Sunwels
9229.TSunwels Co.,Ltd. Price (9229.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,390,854
(5.7865)%2023 - Income Statement Summary
| Revenue | 21.36B USD |
| Cost of Revenue | 14.94B USD |
| Gross Profit | 6.42B USD |
| Operating Expenses | 2.93B USD |
| Operating Income | 3.49B USD |
| Other Expenses | 344.00M USD |
| Net Income | 2.03B USD |
Income Statement
Sunwels Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,379,000,000.00
+0% |
5,404,604,000.00
+23% |
8,419,898,000.00
+56% |
13,716,000,000.00
+63% |
21,360,000,000.00
+56% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,152,000,000.00 | 4,028,018,000.00 | 6,314,354,000.00 | 9,971,000,000.00 | 14,938,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,227,000,000.00
+0% |
1,376,586,000.00
+12% |
2,105,544,000.00
+53% |
3,745,000,000.00
+78% |
6,422,000,000.00
+71% |
||||||||||||||
| Gross Profit Ratio | (0.28%) | (0.25%) | (0.25%) | (0.27%) | (0.30%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 21,000,000.00 | 21,000,000.00 | 23,000,000.00 | 20,000,000.00 | 21,000,000.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 964,000,000.00 | 1,054,000,000.00 | 1,420,000,000.00 | 2,038,000,000.00 | 2,567,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | -263,000,000.00 | 181,678,000.00 | 311,915,000.00 | 493,000,000.00 | 797,000,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 40,612,000.00 | 14,222,000.00 | 73,000,000.00 | 344,000,000.00 | ||||||||||||||
| Total Operating Expenses | 992,000,000.00 | 1,054,279,000.00 | 1,615,113,000.00 | 2,311,000,000.00 | 2,932,000,000.00 | ||||||||||||||
| Cost and Exponses | 4,144,000,000.00 | 5,082,297,000.00 | 7,929,467,000.00 | 12,282,000,000.00 | 17,870,000,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
263,000,000.00
+0% |
322,307,000.00
+23% |
490,430,000.00
+52% |
1,434,000,000.00
+192% |
3,491,000,000.00
+143% |
||||||||||||||
| Operating Income Ratio | (0.06%) | (0.06%) | (0.06%) | (0.10%) | (0.16%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,000.00 | 38,000.00 | 251,000.00 | 0.00 | 0.00 | ||||||||||||||
| Interest Expenses | 29,336,000.00 | 46,155,000.00 | 160,758,000.00 | 372,000,000.00 | 635,000,000.00 | ||||||||||||||
| Total Other Income/Exp... | -57,000,000.00 | 9,575,000.00 | -144,103,000.00 | -300,000,000.00 | -570,000,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 405,012,000.00 | 562,832,000.00 | 819,001,000.00 | 1,927,000,000.00 | 4,354,000,000.00 | ||||||||||||||
| EBITDA ratio | (-0.01%) | (0.10%) | (0.10%) | (0.15%) | (0.20%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 206,000,000.00 | 331,882,000.00 | 346,327,000.00 | 1,134,000,000.00 | 2,921,000,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.05%) | (0.06%) | (0.04%) | (0.08%) | (0.14%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 58,000,000.00 | 90,458,000.00 | 90,615,000.00 | 350,000,000.00 | 888,000,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 148,000,000.00
+0% |
241,424,000.00
+63% |
255,712,000.00
+6% |
784,000,000.00
+207% |
2,032,000,000.00
+159% |
||||||||||||||
| Net Income Ratio | (0.03%) | (0.04%) | (0.03%) | (0.06%) | (0.10%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.66 | 5.98 | 11.01 | 27.85 | 67.39 | ||||||||||||||
| Diluted EPS | 3.66 | 5.98 | 11.01 | 27.29 | 66.86 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 40,383,000.00 | 40,383,000.00 | 23,220,000.00 | 28,145,213.00 | 30,153,579.00 | ||||||||||||||
| Diluted Share Outstanding | 40,383,000.00 | 40,383,000.00 | 23,220,000.00 | 28,728,472.00 | 30,390,854.00 | ||||||||||||||