Sunwels
9229.TSunwels Co.,Ltd. Price (9229.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,390,854
(5.7865)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sunwels Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4.38B
+0% |
5.40B
+23% |
8.42B
+56% |
13.72B
+63% |
21.36B
+56% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3.15B | 4.03B | 6.31B | 9.97B | 14.94B | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1.23B
+0% |
1.38B
+12% |
2.11B
+53% |
3.75B
+78% |
6.42B
+71% |
||||||||||||||
| Gross Profit Ratio | (0.28%) | (0.25%) | (0.25%) | (0.27%) | (0.30%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 21.00M | 21.00M | 23.00M | 20.00M | 21.00M | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 964.00M | 1.05B | 1.42B | 2.04B | 2.57B | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | -263,000,000.00 | 181.68M | 311.92M | 493.00M | 797.00M | ||||||||||||||
| Other Expenses | 0.00 | 40.61M | 14.22M | 73.00M | 344.00M | ||||||||||||||
| Total Operating Expenses | 992.00M | 1.05B | 1.62B | 2.31B | 2.93B | ||||||||||||||
| Cost and Exponses | 4.14B | 5.08B | 7.93B | 12.28B | 17.87B | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
263.00M
+0% |
322.31M
+23% |
490.43M
+52% |
1.43B
+192% |
3.49B
+143% |
||||||||||||||
| Operating Income Ratio | (0.06%) | (0.06%) | (0.06%) | (0.10%) | (0.16%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13.00k | 38.00k | 251.00k | 0.00 | 0.00 | ||||||||||||||
| Interest Expenses | 29.34M | 46.16M | 160.76M | 372.00M | 635.00M | ||||||||||||||
| Total Other Income/Exp... | -57,000,000.00 | 9.58M | -144,103,000.00 | -300,000,000.00 | -570,000,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 405.01M | 562.83M | 819.00M | 1.93B | 4.35B | ||||||||||||||
| EBITDA ratio | (-0.01%) | (0.10%) | (0.10%) | (0.15%) | (0.20%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 206.00M | 331.88M | 346.33M | 1.13B | 2.92B | ||||||||||||||
| Income Before Tax Ratio | (0.05%) | (0.06%) | (0.04%) | (0.08%) | (0.14%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 58.00M | 90.46M | 90.62M | 350.00M | 888.00M | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 148.00M
+0% |
241.42M
+63% |
255.71M
+6% |
784.00M
+207% |
2.03B
+159% |
||||||||||||||
| Net Income Ratio | (0.03%) | (0.04%) | (0.03%) | (0.06%) | (0.10%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.66 | 5.98 | 11.01 | 27.85 | 67.39 | ||||||||||||||
| Diluted EPS | 3.66 | 5.98 | 11.01 | 27.29 | 66.86 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 40.38M | 40.38M | 23.22M | 28.15M | 30.15M | ||||||||||||||
| Diluted Share Outstanding | 40.38M | 40.38M | 23.22M | 28.73M | 30.39M | ||||||||||||||