Bewith,
9216.TBewith, Inc. Price (9216.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,382,704
(2.5793)%2023 - Income Statement Summary
| Revenue | 38.25B USD |
| Cost of Revenue | 32.19B USD |
| Gross Profit | 6.07B USD |
| Operating Expenses | 3.52B USD |
| Operating Income | 2.54B USD |
| Other Expenses | 107.00M USD |
| Net Income | 1.83B USD |
Income Statement
Bewith, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
24,900,793,000.00
+0% |
28,845,675,000.00
+16% |
32,405,568,000.00
+12% |
35,158,816,000.00
+8% |
38,253,042,000.00
+9% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 21,157,355,000.00 | 24,073,506,000.00 | 27,048,658,000.00 | 29,763,041,000.00 | 32,187,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,743,438,000.00
+0% |
4,772,169,000.00
+27% |
5,356,910,000.00
+12% |
5,395,775,000.00
+1% |
6,066,042,000.00
+12% |
||||||||||||||
| Gross Profit Ratio | (0.15%) | (0.17%) | (0.17%) | (0.15%) | (0.16%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 19,363,000.00 | 22,413,000.00 | 49,000,000.00 | 169,000,000.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 2,362,000,000.00 | 2,640,000,000.00 | 2,772,000,000.00 | 3,152,000,000.00 | 3,490,242,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 222,406,000.00 | 185,613,000.00 | 200,856,000.00 | 231,834,000.00 | 308,416,000.00 | ||||||||||||||
| Other Expenses | 71,774,000.00 | 37,664,000.00 | 33,833,000.00 | 44,438,000.00 | 107,000,000.00 | ||||||||||||||
| Total Operating Expenses | 2,362,004,000.00 | 2,640,637,000.00 | 2,791,660,000.00 | 3,170,649,000.00 | 3,523,948,000.00 | ||||||||||||||
| Cost and Exponses | 23,519,359,000.00 | 26,714,143,000.00 | 29,840,318,000.00 | 32,933,690,000.00 | 35,710,003,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,381,434,000.00
+0% |
2,131,532,000.00
+54% |
2,565,250,000.00
+20% |
2,225,126,000.00
-13% |
2,543,039,000.00
+14% |
||||||||||||||
| Operating Income Ratio | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.07%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000.00 | 0.00 | 1,000.00 | 2,000.00 | 2,000.00 | ||||||||||||||
| Interest Expenses | 3,973,000.00 | 914,000.00 | 13,246,000.00 | 240,000.00 | 366,000.00 | ||||||||||||||
| Total Other Income/Exp... | 64,166,000.00 | 32,759,000.00 | 24,806,000.00 | 43,767,000.00 | -5,606,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,671,979,000.00 | 2,350,817,000.00 | 2,790,912,000.00 | 2,500,967,000.00 | 2,846,215,000.00 | ||||||||||||||
| EBITDA ratio | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,445,600,000.00 | 2,164,291,000.00 | 2,590,056,000.00 | 2,268,893,000.00 | 2,537,433,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.06%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 512,885,000.00 | 502,088,000.00 | 813,165,000.00 | 590,713,000.00 | 704,206,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 928,008,000.00
+0% |
1,655,401,000.00
+78% |
1,776,891,000.00
+7% |
1,678,180,000.00
-6% |
1,833,227,000.00
+9% |
||||||||||||||
| Net Income Ratio | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 67.74 | 129.33 | 136.40 | 122.14 | 131.15 | ||||||||||||||
| Diluted EPS | 67.74 | 129.33 | 133.74 | 119.69 | 127.46 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,700,000.00 | 12,800,000.00 | 13,026,849.00 | 13,739,577.00 | 13,978,237.00 | ||||||||||||||
| Diluted Share Outstanding | 13,700,000.00 | 12,800,000.00 | 13,286,160.00 | 14,021,054.00 | 14,382,704.00 | ||||||||||||||