Kyoei
9130.TKyoei Tanker Co., Ltd. Price (9130.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,647,755
(392271.8266)%2023 - Income Statement Summary
| Revenue | 14.18B USD |
| Cost of Revenue | 13.35B USD |
| Gross Profit | 829.98M USD |
| Operating Expenses | 954.25M USD |
| Operating Income | -124272000.00 USD |
| Other Expenses | 13.29M USD |
| Net Income | 146.64M USD |
Income Statement
Kyoei Tanker Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,315,452,000.00
+0% |
10,635,046,000.00
-6% |
11,061,747,000.00
+4% |
11,082,856,000.00
+0% |
12,075,792,000.00
+9% |
10,858,019,000.00
-10% |
12,697,862,000.00
+17% |
12,708,733,000.00
+0% |
12,506,561,000.00
-2% |
13,099,045,000.00
+5% |
12,501,270,000.00
-5% |
13,406,886,000.00
+7% |
12,505,182,000.00
-7% |
11,670,148,000.00
-7% |
12,141,402,000.00
+4% |
14,270,994,000.00
+18% |
14,178,014,000.00
-1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,586,472,000.00 | 8,714,343,000.00 | 9,241,987,000.00 | 9,261,234,000.00 | 10,362,392,000.00 | 9,254,833,000.00 | 10,500,417,000.00 | 10,221,946,000.00 | 9,817,404,000.00 | 10,043,973,000.00 | 10,240,709,000.00 | 10,920,337,000.00 | 10,035,390,000.00 | 10,059,143,000.00 | 10,873,996,000.00 | 12,663,388,000.00 | 13,348,036,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,728,980,000.00
+0% |
1,920,703,000.00
+11% |
1,819,760,000.00
-5% |
1,821,622,000.00
+0% |
1,713,400,000.00
-6% |
1,603,186,000.00
-6% |
2,197,445,000.00
+37% |
2,486,787,000.00
+13% |
2,689,157,000.00
+8% |
3,055,072,000.00
+14% |
2,260,561,000.00
-26% |
2,486,549,000.00
+10% |
2,469,792,000.00
-1% |
1,611,005,000.00
-35% |
1,267,406,000.00
-21% |
1,607,606,000.00
+27% |
829,978,000.00
-48% |
||
| Gross Profit Ratio | (0.15%) | (0.18%) | (0.16%) | (0.16%) | (0.14%) | (0.15%) | (0.17%) | (0.20%) | (0.22%) | (0.23%) | (0.18%) | (0.19%) | (0.20%) | (0.14%) | (0.10%) | (0.11%) | (0.06%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 815,675,000.00 | 0.00 | 124,000,000.00 | 135,000,000.00 | 138,000,000.00 | 144,000,000.00 | 138,000,000.00 | 804,081,000.00 | 815,458,000.00 | 913,782,000.00 | 828,041,000.00 | 135,000,000.00 | 148,000,000.00 | 165,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 815,675,000.00 | 0.00 | 643,000,000.00 | 651,000,000.00 | 675,000,000.00 | 786,937,000.00 | 784,075,000.00 | 804,081,000.00 | 815,458,000.00 | 913,782,000.00 | 828,041,000.00 | 837,000,000.00 | 918,000,000.00 | 940,962,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 519,000,000.00 | 516,000,000.00 | 537,000,000.00 | 642,937,000.00 | 646,075,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 702,000,000.00 | 770,000,000.00 | 775,962,000.00 | ||
| Depreciation and Amortiz... | 2,797,470,000.00 | 3,148,528,000.00 | 3,437,749,000.00 | 3,544,759,000.00 | 4,110,909,000.00 | 3,730,709,000.00 | 3,918,526,000.00 | 4,611,783,000.00 | 4,717,883,000.00 | 4,887,844,000.00 | 5,138,913,000.00 | 5,127,132,000.00 | 4,602,782,000.00 | 4,913,660,000.00 | 5,252,160,000.00 | 5,570,178,000.00 | 5,177,422,000.00 | ||
| Other Expenses | 18,581,000.00 | 58,251,000.00 | 66,880,000.00 | 23,766,000.00 | 47,190,000.00 | 128,360,000.00 | 36,545,000.00 | 23,131,000.00 | 17,223,000.00 | 57,704,000.00 | 31,133,000.00 | -31,435,000.00 | 56,189,000.00 | 16,484,000.00 | 7,084,000.00 | 15,348,000.00 | 13,288,000.00 | ||
| Total Operating Expenses | 857,666,000.00 | 815,304,000.00 | 736,118,000.00 | 815,675,000.00 | 743,407,000.00 | 673,620,000.00 | 657,862,000.00 | 684,849,000.00 | 798,792,000.00 | 794,892,000.00 | 804,081,000.00 | 815,458,000.00 | 913,782,000.00 | 828,041,000.00 | 846,830,000.00 | 925,313,000.00 | 954,250,000.00 | ||
| Cost and Exponses | 10,444,138,000.00 | 9,529,647,000.00 | 9,978,105,000.00 | 10,076,909,000.00 | 11,105,799,000.00 | 9,928,453,000.00 | 11,158,279,000.00 | 10,906,795,000.00 | 10,616,196,000.00 | 10,838,865,000.00 | 11,044,790,000.00 | 11,735,795,000.00 | 10,949,172,000.00 | 10,887,184,000.00 | 11,720,826,000.00 | 13,588,701,000.00 | 14,302,286,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
871,314,000.00
+0% |
1,105,399,000.00
+27% |
1,083,642,000.00
-2% |
1,005,947,000.00
-7% |
969,993,000.00
-4% |
929,566,000.00
-4% |
1,539,582,000.00
+66% |
1,801,937,000.00
+17% |
1,890,364,000.00
+5% |
2,260,179,000.00
+20% |
1,456,480,000.00
-36% |
1,671,089,000.00
+15% |
1,556,010,000.00
-7% |
782,963,000.00
-50% |
420,575,000.00
-46% |
682,291,000.00
+62% |
-124,272,000.00
-118% |
||
| Operating Income Ratio | (0.08%) | (0.10%) | (0.10%) | (0.09%) | (0.08%) | (0.09%) | (0.12%) | (0.14%) | (0.15%) | (0.17%) | (0.12%) | (0.12%) | (0.12%) | (0.07%) | (0.03%) | (0.05%) | (-0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 28,888,000.00 | 22,538,000.00 | 7,474,000.00 | 9,101,000.00 | 8,826,000.00 | 3,912,000.00 | 877,000.00 | 1,043,000.00 | 522,000.00 | 2,378,000.00 | 669,000.00 | 628,000.00 | 1,159,000.00 | 76,000.00 | 343,000.00 | 29,000.00 | 507,000.00 | ||
| Interest Expenses | 735,696,000.00 | 812,316,000.00 | 870,867,000.00 | 799,701,000.00 | 971,817,000.00 | 965,619,000.00 | 1,035,842,000.00 | 1,098,019,000.00 | 1,006,446,000.00 | 982,947,000.00 | 935,909,000.00 | 813,120,000.00 | 580,651,000.00 | 515,224,000.00 | 468,164,000.00 | 463,751,000.00 | 429,548,000.00 | ||
| Total Other Income/Exp... | 2,460,132,000.00 | -789,780,000.00 | -730,709,000.00 | -868,973,000.00 | -2,832,258,000.00 | -724,343,000.00 | -510,939,000.00 | -664,235,000.00 | -744,601,000.00 | -1,722,109,000.00 | -527,515,000.00 | 71,433,000.00 | 1,432,162,000.00 | -554,704,000.00 | 968,165,000.00 | 567,866,000.00 | 311,010,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 6,864,612,000.00 | 4,276,463,000.00 | 4,661,549,000.00 | 4,481,434,000.00 | 3,220,460,999.00 | 4,901,551,000.00 | 5,983,011,000.00 | 6,847,504,000.00 | 6,870,092,000.00 | 6,408,860,000.00 | 7,003,786,000.00 | 7,682,775,000.00 | 8,171,604,000.00 | 5,657,142,000.00 | 7,109,064,000.00 | 7,284,085,000.00 | 5,793,707,000.00 | ||
| EBITDA ratio | (0.32%) | (0.40%) | (0.42%) | (0.41%) | (0.42%) | (0.50%) | (0.44%) | (0.53%) | (0.52%) | (0.54%) | (0.53%) | (0.51%) | (0.50%) | (0.49%) | (0.47%) | (0.44%) | (0.41%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,331,446,000.00 | 315,619,000.00 | 352,933,000.00 | 136,974,000.00 | -1,862,265,000.00 | 205,223,000.00 | 1,028,643,000.00 | 1,137,702,000.00 | 1,145,763,000.00 | 538,070,000.00 | 928,965,000.00 | 1,742,522,000.00 | 2,988,172,000.00 | 228,259,000.00 | 1,388,740,000.00 | 1,250,157,000.00 | 186,738,000.00 | ||
| Income Before Tax Ratio | (0.29%) | (0.03%) | (0.03%) | (0.01%) | (-0.15%) | (0.02%) | (0.08%) | (0.09%) | (0.09%) | (0.04%) | (0.07%) | (0.13%) | (0.24%) | (0.02%) | (0.11%) | (0.09%) | (0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,375,946,000.00 | 140,776,000.00 | 155,262,000.00 | 71,228,000.00 | -230,192,000.00 | 183,412,000.00 | 580,971,000.00 | 483,447,000.00 | 114,889,000.00 | -190,466,000.00 | 148,836,000.00 | 605,370,000.00 | 888,184,000.00 | 66,697,000.00 | 505,908,000.00 | 374,116,000.00 | 40,095,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,955,500,000.00
+0% |
174,843,000.00
-91% |
197,670,000.00
+13% |
65,745,000.00
-67% |
-1,632,072,000.00
-2,582% |
21,810,000.00
-101% |
447,672,000.00
+1,953% |
654,255,000.00
+46% |
1,030,873,000.00
+58% |
728,536,000.00
-29% |
780,128,000.00
+7% |
1,137,152,000.00
+46% |
2,099,987,000.00
+85% |
161,561,000.00
-92% |
882,832,000.00
+446% |
876,040,000.00
-1% |
146,643,000.00
-83% |
||
| Net Income Ratio | (0.17%) | (0.02%) | (0.02%) | (0.01%) | (-0.14%) | (0.00%) | (0.04%) | (0.05%) | (0.08%) | (0.06%) | (0.06%) | (0.08%) | (0.17%) | (0.01%) | (0.07%) | (0.06%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 511.30 | 45.70 | 51.70 | 8.60 | -426.77 | 5.70 | 117.10 | 171.10 | 269.60 | 20.85 | 102.01 | 148.69 | 274.59 | 21.13 | 115.44 | 114.55 | 19.17 | ||
| Diluted EPS | 511.30 | 45.70 | 51.70 | 8.60 | -426.77 | 5.70 | 117.10 | 171.10 | 269.60 | 20.85 | 102.01 | 148.69 | 274.59 | 21.13 | 115.44 | 114.55 | 19.17 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,824,592.00 | 3,824,474.00 | 3,824,364.00 | 7,648,582.00 | 3,824,283.00 | 3,824,219.00 | 3,824,188.00 | 3,824,163.00 | 3,824,100.00 | 7,648,039.00 | 7,647,838.00 | 7,647,798.00 | 7,647,798.00 | 7,647,798.00 | 7,647,798.00 | 7,647,758.00 | 7,647,755.00 | ||
| Diluted Share Outstanding | 3,824,592.00 | 3,824,474.00 | 3,824,364.00 | 7,648,582.00 | 3,824,283.00 | 3,824,219.00 | 3,824,188.00 | 3,824,163.00 | 3,824,100.00 | 7,648,040.00 | 7,647,838.00 | 7,647,798.00 | 7,647,798.00 | 7,647,798.00 | 7,647,798.00 | 7,647,758.00 | 7,647,755.00 | ||