Seino
9076.TSeino Holdings Co., Ltd. Price (9076.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
185,854,000
(3.813)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Seino Holdings Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
423,832,000,000.00
+0% |
427,520,000,000.00
+1% |
449,485,000,000.00
+5% |
451,977,000,000.00
+1% |
433,766,000,000.00
-4% |
485,808,000,000.00
+12% |
497,612,000,000.00
+2% |
504,276,000,000.00
+1% |
516,184,000,000.00
+2% |
543,407,000,000.00
+5% |
542,452,000,000.00
0% |
555,457,000,000.00
+2% |
567,539,000,000.00
+2% |
596,130,000,000.00
+5% |
618,436,000,000.00
+4% |
627,126,000,000.00
+1% |
592,046,000,000.00
-6% |
607,657,000,000.00
+3% |
631,507,000,000.00
+4% |
642,811,000,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 381,969,000,000.00 | 386,995,000,000.00 | 408,395,000,000.00 | 410,579,000,000.00 | 397,826,000,000.00 | 445,845,000,000.00 | 452,262,000,000.00 | 457,511,000,000.00 | 467,595,000,000.00 | 490,002,000,000.00 | 487,663,000,000.00 | 492,801,000,000.00 | 502,639,000,000.00 | 529,196,000,000.00 | 546,514,000,000.00 | 555,298,000,000.00 | 525,852,000,000.00 | 536,078,000,000.00 | 554,998,000,000.00 | 569,213,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
41,863,000,000.00
+0% |
40,525,000,000.00
-3% |
41,090,000,000.00
+1% |
41,398,000,000.00
+1% |
35,940,000,000.00
-13% |
39,963,000,000.00
+11% |
45,350,000,000.00
+13% |
46,765,000,000.00
+3% |
48,589,000,000.00
+4% |
53,405,000,000.00
+10% |
54,789,000,000.00
+3% |
62,656,000,000.00
+14% |
64,900,000,000.00
+4% |
66,934,000,000.00
+3% |
71,922,000,000.00
+7% |
71,828,000,000.00
0% |
66,194,000,000.00
-8% |
71,579,000,000.00
+8% |
76,509,000,000.00
+7% |
73,598,000,000.00
-4% |
|
| Gross Profit Ratio | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 245,000,000.00 | 211,000,000.00 | 212,000,000.00 | 207,000,000.00 | 256,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,880,000,000.00 | |
| Selling, General & Admin... | 1,372,000,000.00 | 1,340,000,000.00 | 1,402,000,000.00 | 1,758,000,000.00 | 1,597,000,000.00 | 1,390,000,000.00 | 1,367,000,000.00 | 1,400,000,000.00 | 1,405,000,000.00 | 1,375,000,000.00 | 1,381,000,000.00 | 1,319,000,000.00 | 1,442,000,000.00 | 1,394,000,000.00 | 1,365,000,000.00 | 1,423,000,000.00 | 1,393,000,000.00 | 1,559,000,000.00 | 1,677,000,000.00 | 45,328,000,000.00 | |
| Selling & Marketing Exp... | 1,372,000,000.00 | 1,340,000,000.00 | 1,402,000,000.00 | 1,513,000,000.00 | 1,386,000,000.00 | 1,178,000,000.00 | 1,160,000,000.00 | 1,144,000,000.00 | 1,405,000,000.00 | 1,375,000,000.00 | 1,381,000,000.00 | 1,319,000,000.00 | 1,442,000,000.00 | 1,394,000,000.00 | 1,365,000,000.00 | 1,423,000,000.00 | 1,393,000,000.00 | 1,559,000,000.00 | 1,677,000,000.00 | 1,448,000,000.00 | |
| Depreciation and Amortiz... | 7,222,000,000.00 | 6,142,000,000.00 | 12,072,000,000.00 | 12,659,000,000.00 | 13,413,000,000.00 | 11,296,000,000.00 | 11,822,000,000.00 | 12,572,000,000.00 | 14,984,000,000.00 | 14,383,000,000.00 | 14,846,000,000.00 | 16,875,000,000.00 | 18,085,000,000.00 | 18,939,000,000.00 | 20,436,000,000.00 | 21,833,000,000.00 | 21,990,000,000.00 | 23,277,000,000.00 | 23,746,000,000.00 | 23,824,000,000.00 | |
| Other Expenses | 8,194,000,000.00 | 10,429,000,000.00 | 6,380,000,000.00 | 6,157,000,000.00 | 6,404,000,000.00 | 9,544,000,000.00 | 7,833,000,000.00 | 5,848,000,000.00 | 1,369,000,000.00 | 1,192,000,000.00 | 1,148,000,000.00 | 1,035,000,000.00 | 1,175,000,000.00 | 1,268,000,000.00 | 1,233,000,000.00 | 1,542,000,000.00 | 1,616,000,000.00 | 967,000,000.00 | 1,536,000,000.00 | 4,867,000,000.00 | |
| Total Operating Expenses | 19,195,000,000.00 | 19,337,000,000.00 | 20,122,000,000.00 | 22,232,000,000.00 | 23,093,000,000.00 | 23,686,000,000.00 | 23,691,000,000.00 | 23,804,000,000.00 | 34,239,000,000.00 | 33,214,000,000.00 | 33,400,000,000.00 | 36,466,000,000.00 | 37,780,000,000.00 | 39,053,000,000.00 | 40,708,000,000.00 | 42,385,000,000.00 | 41,631,000,000.00 | 44,030,000,000.00 | 48,004,000,000.00 | 50,195,000,000.00 | |
| Cost and Exponses | 401,164,000,000.00 | 406,332,000,000.00 | 428,517,000,000.00 | 432,811,000,000.00 | 420,919,000,000.00 | 469,531,000,000.00 | 475,953,000,000.00 | 481,315,000,000.00 | 501,834,000,000.00 | 523,216,000,000.00 | 521,063,000,000.00 | 529,267,000,000.00 | 540,419,000,000.00 | 568,249,000,000.00 | 587,222,000,000.00 | 597,683,000,000.00 | 567,483,000,000.00 | 580,108,000,000.00 | 603,002,000,000.00 | 619,408,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
22,668,000,000.00
+0% |
21,188,000,000.00
-7% |
20,968,000,000.00
-1% |
19,166,000,000.00
-9% |
12,847,000,000.00
-33% |
16,277,000,000.00
+27% |
21,659,000,000.00
+33% |
22,961,000,000.00
+6% |
14,346,000,000.00
-38% |
20,189,000,000.00
+41% |
21,386,000,000.00
+6% |
26,186,000,000.00
+22% |
27,116,000,000.00
+4% |
27,879,000,000.00
+3% |
31,209,000,000.00
+12% |
29,439,000,000.00
-6% |
24,560,000,000.00
-17% |
27,545,000,000.00
+12% |
28,501,000,000.00
+3% |
23,403,000,000.00
-18% |
|
| Operating Income Ratio | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 2,115,000,000.00 | 1,759,000,000.00 | 361,000,000.00 | 436,000,000.00 | 365,000,000.00 | 117,000,000.00 | 68,000,000.00 | 35,000,000.00 | 51,000,000.00 | 65,000,000.00 | 69,000,000.00 | 58,000,000.00 | 34,000,000.00 | 19,000,000.00 | 17,000,000.00 | 20,000,000.00 | 15,000,000.00 | 15,000,000.00 | 24,000,000.00 | 19,000,000.00 | |
| Interest Expenses | 352,000,000.00 | 242,000,000.00 | 164,000,000.00 | 136,000,000.00 | 87,000,000.00 | 118,000,000.00 | 50,000,000.00 | 37,000,000.00 | 30,000,000.00 | 23,000,000.00 | 25,000,000.00 | 198,000,000.00 | 235,000,000.00 | 230,000,000.00 | 333,000,000.00 | 457,000,000.00 | 407,000,000.00 | 434,000,000.00 | 424,000,000.00 | 412,000,000.00 | |
| Total Other Income/Exp... | -525,000,000.00 | -22,376,000,000.00 | -6,389,000,000.00 | -5,784,000,000.00 | -5,907,000,000.00 | -3,338,000,000.00 | -8,523,000,000.00 | -4,448,000,000.00 | 3,228,000,000.00 | 4,848,000,000.00 | 1,876,000,000.00 | 1,771,000,000.00 | 1,573,000,000.00 | 2,666,000,000.00 | 2,254,000,000.00 | 10,198,000,000.00 | 3,061,000,000.00 | 800,000,000.00 | 2,850,000,000.00 | 2,214,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 29,717,000,000.00 | 5,196,000,000.00 | 26,815,000,000.00 | 26,177,000,000.00 | 20,440,000,000.00 | 31,747,000,000.00 | 30,381,000,000.00 | 34,376,000,000.00 | 32,588,000,000.00 | 39,490,000,000.00 | 38,133,000,000.00 | 43,062,000,000.00 | 45,202,000,000.00 | 46,819,000,000.00 | 51,646,000,000.00 | 51,273,000,000.00 | 46,551,000,000.00 | 50,823,000,000.00 | 52,248,000,000.00 | 49,854,000,000.00 | |
| EBITDA ratio | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 22,143,000,000.00 | -1,188,000,000.00 | 14,579,000,000.00 | 13,382,000,000.00 | 6,940,000,000.00 | 12,939,000,000.00 | 13,136,000,000.00 | 18,513,000,000.00 | 17,574,000,000.00 | 25,037,000,000.00 | 23,262,000,000.00 | 27,957,000,000.00 | 28,689,000,000.00 | 30,545,000,000.00 | 33,463,000,000.00 | 39,637,000,000.00 | 27,621,000,000.00 | 28,345,000,000.00 | 31,351,000,000.00 | 25,617,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.00%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 6,642,000,000.00 | 7,821,000,000.00 | 5,617,000,000.00 | 6,692,000,000.00 | 3,487,000,000.00 | 3,271,000,000.00 | 4,327,000,000.00 | 5,626,000,000.00 | 5,046,000,000.00 | 9,092,000,000.00 | 8,285,000,000.00 | 9,287,000,000.00 | 10,385,000,000.00 | 10,540,000,000.00 | 12,366,000,000.00 | 14,100,000,000.00 | 10,775,000,000.00 | 10,698,000,000.00 | 11,891,000,000.00 | 11,149,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 14,273,000,000.00
+0% |
-8,333,000,000.00
-158% |
8,797,000,000.00
-206% |
6,018,000,000.00
-32% |
3,391,000,000.00
-44% |
9,476,000,000.00
+179% |
8,449,000,000.00
-11% |
12,542,000,000.00
+48% |
12,150,000,000.00
-3% |
15,490,000,000.00
+27% |
14,456,000,000.00
-7% |
18,864,000,000.00
+30% |
18,206,000,000.00
-3% |
20,046,000,000.00
+10% |
21,216,000,000.00
+6% |
25,848,000,000.00
+22% |
16,660,000,000.00
-36% |
17,255,000,000.00
+4% |
19,013,000,000.00
+10% |
14,561,000,000.00
-23% |
|
| Net Income Ratio | (0.03%) | (-0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 72.26 | -42.81 | 44.71 | 30.27 | 17.03 | 47.60 | 42.44 | 63.01 | 61.04 | 77.85 | 72.67 | 94.87 | 92.09 | 101.88 | 104.85 | 128.41 | 89.31 | 94.59 | 104.87 | 83.72 | |
| Diluted EPS | 70.67 | -42.81 | 44.71 | 30.27 | 17.03 | 47.60 | 42.44 | 63.01 | 61.04 | 76.56 | 70.30 | 91.77 | 89.01 | 98.48 | 104.85 | 128.41 | 89.29 | 88.78 | 98.40 | 78.35 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 196,406,000.00 | 194,631,000.00 | 196,737,000.00 | 198,755,000.00 | 199,088,000.00 | 199,060,000.00 | 199,047,000.00 | 199,037,000.00 | 199,028,000.00 | 198,969,000.00 | 198,931,000.00 | 198,820,000.00 | 197,699,000.00 | 196,762,000.00 | 202,343,000.00 | 201,281,000.00 | 186,545,000.00 | 194,346,213.00 | 193,214,680.00 | 173,923,917.00 | |
| Diluted Share Outstanding | 201,966,888.00 | 194,631,000.00 | 196,737,000.00 | 198,755,000.00 | 199,088,000.00 | 199,060,000.00 | 199,047,000.00 | 199,037,000.00 | 199,028,000.00 | 202,324,974.00 | 205,633,001.00 | 205,557,372.00 | 204,538,816.00 | 203,554,021.00 | 202,343,000.00 | 201,281,000.00 | 186,583,044.00 | 194,356,837.00 | 193,221,545.00 | 185,854,000.00 | |