
Maruzen
9068.TMaruzen Showa Unyu Co., Ltd. Price (9068.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
20,245,000
(0.1824)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 86,360,000,000 | 87,641,000,000 | 87,641,000,000 | 97,492,000,000 | 92,270,000,000 | 81,152,000,000 | 85,602,000,000 | 87,121,000,000 | 86,164,000,000 | 89,486,000,000 | 94,672,000,000 | 99,902,000,000 | 104,824,000,000 | 110,685,000,000 | 116,967,000,000 | 122,801,000,000 | 121,136,000,000 | 136,850,000,000 | 140,861,000,000 | 140,194,000,000 |
Net Income | 2,187,000,000 | 2,333,000,000 | 2,333,000,000 | 2,757,000,000 | 1,711,000,000 | 1,942,000,000 | 1,834,000,000 | 2,654,000,000 | 2,542,000,000 | 3,123,000,000 | 3,660,000,000 | 3,978,000,000 | 4,420,000,000 | 4,699,000,000 | 5,937,000,000 | 8,030,000,000 | 6,748,000,000 | 8,579,000,000 | 8,931,000,000 | 9,741,000,000 |
FCF USD | -11,000,000 | 212,000,000 | 212,000,000 | -1,168,000,000 | 1,314,000,000 | 4,112,000,000 | 1,831,000,000 | 4,077,000,000 | 1,532,000,000 | -2,272,000,000 | 5,323,000,000 | 4,595,000,000 | 3,261,000,000 | 3,747,000,000 | 4,842,000,000 | 4,542,000,000 | 700,000,000 | 1,387,000,000 | 10,397,000,000 | 8,386,000,000 |
OCF USD | 4,295,000,000 | 5,005,000,000 | 5,005,000,000 | 3,564,000,000 | 6,405,000,000 | 5,495,000,000 | 5,354,000,000 | 5,108,000,000 | 5,210,000,000 | 4,234,000,000 | 6,880,000,000 | 6,588,000,000 | 6,486,000,000 | 7,592,000,000 | 8,705,000,000 | 10,636,000,000 | 11,376,000,000 | 12,239,000,000 | 16,501,000,000 | 14,514,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 3.35 | 4.22 | 1.49 | 4.87 | 3.03 | 3.78 | 2.50 | 1.73 | 3.64 | 2.51 | 2.95 | 2.59 | 0.85 | 1.38 | 1.24 | 1.86 | 1.88 | 1.35 | 1.33 |
D/E | 0.44 | 0.51 | 0.49 | 0.48 | 0.47 | 0.45 | 0.39 | 0.37 | 0.39 | 0.44 | 0.39 | 0.38 | 0.36 | 0.28 | 0.23 | 0.29 | 0.29 | 0.31 | 0.28 | 0.23 |
CA/CL | 1.08 | 1.32 | 1.34 | 1.13 | 1.35 | 1.20 | 1.31 | 1.36 | 1.14 | 1.50 | 1.30 | 1.63 | 1.65 | 1.35 | 1.80 | 1.65 | 1.76 | 1.94 | 1.85 | 1.89 |
TA/TL | 2.13 | 2.05 | 2.04 | 2.15 | 2.28 | 2.32 | 2.40 | 2.44 | 2.46 | 2.34 | 2.38 | 2.48 | 2.51 | 2.73 | 2.97 | 2.79 | 2.77 | 2.74 | 2.89 | 3.02 |
Total Debt | 20,803,000,000 | 26,778,000,000 | 26,658,000,000 | 25,517,000,000 | 24,367,000,000 | 23,806,000,000 | 20,957,000,000 | 20,535,000,000 | 22,733,000,000 | 27,253,000,000 | 26,546,000,000 | 26,077,000,000 | 26,327,000,000 | 22,648,000,000 | 20,039,000,000 | 26,506,000,000 | 28,241,000,000 | 32,958,000,000 | 31,529,000,000 | 28,675,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 2.68% | 2.22% | 2.21% | 3.08% | 1.93% | 2.15% | 2.82% | 3.18% | 2.85% | 3.14% | 3.43% | 3.85% | 3.82% | 3.78% | 5.26% | 5.58% | 5.16% | 5.75% | 5.45% | 5.19% |
ROE | 4.63% | 4.41% | 4.26% | 5.15% | 3.34% | 3.63% | 3.40% | 4.78% | 4.33% | 5.05% | 5.44% | 5.84% | 6.00% | 5.80% | 6.88% | 8.85% | 6.81% | 8.04% | 7.82% | 7.74% |
ROA | 0.00% | 3.61% | 3.47% | 4.80% | 3.17% | 3.31% | 3.28% | 4.73% | 4.15% | 4.46% | 4.71% | 5.14% | 5.30% | 5.52% | 6.29% | 7.66% | 6.49% | 7.41% | 7.63% | 5.09% |
NM % | 2.53% | 2.66% | 2.66% | 2.83% | 1.85% | 2.39% | 2.14% | 3.05% | 2.95% | 3.49% | 3.87% | 3.98% | 4.22% | 4.25% | 5.08% | 6.54% | 5.57% | 6.27% | 6.34% | 6.95% |
FCF / R% | 0.00% | 0.24% | 0.24% | -1.20% | 1.42% | 5.07% | 2.14% | 4.68% | 1.78% | -2.54% | 5.62% | 4.60% | 3.11% | 3.39% | 4.14% | 3.70% | 0.58% | 1.01% | 7.38% | 5.98% |
FCF / NI% | -0.30% | 5.67% | 5.67% | -24.22% | 45.33% | 132.09% | 60.29% | 91.47% | 37.22% | -47.11% | 97.46% | 78.17% | 50.16% | 53.04% | 59.13% | 41.13% | 6.83% | 10.95% | 76.80% | 86.08% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.35 | 0.39 | 0.45 | 0.44 | 0.46 | 0.48 | 0.49 | 0.49 | 0.50 | 0.51 | 0.51 | 0.53 | 0.56 | 0.61 | 0.59 | 0.62 | 0.68 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 120.60 | 126.23 | 126.27 | 152.07 | 94.37 | 107.14 | 101.20 | 146.60 | 141.98 | 174.46 | 204.50 | 222.29 | 247.03 | 230.36 | 298.96 | 396.23 | 332.73 | 423.03 | 440.34 | 481.16 |
SPS | 4,762.27 | 4,741.97 | 4,743.45 | 5,377.39 | 5,089.35 | 4,477.15 | 4,723.29 | 4,812.46 | 4,812.66 | 4,999.05 | 5,289.65 | 5,582.61 | 5,858.51 | 5,426.14 | 5,889.87 | 6,059.46 | 5,972.88 | 6,748.03 | 6,945.12 | 6,924.87 |
OCPS | 236.85 | 270.80 | 270.89 | 196.58 | 353.28 | 303.16 | 295.42 | 282.16 | 291.00 | 236.53 | 384.41 | 368.14 | 362.50 | 372.18 | 438.34 | 524.82 | 560.92 | 603.50 | 813.58 | 716.92 |
FCPS | -0.61 | 11.47 | 11.47 | -64.42 | 72.48 | 226.86 | 101.03 | 225.21 | 85.57 | -126.92 | 297.41 | 256.77 | 182.25 | 183.69 | 243.82 | 224.12 | 34.52 | 68.39 | 512.62 | 414.23 |
BVPS | 2,606.07 | 2,867.17 | 2,971.23 | 2,965.47 | 2,833.26 | 2,956.12 | 2,978.41 | 3,069.57 | 3,286.43 | 3,462.62 | 3,764.64 | 3,812.20 | 4,119.24 | 3,975.59 | 4,350.02 | 4,564.05 | 4,972.98 | 5,350.74 | 5,723.40 | 6,319.49 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 120.60 | 126.23 | 126.27 | 152.07 | 94.37 | 107.14 | 101.20 | 146.60 | 141.98 | 174.46 | 204.50 | 222.29 | 247.03 | 230.36 | 298.96 | 396.23 | 332.73 | 423.03 | 440.34 | 481.16 |
CAGR-SPS | 4,762.27 | 4,741.97 | 4,743.45 | 5,377.39 | 5,089.35 | 4,477.15 | 4,723.29 | 4,812.46 | 4,812.66 | 4,999.05 | 5,289.65 | 5,582.61 | 5,858.51 | 5,426.14 | 5,889.87 | 6,059.46 | 5,972.88 | 6,748.03 | 6,945.12 | 6,924.87 |
CAGR-OCPS | 236.85 | 270.80 | 270.89 | 196.58 | 353.28 | 303.16 | 295.42 | 282.16 | 291.00 | 236.53 | 384.41 | 368.14 | 362.50 | 372.18 | 438.34 | 524.82 | 560.92 | 603.50 | 813.58 | 716.92 |
CAGR-FCPS | -0.61 | 11.47 | 11.47 | -64.42 | 72.48 | 226.86 | 101.03 | 225.21 | 85.57 | -126.92 | 297.41 | 256.77 | 182.25 | 183.69 | 243.82 | 224.12 | 34.52 | 68.39 | 512.62 | 414.23 |
CAGR-BVPS | 2,606.07 | 2,867.17 | 2,971.23 | 2,965.47 | 2,833.26 | 2,956.12 | 2,978.41 | 3,069.57 | 3,286.43 | 3,462.62 | 3,764.64 | 3,812.20 | 4,119.24 | 3,975.59 | 4,350.02 | 4,564.05 | 4,972.98 | 5,350.74 | 5,723.40 | 6,319.49 |