
Frontier
8964.TFrontier Real Estate Investment Corporation Price (8964.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
541,008
(0.0015)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | - | - | 12,402,852,000 | 13,771,155,000 | 15,825,311,000 | 17,498,799,000 | 19,636,449,000 | 21,023,119,000 | 19,890,490,000 | 20,074,376,000 | 20,146,934,000 | 20,589,544,000 | 21,054,291,000 | 21,453,695,000 | 22,156,982,000 | 25,763,062,000 | 29,076,874,000 |
Net Income | - | - | - | 5,965,574,000 | 6,506,124,000 | 7,192,900,000 | 8,149,649,000 | 9,215,019,000 | 10,314,953,000 | 9,451,088,000 | 9,379,741,000 | 10,003,335,000 | 10,155,857,000 | 10,130,649,000 | 10,835,324,000 | 11,425,344,000 | 12,072,585,000 | 11,849,688,000 |
FCF USD | - | - | - | -9,344,790,000 | -20,187,468,000 | -3,506,942,000 | -12,789,328,000 | -647,811,000 | 6,223,052,000 | -4,106,354,000 | 4,931,975,000 | 10,208,513,000 | 2,603,270,000 | -15,111,777,000 | 7,142,017,000 | -8,011,061,000 | 18,644,518,000 | 5,367,175,000 |
OCF USD | - | - | - | 9,697,695,000 | 9,061,574,000 | 12,077,680,000 | 12,331,352,000 | 25,829,847,000 | 17,853,744,000 | 14,041,878,000 | 22,210,412,000 | 14,857,567,000 | 14,439,347,000 | 19,189,010,000 | 15,409,523,000 | 15,022,374,000 | 19,281,108,000 | 21,152,610,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | 4.03 | 4.69 | 5.89 | 6.16 | 6.35 | 5.58 | 6.82 | 7.72 | 6.92 | 8.11 | 10.06 | 9.82 | 9.79 | 9.25 | 9.72 |
D/E | 0.05 | 0.11 | 0.44 | 0.48 | 0.48 | 0.59 | 0.50 | 0.46 | 0.46 | 0.51 | 0.57 | 0.56 | 0.61 | 0.70 | 0.74 | 0.71 | 0.71 | 0.75 |
CA/CL | 0.88 | 0.47 | 0.47 | 0.34 | 0.46 | 0.51 | 0.78 | 1.70 | 1.31 | 0.73 | 0.83 | 0.62 | 0.80 | 1.04 | 0.79 | 0.89 | 1.47 | 0.00 |
TA/TL | 2.71 | 2.55 | 2.14 | 2.08 | 2.18 | 2.03 | 2.21 | 2.34 | 2.37 | 2.31 | 2.24 | 2.25 | 2.19 | 2.10 | 2.06 | 2.12 | 2.13 | 2.08 |
Total Debt | 3,000,000,000 | 6,600,000,000 | 40,500,000,000 | 44,560,000,000 | 54,240,000,000 | 66,420,000,000 | 67,400,000,000 | 70,180,000,000 | 70,300,000,000 | 77,060,000,000 | 86,400,000,000 | 85,400,000,000 | 93,400,000,000 | 112,900,000,000 | 116,900,000,000 | 123,400,000,000 | 123,200,000,000 | 130,100,000,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | - | - | - | 3.74% | 3.52% | 3.71% | 3.75% | 3.89% | 4.29% | 3.87% | 3.76% | 3.93% | 3.92% | 3.49% | 3.72% | 3.67% | 3.92% | 8.37% |
ROE | - | - | - | 6.46% | 5.79% | 6.40% | 6.10% | 6.09% | 6.79% | 6.22% | 6.18% | 6.59% | 6.69% | 6.27% | 6.82% | 6.55% | 6.92% | 6.79% |
ROA | - | - | - | 3.35% | 3.13% | 3.25% | 3.34% | 3.49% | 3.92% | 3.53% | 3.42% | 3.67% | 3.63% | 3.28% | 3.50% | 3.46% | 3.66% | 3.52% |
NM % | - | - | - | 48.10% | 47.24% | 45.45% | 46.57% | 46.93% | 49.06% | 47.52% | 46.72% | 49.65% | 49.33% | 48.12% | 50.51% | 51.57% | 46.86% | 40.75% |
FCF / R% | - | - | - | 0.00% | 0.00% | 0.00% | -103.12% | -4.70% | 39.32% | -23.47% | 25.12% | 48.56% | 13.09% | -75.28% | 35.45% | -38.91% | 88.55% | 25.02% |
FCF / NI% | - | - | - | -156.59% | -310.19% | -48.74% | -156.89% | -7.03% | 60.32% | -43.44% | 52.57% | 102.03% | 25.63% | -149.14% | 65.90% | -70.11% | 154.44% | 45.29% |
Operating Margin (OM) | - | - | - | 0.00 | 0.00 | 0.00 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 | 0.25 | 0.27 | 0.23 | 0.20 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.00 | 0.00 | 18,642.42 | 16,768.36 | 18,538.40 | 19,428.58 | 18,853.26 | 20,796.28 | 19,054.61 | 18,910.77 | 20,168.01 | 20,475.52 | 20,125.49 | 21,112.56 | 21,730.19 | 22,315.31 | 21,902.98 |
SPS | 0.00 | 0.00 | 0.00 | 38,758.91 | 35,492.67 | 40,786.88 | 41,716.75 | 40,174.74 | 42,385.32 | 40,101.79 | 40,472.53 | 40,618.82 | 41,511.18 | 41,826.34 | 41,802.39 | 42,141.01 | 47,621.19 | 53,745.74 |
OCPS | 0.00 | 0.00 | 0.00 | 30,305.30 | 23,354.57 | 31,128.04 | 29,397.67 | 52,845.98 | 35,995.45 | 28,310.24 | 44,779.06 | 29,954.77 | 29,111.59 | 38,120.78 | 30,025.36 | 28,571.49 | 35,639.76 | 39,098.52 |
FCPS | 0.00 | 0.00 | 0.00 | -29,202.47 | -52,029.56 | -9,038.51 | -30,489.47 | -1,325.37 | 12,546.48 | -8,278.94 | 9,943.50 | 20,581.68 | 5,248.53 | -30,020.97 | 13,916.17 | -15,236.47 | 34,463.06 | 9,920.69 |
BVPS | 0.00 | 0.00 | 0.00 | 288,680.71 | 289,663.82 | 289,865.59 | 318,507.40 | 309,649.69 | 306,320.04 | 306,307.65 | 305,829.42 | 306,072.44 | 306,207.96 | 320,984.76 | 309,710.95 | 331,784.92 | 322,678.34 | 322,345.88 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.00 | 0.00 | 18,642.42 | 16,768.36 | 18,538.40 | 19,428.58 | 18,853.26 | 20,796.28 | 19,054.61 | 18,910.77 | 20,168.01 | 20,475.52 | 20,125.49 | 21,112.56 | 21,730.19 | 22,315.31 | 21,902.98 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 38,758.91 | 35,492.67 | 40,786.88 | 41,716.75 | 40,174.74 | 42,385.32 | 40,101.79 | 40,472.53 | 40,618.82 | 41,511.18 | 41,826.34 | 41,802.39 | 42,141.01 | 47,621.19 | 53,745.74 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 30,305.30 | 23,354.57 | 31,128.04 | 29,397.67 | 52,845.98 | 35,995.45 | 28,310.24 | 44,779.06 | 29,954.77 | 29,111.59 | 38,120.78 | 30,025.36 | 28,571.49 | 35,639.76 | 39,098.52 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | -29,202.47 | -52,029.56 | -9,038.51 | -30,489.47 | -1,325.37 | 12,546.48 | -8,278.94 | 9,943.50 | 20,581.68 | 5,248.53 | -30,020.97 | 13,916.17 | -15,236.47 | 34,463.06 | 9,920.69 |
CAGR-BVPS | 0.00 | 0.00 | 0.00 | 288,680.71 | 289,663.82 | 289,865.59 | 318,507.40 | 309,649.69 | 306,320.04 | 306,307.65 | 305,829.42 | 306,072.44 | 306,207.96 | 320,984.76 | 309,710.95 | 331,784.92 | 322,678.34 | 322,345.88 |