Frontier Real Estate Investment Corporation Price (8964.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

541,008

(0.0015)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Frontier Real Estate Investment Corporation
news-img

Income Statement

Frontier Real Estate Investment Corporation

Currency: JPY

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 12,402,852,000.00

+0%

13,771,155,000.00

+11%

15,825,311,000.00

+15%

17,498,799,000.00

+11%

19,636,449,000.00

+12%

21,023,119,000.00

+7%

19,890,490,000.00

-5%

20,074,376,000.00

+1%

20,146,934,000.00

+0%

20,589,544,000.00

+2%

21,054,291,000.00

+2%

21,453,695,000.00

+2%

22,156,982,000.00

+3%

25,763,062,000.00

+16%

29,076,874,000.00

+13%

Cost of Revenue
Cost of Revenue 5,058,508,000.00 5,717,652,000.00 6,803,989,000.00 7,464,594,000.00 8,401,440,000.00 8,697,270,000.00 8,483,420,000.00 8,705,950,000.00 8,254,980,000.00 8,428,664,000.00 9,023,292,000.00 8,662,618,000.00 8,747,070,000.00 12,808,183,000.00 16,332,879,000.00
Gross Profit
Gross Profit 7,344,344,000.00

+0%

8,053,503,000.00

+10%

9,021,322,000.00

+12%

10,034,205,000.00

+11%

11,235,009,000.00

+12%

12,325,849,000.00

+10%

11,407,070,000.00

-7%

11,368,426,000.00

0%

11,891,954,000.00

+5%

12,160,880,000.00

+2%

12,030,999,000.00

-1%

12,791,077,000.00

+6%

13,409,912,000.00

+5%

12,954,879,000.00

-3%

12,743,995,000.00

-2%

Gross Profit Ratio (0.59%) (0.58%) (0.57%) (0.57%) (0.57%) (0.59%) (0.57%) (0.57%) (0.59%) (0.59%) (0.57%) (0.60%) (0.61%) (0.50%) (0.44%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 619,436,000.00 647,289,000.00 756,550,000.00 809,268,000.00 893,528,000.00 930,671,000.00 912,679,000.00 918,256,000.00 1,073,227,000.00 1,087,183,000.00 1,114,263,000.00 1,189,831,000.00 1,199,068,000.00 66,522,000.00 0.00
Selling, General & Admin... 619,436,000.00 647,289,000.00 756,550,000.00 809,268,000.00 893,528,000.00 930,671,000.00 912,679,000.00 918,256,000.00 1,073,227,000.00 1,087,183,000.00 1,114,263,000.00 1,189,831,000.00 1,199,068,000.00 66,522,000.00 0.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 2,868,990,000.00 3,249,277,000.00 3,876,985,000.00 4,093,016,000.00 4,506,394,000.00 4,368,686,000.00 4,364,660,000.00 4,314,099,000.00 4,189,897,000.00 4,159,763,000.00 3,847,967,000.00 4,008,156,000.00 4,087,432,000.00 4,000,685,000.00 3,797,817,000.00
Other Expenses -333,000.00 -7,126,000.00 -19,583,000.00 -47,477,000.00 -84,545,000.00 -42,794,000.00 -33,491,000.00 -34,722,000.00 -21,924,000.00 -23,274,000.00 224,833,000.00 224,178,000.00 212,190,000.00 -311,541,000.00 -282,368,000.00
Total Operating Expenses 748,810,000.00 789,324,000.00 888,211,000.00 960,354,000.00 1,061,639,000.00 1,126,198,000.00 1,118,538,000.00 1,125,255,000.00 1,260,465,000.00 1,297,452,000.00 1,339,096,000.00 1,414,009,000.00 1,411,258,000.00 311,541,000.00 282,368,000.00
Cost and Exponses 5,807,318,000.00 6,506,976,000.00 7,692,200,000.00 8,424,948,000.00 9,463,079,000.00 9,823,468,000.00 9,601,958,000.00 9,831,205,000.00 9,515,445,000.00 9,726,116,000.00 10,362,388,000.00 10,076,627,000.00 10,158,328,000.00 13,119,724,000.00 16,615,247,000.00
Operating Income
Operating Income 6,595,528,000.00

+0%

7,264,174,000.00

+10%

8,133,107,000.00

+12%

9,073,848,000.00

+12%

10,173,363,000.00

+12%

11,199,649,000.00

+10%

10,288,526,000.00

-8%

10,243,166,000.00

0%

10,631,485,000.00

+4%

10,863,425,000.00

+2%

10,691,898,000.00

-2%

11,377,063,000.00

+6%

11,998,650,000.00

+5%

12,643,338,000.00

+5%

12,461,627,000.00

-1%

Operating Income Ratio (0.53%) (0.53%) (0.51%) (0.52%) (0.52%) (0.53%) (0.52%) (0.51%) (0.53%) (0.53%) (0.51%) (0.53%) (0.54%) (0.49%) (0.43%)
Other Income and Exp...
Interest Income 12,214,000.00 5,782,000.00 11,533,000.00 7,502,000.00 7,439,000.00 7,614,000.00 3,543,000.00 560,000.00 1,250,000.00 72,000.00 72,000.00 72,000.00 74,000.00 46,000.00 49,000.00
Interest Expenses 639,862,000.00 705,403,000.00 891,768,000.00 863,095,000.00 889,146,000.00 845,715,000.00 799,628,000.00 688,817,000.00 607,836,000.00 536,036,000.00 516,723,000.00 515,591,000.00 498,485,000.00 531,582,000.00 557,382,000.00
Total Other Income/Exp... -627,977,000.00 -756,037,000.00 -938,236,000.00 -922,198,000.00 -956,390,000.00 -882,738,000.00 -835,723,000.00 -861,583,000.00 -626,375,000.00 -705,909,000.00 -559,420,000.00 -540,023,000.00 -571,418,000.00 -569,043,000.00 -610,162,000.00
EBITDA
EBITDA 9,476,403,000.00 10,512,108,000.00 12,002,041,000.00 13,123,815,000.00 14,596,503,000.00 15,527,007,000.00 14,617,091,000.00 14,384,499,000.00 14,802,843,000.00 14,997,763,000.00 14,539,865,000.00 15,385,219,000.00 16,086,082,000.00 16,644,023,000.00 16,259,444,000.00
EBITDA ratio (0.76%) (0.76%) (0.76%) (0.75%) (0.74%) (0.74%) (0.73%) (0.72%) (0.73%) (0.73%) (0.69%) (0.72%) (0.73%) (0.65%) (0.56%)
Income Before Tax
Income Before Tax 5,967,551,000.00 6,508,137,000.00 7,194,871,000.00 8,151,650,000.00 9,216,973,000.00 10,316,911,000.00 9,452,803,000.00 9,381,583,000.00 10,005,110,000.00 10,157,516,000.00 10,132,478,000.00 10,837,040,000.00 11,427,232,000.00 12,074,295,000.00 11,851,465,000.00
Income Before Tax Ratio (0.48%) (0.47%) (0.45%) (0.47%) (0.47%) (0.49%) (0.48%) (0.47%) (0.50%) (0.49%) (0.48%) (0.51%) (0.52%) (0.47%) (0.41%)
Income Tax Expense
Income Tax Expense 1,975,000.00 2,012,000.00 1,970,000.00 2,000,000.00 1,953,000.00 1,958,000.00 1,714,000.00 1,841,000.00 1,774,000.00 1,657,000.00 1,827,000.00 1,714,000.00 1,887,000.00 1,708,000.00 1,776,000.00
Net Income
Net Income 5,965,574,000.00

+0%

6,506,124,000.00

+9%

7,192,900,000.00

+11%

8,149,649,000.00

+13%

9,215,019,000.00

+13%

10,314,953,000.00

+12%

9,451,088,000.00

-8%

9,379,741,000.00

-1%

10,003,335,000.00

+7%

10,155,857,000.00

+2%

10,130,649,000.00

0%

10,835,324,000.00

+7%

11,425,344,000.00

+5%

12,072,585,000.00

+6%

11,849,688,000.00

-2%

Net Income Ratio (0.48%) (0.47%) (0.45%) (0.47%) (0.47%) (0.49%) (0.48%) (0.47%) (0.50%) (0.49%) (0.48%) (0.51%) (0.52%) (0.47%) (0.41%)
Earning Per Share
Basic EPS 18,642.00 18,397.00 18,538.00 19,428.00 18,853.00 20,795.00 19,054.00 18,909.00 20,168.00 20,475.00 20,125.00 21,112.00 21,730.00 22,315.00 21,903.00
Diluted EPS 18,642.00 18,397.00 18,538.00 19,428.00 18,853.00 20,795.00 19,053.00 18,909.00 20,168.00 20,475.00 19,519.00 21,111.00 21,723.00 22,315.00 21,903.00
Share Outstanding
Basic Share Outstanding 320,000.00 388,000.00 388,000.00 419,467.00 488,776.00 496,000.00 496,000.00 496,000.00 496,000.00 496,000.00 503,374.00 513,217.00 525,782.00 541,000.00 541,008.00
Diluted Share Outstanding 320,000.00 388,000.00 388,000.00 419,467.00 488,776.00 496,018.00 496,000.00 496,023.00 496,000.00 496,000.00 519,000.00 513,217.00 525,782.00 541,000.00 541,008.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation