Dragon
8493.HKDragon King Group Holdings Limited Price (8493.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
187,287,000
(8.3837)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dragon King Group Holdings LimitedCurrency: HKD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
294,429,000.00
+0% |
393,705,000.00
+34% |
418,513,000.00
+6% |
415,033,000.00
-1% |
402,320,000.00
-3% |
196,038,000.00
-51% |
224,193,000.00
+14% |
79,469,000.00
-65% |
104,453,000.00
+31% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 92,388,000.00 | 127,337,000.00 | 262,964,000.00 | 134,679,000.00 | 124,625,000.00 | 61,060,000.00 | 72,167,000.00 | 25,402,000.00 | 29,740,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
202,041,000.00
+0% |
266,368,000.00
+32% |
155,549,000.00
-42% |
280,354,000.00
+80% |
277,695,000.00
-1% |
134,978,000.00
-51% |
152,026,000.00
+13% |
54,067,000.00
-64% |
74,713,000.00
+38% |
||||||||||
| Gross Profit Ratio | (0.69%) | (0.68%) | (0.37%) | (0.68%) | (0.69%) | (0.69%) | (0.68%) | (0.68%) | (0.72%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 4,125,000.00 | 0.00 | 4,449,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 90,792,000.00 | 4,125,000.00 | 131,178,000.00 | 4,449,000.00 | 96,075,000.00 | 79,166,000.00 | 105,681,000.00 | 49,068,000.00 | 0.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 14,609,000.00 | 18,327,000.00 | 17,783,000.00 | 18,499,000.00 | 59,645,000.00 | 47,813,000.00 | 29,713,000.00 | 3,736,000.00 | 876,000.00 | ||||||||||
| Other Expenses | 196,603,000.00 | 255,435,000.00 | 147,139,000.00 | 317,363,000.00 | 304,736,000.00 | 187,267,000.00 | 180,986,000.00 | 75,012,000.00 | 74,713,000.00 | ||||||||||
| Total Operating Expenses | 196,603,000.00 | 259,560,000.00 | 147,139,000.00 | 321,812,000.00 | 304,736,000.00 | 187,267,000.00 | 180,986,000.00 | 75,012,000.00 | 74,713,000.00 | ||||||||||
| Cost and Exponses | 288,991,000.00 | 386,897,000.00 | 410,103,000.00 | 456,491,000.00 | 429,361,000.00 | 248,327,000.00 | 253,153,000.00 | 100,414,000.00 | 100,037,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
5,438,000.00
+0% |
6,808,000.00
+25% |
9,136,000.00
+34% |
-40,046,000.00
-538% |
-25,259,000.00
-37% |
-51,574,000.00
+104% |
-28,390,000.00
-45% |
-7,832,000.00
-72% |
4,416,000.00
-156% |
||||||||||
| Operating Income Ratio | (0.02%) | (0.02%) | (0.02%) | (-0.10%) | (-0.06%) | (-0.26%) | (-0.13%) | (-0.10%) | (0.04%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,076,000.00 | 1,113,000.00 | 726,000.00 | 52,000.00 | 1,418,000.00 | 432,000.00 | 367,000.00 | 36,000.00 | 0.00 | ||||||||||
| Interest Expenses | 4,380,000.00 | 4,232,000.00 | 2,360,000.00 | 1,995,000.00 | 7,593,000.00 | 5,533,000.00 | 3,798,000.00 | 3,244,000.00 | 3,282,000.00 | ||||||||||
| Total Other Income/Exp... | -3,304,000.00 | -6,259,000.00 | -13,172,000.00 | -15,253,000.00 | -4,620,000.00 | -23,044,000.00 | -9,627,000.00 | -10,159,000.00 | -2,937,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 21,123,000.00 | 26,248,000.00 | 13,559,000.00 | -35,842,000.00 | 34,584,000.00 | -21,272,000.00 | -17,202,000.00 | 1,820,000.00 | 5,633,000.00 | ||||||||||
| EBITDA ratio | (0.07%) | (0.07%) | (0.06%) | (-0.05%) | (0.09%) | (-0.02%) | (0.01%) | (-0.05%) | (0.05%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,134,000.00 | 3,689,000.00 | -6,584,000.00 | -56,336,000.00 | -32,654,000.00 | -74,618,000.00 | -50,713,000.00 | -5,160,000.00 | 1,479,000.00 | ||||||||||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (-0.02%) | (-0.14%) | (-0.08%) | (-0.38%) | (-0.23%) | (-0.06%) | (0.01%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 939,000.00 | 2,475,000.00 | 3,649,000.00 | 1,731,000.00 | 2,819,000.00 | 141,000.00 | 53,000.00 | 135,000.00 | 152,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,880,000.00
+0% |
1,128,000.00
-40% |
-10,233,000.00
-1,007% |
-58,067,000.00
+467% |
-35,473,000.00
-39% |
-74,759,000.00
+111% |
-50,766,000.00
-32% |
-5,295,000.00
-90% |
1,327,000.00
-125% |
||||||||||
| Net Income Ratio | (0.01%) | (0.00%) | (-0.02%) | (-0.14%) | (-0.09%) | (-0.38%) | (-0.23%) | (-0.07%) | (0.01%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | -0.07 | -0.41 | -0.25 | -0.52 | -0.32 | -0.03 | 0.01 | ||||||||||
| Diluted EPS | 0.01 | 0.01 | -0.07 | -0.41 | -0.25 | -0.52 | -0.32 | -0.03 | 0.01 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 144,000,000.00 | 144,000,000.00 | 144,000,000.00 | 142,520,500.00 | 144,000,000.00 | 144,000,000.00 | 156,388,000.00 | 172,800,000.00 | 187,297,106.00 | ||||||||||
| Diluted Share Outstanding | 144,000,000.00 | 144,000,000.00 | 144,000,000.00 | 142,520,500.00 | 144,000,000.00 | 144,000,000.00 | 156,388,000.00 | 172,800,000.00 | 187,287,000.00 | ||||||||||