Dragon King Group Holdings Limited Price (8493.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

187,287,000

(8.3837)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Dragon King Group Holdings Limited
news-img

Income Statement

Dragon King Group Holdings Limited

Currency: HKD

YEAR 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 294,429,000.00

+0%

393,705,000.00

+34%

418,513,000.00

+6%

415,033,000.00

-1%

402,320,000.00

-3%

196,038,000.00

-51%

224,193,000.00

+14%

79,469,000.00

-65%

104,453,000.00

+31%

Cost of Revenue
Cost of Revenue 92,388,000.00 127,337,000.00 262,964,000.00 134,679,000.00 124,625,000.00 61,060,000.00 72,167,000.00 25,402,000.00 29,740,000.00
Gross Profit
Gross Profit 202,041,000.00

+0%

266,368,000.00

+32%

155,549,000.00

-42%

280,354,000.00

+80%

277,695,000.00

-1%

134,978,000.00

-51%

152,026,000.00

+13%

54,067,000.00

-64%

74,713,000.00

+38%

Gross Profit Ratio (0.69%) (0.68%) (0.37%) (0.68%) (0.69%) (0.69%) (0.68%) (0.68%) (0.72%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 4,125,000.00 0.00 4,449,000.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 90,792,000.00 4,125,000.00 131,178,000.00 4,449,000.00 96,075,000.00 79,166,000.00 105,681,000.00 49,068,000.00 0.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 14,609,000.00 18,327,000.00 17,783,000.00 18,499,000.00 59,645,000.00 47,813,000.00 29,713,000.00 3,736,000.00 876,000.00
Other Expenses 196,603,000.00 255,435,000.00 147,139,000.00 317,363,000.00 304,736,000.00 187,267,000.00 180,986,000.00 75,012,000.00 74,713,000.00
Total Operating Expenses 196,603,000.00 259,560,000.00 147,139,000.00 321,812,000.00 304,736,000.00 187,267,000.00 180,986,000.00 75,012,000.00 74,713,000.00
Cost and Exponses 288,991,000.00 386,897,000.00 410,103,000.00 456,491,000.00 429,361,000.00 248,327,000.00 253,153,000.00 100,414,000.00 100,037,000.00
Operating Income
Operating Income 5,438,000.00

+0%

6,808,000.00

+25%

9,136,000.00

+34%

-40,046,000.00

-538%

-25,259,000.00

-37%

-51,574,000.00

+104%

-28,390,000.00

-45%

-7,832,000.00

-72%

4,416,000.00

-156%

Operating Income Ratio (0.02%) (0.02%) (0.02%) (-0.10%) (-0.06%) (-0.26%) (-0.13%) (-0.10%) (0.04%)
Other Income and Exp...
Interest Income 1,076,000.00 1,113,000.00 726,000.00 52,000.00 1,418,000.00 432,000.00 367,000.00 36,000.00 0.00
Interest Expenses 4,380,000.00 4,232,000.00 2,360,000.00 1,995,000.00 7,593,000.00 5,533,000.00 3,798,000.00 3,244,000.00 3,282,000.00
Total Other Income/Exp... -3,304,000.00 -6,259,000.00 -13,172,000.00 -15,253,000.00 -4,620,000.00 -23,044,000.00 -9,627,000.00 -10,159,000.00 -2,937,000.00
EBITDA
EBITDA 21,123,000.00 26,248,000.00 13,559,000.00 -35,842,000.00 34,584,000.00 -21,272,000.00 -17,202,000.00 1,820,000.00 5,633,000.00
EBITDA ratio (0.07%) (0.07%) (0.06%) (-0.05%) (0.09%) (-0.02%) (0.01%) (-0.05%) (0.05%)
Income Before Tax
Income Before Tax 2,134,000.00 3,689,000.00 -6,584,000.00 -56,336,000.00 -32,654,000.00 -74,618,000.00 -50,713,000.00 -5,160,000.00 1,479,000.00
Income Before Tax Ratio (0.01%) (0.01%) (-0.02%) (-0.14%) (-0.08%) (-0.38%) (-0.23%) (-0.06%) (0.01%)
Income Tax Expense
Income Tax Expense 939,000.00 2,475,000.00 3,649,000.00 1,731,000.00 2,819,000.00 141,000.00 53,000.00 135,000.00 152,000.00
Net Income
Net Income 1,880,000.00

+0%

1,128,000.00

-40%

-10,233,000.00

-1,007%

-58,067,000.00

+467%

-35,473,000.00

-39%

-74,759,000.00

+111%

-50,766,000.00

-32%

-5,295,000.00

-90%

1,327,000.00

-125%

Net Income Ratio (0.01%) (0.00%) (-0.02%) (-0.14%) (-0.09%) (-0.38%) (-0.23%) (-0.07%) (0.01%)
Earning Per Share
Basic EPS 0.01 0.01 -0.07 -0.41 -0.25 -0.52 -0.32 -0.03 0.01
Diluted EPS 0.01 0.01 -0.07 -0.41 -0.25 -0.52 -0.32 -0.03 0.01
Share Outstanding
Basic Share Outstanding 144,000,000.00 144,000,000.00 144,000,000.00 142,520,500.00 144,000,000.00 144,000,000.00 156,388,000.00 172,800,000.00 187,297,106.00
Diluted Share Outstanding 144,000,000.00 144,000,000.00 144,000,000.00 142,520,500.00 144,000,000.00 144,000,000.00 156,388,000.00 172,800,000.00 187,287,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation