Dragon
8493.HKDragon King Group Holdings Limited Price (8493.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
187,287,000
(8.3837)%Revenue and Profitability
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294,429,000 | 393,705,000 | 418,513,000 | 415,033,000 | 402,320,000 | 196,038,000 | 224,193,000 | 79,469,000 | 104,453,000 |
| Net Income | 1,880,000 | 1,128,000 | -10,233,000 | -58,067,000 | -35,473,000 | -74,759,000 | -50,766,000 | -5,295,000 | 1,327,000 |
| FCF USD | -1,748,000 | 8,608,000 | -3,173,000 | -74,980,000 | 17,808,000 | -2,853,000 | 28,089,000 | -4,299,000 | 5,824,000 |
| OCF USD | 20,895,000 | 11,713,000 | 2,028,000 | -40,605,000 | 21,916,000 | -524,000 | 29,063,000 | -4,283,000 | 5,824,000 |
Financial Health - DEBT
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.15 | 0.00 | 0.00 | -2.35 | -0.23 | -0.11 | -0.74 | 1.67 |
| D/E | 1.67 | 0.93 | 0.88 | 0.95 | 8.70 | -2.32 | -0.85 | -0.68 | -0.64 |
| CA/CL | 0.47 | 0.65 | 0.61 | 0.71 | 0.52 | 0.30 | 0.19 | 0.14 | 0.10 |
| TA/TL | 1.31 | 1.47 | 1.45 | 1.37 | 1.08 | 0.71 | 0.39 | 0.34 | 0.30 |
| Total Debt | 81,864,000 | 60,307,000 | 48,522,000 | 50,500,000 | 158,233,000 | 132,507,000 | 87,274,000 | 72,841,000 | 65,647,000 |
Management Performance
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| ROIC | 2.28% | 1.74% | 13.32% | -38.49% | -15.34% | -66.32% | 199.38% | 24.16% | -10.79% |
| ROE | 3.84% | 1.74% | -18.59% | -109.10% | -194.94% | 131.15% | 49.70% | 4.94% | -1.30% |
| ROA | 0.00% | 1.81% | -3.69% | -28.50% | -12.71% | -53.48% | -77.91% | -9.32% | 3.30% |
| NM % | 0.64% | 0.29% | -2.45% | -13.99% | -8.82% | -38.13% | -22.64% | -6.66% | 1.27% |
| FCF / R% | 0.00% | 2.19% | -0.76% | -18.07% | 4.43% | -1.46% | 12.53% | -5.41% | 5.58% |
| FCF / NI% | -81.91% | 233.34% | 48.19% | 133.09% | -54.54% | 3.82% | -55.39% | 83.31% | 393.78% |
| Operating Margin (OM) | 0.00 | 0.06 | 0.03 | -0.12 | -0.21 | -0.81 | -0.93 | -2.70 | -2.04 |
Per Share
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.01 | 0.01 | -0.07 | -0.41 | -0.25 | -0.52 | -0.32 | -0.03 | 0.01 |
| SPS | 2.04 | 2.73 | 2.91 | 2.91 | 2.79 | 1.36 | 1.43 | 0.46 | 0.56 |
| OCPS | 0.15 | 0.08 | 0.01 | -0.28 | 0.15 | 0.00 | 0.19 | -0.02 | 0.03 |
| FCPS | -0.01 | 0.06 | -0.02 | -0.53 | 0.12 | -0.02 | 0.18 | -0.02 | 0.03 |
| BVPS | 0.34 | 0.45 | 0.38 | 0.37 | 0.13 | -0.40 | -0.65 | -0.62 | -0.55 |
Per Share - CAGR
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.01 | 0.01 | -0.07 | -0.41 | -0.25 | -0.52 | -0.32 | -0.03 | 0.01 |
| CAGR-SPS | 2.04 | 2.73 | 2.91 | 2.91 | 2.79 | 1.36 | 1.43 | 0.46 | 0.56 |
| CAGR-OCPS | 0.15 | 0.08 | 0.01 | -0.28 | 0.15 | 0.00 | 0.19 | -0.02 | 0.03 |
| CAGR-FCPS | -0.01 | 0.06 | -0.02 | -0.53 | 0.12 | -0.02 | 0.18 | -0.02 | 0.03 |
| CAGR-BVPS | 0.34 | 0.45 | 0.38 | 0.37 | 0.13 | -0.40 | -0.65 | -0.62 | -0.55 |