Legendary
8195.HKLegendary Group Limited Price (8195.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
422,078,000
(6.0073)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374,087,000 | 380,445,000 | 350,386,000 | 210,354,000 | 60,830,000 | 57,881,000 | 71,731,000 | 74,271,000 | 96,468,000 | 115,088,000 | 237,253,000 | 284,595,000 |
| Net Income | 14,608,000 | 7,053,000 | -18,391,000 | -29,302,000 | -294,298,000 | -269,171,000 | -9,427,000 | -31,600,000 | 40,566,000 | 27,180,000 | 33,389,000 | 45,598,000 |
| FCF USD | 25,413,000 | -27,780,000 | -6,003,000 | 2,439,000 | -91,334,000 | -5,249,000 | -44,741,000 | -3,974,000 | 20,406,000 | 40,080,000 | 40,605,000 | 9,806,000 |
| OCF USD | 30,333,000 | -25,752,000 | -4,462,000 | 2,654,000 | -91,004,000 | -5,227,000 | -43,235,000 | 79,000 | 21,615,000 | 51,652,000 | 50,777,000 | 11,123,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.04 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.55 | 1.40 | 0.49 | 0.28 | 0.08 |
| D/E | 0.44 | 0.63 | 0.30 | 0.31 | 0.01 | 0.00 | 0.00 | 0.39 | 0.44 | 0.14 | 0.12 | 0.06 |
| CA/CL | 1.25 | 1.31 | 2.21 | 2.24 | 6.40 | 7.42 | 6.05 | 2.04 | 1.62 | 1.76 | 2.28 | 3.10 |
| TA/TL | 1.80 | 1.91 | 3.08 | 2.66 | 22.84 | 10.97 | 7.11 | 2.26 | 1.97 | 2.81 | 2.98 | 4.26 |
| Total Debt | 44,129,000 | 68,439,000 | 38,843,000 | 29,037,000 | 5,806,000 | 248,000 | 0 | 20,600,000 | 78,437,000 | 29,277,000 | 29,533,000 | 20,312,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 7.89% | 4.38% | -8.62% | -27.30% | -25.59% | -7.89% | -33.80% | -48.65% | 14.85% | 10.83% | 10.43% | 11.70% |
| ROE | 14.52% | 6.51% | -14.30% | -31.25% | -72.25% | -195.30% | -9.60% | -60.10% | 22.95% | 12.74% | 13.20% | 13.76% |
| ROA | 0.00% | 5.05% | -8.63% | -17.39% | -69.77% | -180.27% | -6.18% | -36.24% | 13.08% | 9.10% | 11.42% | 10.50% |
| NM % | 3.90% | 1.85% | -5.25% | -13.93% | -483.80% | -465.04% | -13.14% | -42.55% | 42.05% | 23.62% | 14.07% | 16.02% |
| FCF / R% | 0.00% | -7.30% | -1.71% | 1.16% | -150.15% | -9.07% | -62.37% | -5.35% | 21.15% | 34.83% | 17.11% | 3.45% |
| FCF / NI% | 173.97% | -242.15% | 36.53% | -9.34% | 30.63% | 1.93% | 632.47% | 12.25% | 44.16% | 133.70% | 93.63% | 21.51% |
| Operating Margin (OM) | 0.00 | 0.15 | 0.07 | -0.03 | -4.94 | -9.77 | -8.31 | -8.45 | 0.85 | 0.76 | 0.51 | 0.59 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | 0.04 | -0.10 | -0.13 | -1.13 | -0.96 | -0.03 | -0.11 | 0.68 | 0.07 | 0.08 | 0.11 |
| SPS | 0.00 | 2.31 | 1.83 | 0.96 | 0.23 | 0.21 | 0.25 | 0.26 | 1.62 | 0.29 | 0.60 | 0.67 |
| OCPS | 0.00 | -0.16 | -0.02 | 0.01 | -0.35 | -0.02 | -0.15 | 0.00 | 0.36 | 0.13 | 0.13 | 0.03 |
| FCPS | 0.00 | -0.17 | -0.03 | 0.01 | -0.35 | -0.02 | -0.16 | -0.01 | 0.34 | 0.10 | 0.10 | 0.02 |
| BVPS | 0.00 | 0.66 | 0.67 | 0.43 | 1.57 | 0.49 | 0.35 | 0.18 | 2.93 | 0.54 | 0.64 | 0.79 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | 0.04 | -0.10 | -0.13 | -1.13 | -0.96 | -0.03 | -0.11 | 0.68 | 0.07 | 0.08 | 0.11 |
| CAGR-SPS | 0.00 | 2.31 | 1.83 | 0.96 | 0.23 | 0.21 | 0.25 | 0.26 | 1.62 | 0.29 | 0.60 | 0.67 |
| CAGR-OCPS | 0.00 | -0.16 | -0.02 | 0.01 | -0.35 | -0.02 | -0.15 | 0.00 | 0.36 | 0.13 | 0.13 | 0.03 |
| CAGR-FCPS | 0.00 | -0.17 | -0.03 | 0.01 | -0.35 | -0.02 | -0.16 | -0.01 | 0.34 | 0.10 | 0.10 | 0.02 |
| CAGR-BVPS | 0.00 | 0.66 | 0.67 | 0.43 | 1.57 | 0.49 | 0.35 | 0.18 | 2.93 | 0.54 | 0.64 | 0.79 |