Legendary Group Limited Price (8195.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

422,078,000

(6.0073)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Legendary Group Limited
news-img

Income Statement

Legendary Group Limited

Currency: HKD

YEAR 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 374,087,000.00

+0%

380,445,000.00

+2%

350,386,000.00

-8%

210,354,000.00

-40%

60,830,000.00

-71%

57,881,000.00

-5%

71,731,000.00

+24%

74,271,000.00

+4%

96,468,000.00

+30%

115,088,000.00

+19%

237,253,000.00

+106%

284,595,000.00

+20%

Cost of Revenue
Cost of Revenue 307,435,000.00 309,522,000.00 288,296,000.00 189,978,000.00 67,266,000.00 43,918,000.00 62,019,000.00 66,608,000.00 30,242,000.00 30,781,000.00 95,250,000.00 124,016,000.00
Gross Profit
Gross Profit 66,652,000.00

+0%

70,923,000.00

+6%

62,090,000.00

-12%

20,376,000.00

-67%

-6,436,000.00

-132%

13,963,000.00

-317%

9,712,000.00

-30%

7,663,000.00

-21%

66,226,000.00

+764%

84,307,000.00

+27%

142,003,000.00

+68%

160,579,000.00

+13%

Gross Profit Ratio (0.18%) (0.19%) (0.18%) (0.10%) (-0.11%) (0.24%) (0.14%) (0.10%) (0.69%) (0.73%) (0.60%) (0.56%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 31,336,000.00 40,272,000.00 63,139,000.00 44,899,000.00 95,196,000.00 23,069,000.00 30,365,000.00 18,368,000.00 26,291,000.00 45,580,000.00 75,259,000.00 85,624,000.00
Selling, General & Admin... 47,564,000.00 61,274,000.00 81,143,000.00 56,397,000.00 100,541,000.00 24,918,000.00 33,369,000.00 18,501,000.00 29,215,000.00 50,605,000.00 95,660,000.00 106,103,000.00
Selling & Marketing Exp... 16,228,000.00 21,002,000.00 18,004,000.00 11,498,000.00 5,345,000.00 1,849,000.00 3,004,000.00 133,000.00 2,924,000.00 5,025,000.00 20,401,000.00 20,479,000.00
Depreciation and Amortiz... 10,021,000.00 9,790,000.00 9,202,000.00 5,287,000.00 4,786,000.00 4,139,000.00 2,107,000.00 1,300,000.00 3,441,000.00 7,774,000.00 17,073,000.00 21,038,000.00
Other Expenses 0.00 38,000.00 372,000.00 80,000.00 7,000.00 660,000.00 554,000.00 -4,442,000.00 92,000.00 1,183,000.00 1,694,000.00 0.00
Total Operating Expenses 40,329,000.00 57,205,000.00 75,364,000.00 50,341,000.00 100,132,000.00 24,918,000.00 33,369,000.00 18,501,000.00 25,699,000.00 46,073,000.00 94,709,000.00 106,103,000.00
Cost and Exponses 347,764,000.00 366,727,000.00 363,660,000.00 240,319,000.00 167,398,000.00 68,836,000.00 95,388,000.00 85,109,000.00 55,941,000.00 76,854,000.00 189,959,000.00 230,119,000.00
Operating Income
Operating Income 17,771,000.00

+0%

14,219,000.00

-20%

-12,906,000.00

-191%

-29,879,000.00

+132%

-106,543,000.00

+257%

-10,955,000.00

-90%

-23,237,000.00

+112%

-32,809,000.00

+41%

42,866,000.00

-231%

34,383,000.00

-20%

42,589,000.00

+24%

54,476,000.00

+28%

Operating Income Ratio (0.05%) (0.04%) (-0.04%) (-0.14%) (-1.75%) (-0.19%) (-0.32%) (-0.44%) (0.44%) (0.30%) (0.18%) (0.19%)
Other Income and Exp...
Interest Income 3,595,000.00 8,000.00 6,000.00 6,000.00 18,000.00 289,000.00 41,000.00 1,000.00 2,000.00 477,000.00 9,000.00 585,000.00
Interest Expenses 0.00 3,958,000.00 4,135,000.00 2,425,000.00 879,000.00 805,000.00 0.00 829,000.00 1,733,000.00 2,238,000.00 2,391,000.00 2,393,000.00
Total Other Income/Exp... 4,957,000.00 -772,000.00 -3,529,000.00 3,772,000.00 -191,659,000.00 -261,161,000.00 0.00 360,999.00 -1,262,000.00 -2,435,000.00 -2,977,000.00 3,597,000.00
EBITDA
EBITDA 37,971,000.00 19,439,000.00 -3,098,000.00 -18,395,000.00 -292,537,000.00 -267,172,000.00 -4,967,000.00 -31,509,000.00 46,778,000.00 36,367,000.00 62,830,000.00 81,504,000.00
EBITDA ratio (0.07%) (0.06%) (-0.01%) (-0.12%) (-2.20%) (-0.46%) (-0.28%) (-0.17%) (0.51%) (0.41%) (0.25%) (0.29%)
Income Before Tax
Income Before Tax 22,728,000.00 11,472,000.00 -16,435,000.00 -26,107,000.00 -298,202,000.00 -272,116,000.00 -7,074,000.00 -32,448,000.00 46,210,000.00 31,948,000.00 43,366,000.00 58,073,000.00
Income Before Tax Ratio (0.06%) (0.03%) (-0.05%) (-0.12%) (-4.90%) (-4.70%) (-0.10%) (-0.44%) (0.48%) (0.28%) (0.18%) (0.20%)
Income Tax Expense
Income Tax Expense 8,119,999.00 4,419,000.00 1,956,000.00 3,195,000.00 -1,186,000.00 -870,000.00 3,057,000.00 1,567,000.00 5,785,000.00 3,971,000.00 8,776,000.00 10,962,000.00
Net Income
Net Income 14,608,000.00

+0%

7,053,000.00

-52%

-18,391,000.00

-361%

-29,302,000.00

+59%

-294,298,000.00

+904%

-269,171,000.00

-9%

-9,427,000.00

-96%

-31,600,000.00

+235%

40,566,000.00

-228%

27,180,000.00

-33%

33,389,000.00

+23%

45,598,000.00

+37%

Net Income Ratio (0.04%) (0.02%) (-0.05%) (-0.14%) (-4.84%) (-4.65%) (-0.13%) (-0.43%) (0.42%) (0.24%) (0.14%) (0.16%)
Earning Per Share
Basic EPS 0.00 0.04 -0.10 -0.13 -1.13 -0.96 -0.03 -0.11 0.68 0.07 0.08 0.11
Diluted EPS 0.00 0.04 -0.10 -0.13 -1.13 -0.96 -0.03 -0.11 0.68 0.07 0.08 0.11
Share Outstanding
Basic Share Outstanding 0.00 165,000,000.00 191,068,493.00 219,999,978.00 260,563,160.00 281,599,971.00 281,599,971.00 281,599,971.00 59,405,828.00 393,475,872.00 394,301,665.00 422,203,703.00
Diluted Share Outstanding 0.00 165,000,000.00 191,068,493.00 220,000,000.00 260,563,160.00 281,600,000.00 281,600,000.00 281,599,971.00 59,813,033.00 393,475,872.00 398,159,351.00 422,078,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation