Mimasu
8155.TMimasu Semiconductor Industry Co., Ltd. Price (8155.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
32,122,999
(0.0031)%Revenue and Profitability
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33,176,000,000 | 38,338,000,000 | 56,931,000,000 | 68,697,000,000 | 52,596,000,000 | 58,280,000,000 | 59,536,000,000 | 42,084,000,000 | 44,140,000,000 | 42,696,000,000 | 49,341,000,000 | 56,296,000,000 | 60,287,000,000 | 74,182,000,000 | 95,161,000,000 | 92,074,000,000 | 85,050,000,000 | 74,431,000,000 | 90,936,000,000 | 89,109,000,000 |
| Net Income | 2,145,000,000 | 2,360,000,000 | 2,708,000,000 | 3,396,000,000 | 390,000,000 | 540,000,000 | 1,018,000,000 | 1,188,000,000 | 1,251,000,000 | 1,408,000,000 | 1,697,000,000 | 2,205,000,000 | 2,447,000,000 | 3,071,000,000 | 3,806,000,000 | 3,874,000,000 | 4,133,000,000 | 5,126,000,000 | 7,618,000,000 | 7,146,000,000 |
| FCF USD | -6,486,000,000 | -3,059,000,000 | -14,576,000,000 | 8,847,000,000 | -869,000,000 | 6,263,000,000 | 5,945,000,000 | -1,933,000,000 | 3,576,000,000 | 4,655,000,000 | 2,860,000,000 | -1,355,000,000 | 4,105,000,000 | -5,210,000,000 | -2,924,000,000 | 2,279,000,000 | 5,999,000,000 | 3,430,000,000 | 4,011,000,000 | -4,561,000,000 |
| OCF USD | 3,949,000,000 | 8,899,000,000 | 12,501,000,000 | 33,054,000,000 | 19,436,000,000 | 8,712,000,000 | 9,782,000,000 | -81,000,000 | 4,079,000,000 | 5,877,000,000 | 4,512,000,000 | 2,297,000,000 | 8,838,000,000 | 5,537,000,000 | 26,093,000,000 | 22,261,000,000 | 22,833,000,000 | 9,595,000,000 | 14,272,000,000 | 18,567,000,000 |
Financial Health - DEBT
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.09 | 0.72 | 0.03 | 0.05 | 0.00 | 0.19 | 0.11 | 0.17 | 0.11 | 0.06 | 0.27 | 0.33 | 0.16 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
| D/E | 0.66 | 0.11 | 0.12 | 0.12 | 0.04 | 0.03 | 0.05 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CA/CL | 1.51 | 1.80 | 1.03 | 1.19 | 2.38 | 1.67 | 1.94 | 3.11 | 2.99 | 2.95 | 2.44 | 2.47 | 2.44 | 1.78 | 1.43 | 1.38 | 2.00 | 2.10 | 1.70 | 1.77 |
| TA/TL | 1.92 | 3.45 | 2.35 | 2.60 | 5.43 | 2.81 | 3.23 | 4.93 | 4.81 | 4.40 | 3.54 | 3.36 | 3.32 | 2.69 | 2.65 | 2.67 | 3.43 | 3.10 | 2.59 | 3.06 |
| Total Debt | 17,598,000,000 | 5,114,000,000 | 6,146,000,000 | 6,422,000,000 | 1,997,000,000 | 1,499,000,000 | 3,295,000,000 | 1,488,000,000 | 450,000,000 | 350,000,000 | 266,000,000 | 1,085,000,000 | 1,517,000,000 | 1,039,000,000 | 200,000,000 | 100,000,000 | 100,000,000 | 0 | 0 | 1,033,000,000 |
Management Performance
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 5.49% | 4.92% | 5.36% | 7.05% | 2.33% | 3.06% | 2.95% | 2.85% | 2.22% | 2.74% | 2.94% | 4.42% | 4.68% | 5.34% | 6.45% | 6.42% | 6.26% | 7.31% | 10.13% | 8.76% |
| ROE | 8.04% | 4.96% | 5.49% | 6.53% | 0.76% | 1.05% | 1.98% | 2.29% | 2.39% | 2.66% | 3.14% | 4.09% | 4.40% | 5.31% | 6.27% | 6.10% | 6.20% | 7.26% | 9.97% | 8.76% |
| ROA | 0.00% | 5.99% | 5.58% | 6.91% | 1.56% | 1.34% | 2.41% | 3.35% | 3.14% | 3.40% | 3.62% | 4.16% | 4.32% | 4.82% | 5.62% | 5.54% | 6.40% | 7.20% | 8.85% | 5.90% |
| NM % | 6.47% | 6.16% | 4.76% | 4.94% | 0.74% | 0.93% | 1.71% | 2.82% | 2.83% | 3.30% | 3.44% | 3.92% | 4.06% | 4.14% | 4.00% | 4.21% | 4.86% | 6.89% | 8.38% | 8.02% |
| FCF / R% | 0.00% | -7.98% | -25.60% | 12.88% | -1.65% | 10.75% | 9.99% | -4.59% | 8.10% | 10.90% | 5.80% | -2.41% | 6.81% | -7.02% | -3.07% | 2.48% | 7.05% | 4.61% | 4.41% | -5.12% |
| FCF / NI% | -185.00% | -76.11% | -304.49% | 151.72% | -88.31% | 586.97% | 330.09% | -88.71% | 171.84% | 199.79% | 105.03% | -42.46% | 119.30% | -117.21% | -53.42% | 40.51% | 99.54% | 45.72% | 36.46% | -63.83% |
| Operating Margin (OM) | 0.00 | 0.35 | 0.26 | 0.26 | 0.33 | 0.29 | 0.44 | 0.42 | 0.23 | 0.25 | 0.24 | 0.23 | 0.25 | 0.23 | 0.21 | 0.25 | 0.30 | 0.40 | 0.39 | 0.45 |
Per Share
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 109.29 | 84.81 | 80.87 | 101.42 | 11.65 | 16.13 | 30.40 | 35.48 | 37.36 | 42.05 | 50.69 | 67.45 | 76.16 | 95.59 | 118.47 | 120.59 | 128.65 | 159.57 | 237.14 | 222.46 |
| SPS | 1,690.41 | 1,377.78 | 1,700.09 | 2,051.58 | 1,570.78 | 1,740.58 | 1,778.15 | 1,256.91 | 1,318.36 | 1,275.23 | 1,473.75 | 1,722.01 | 1,876.46 | 2,308.95 | 2,962.03 | 2,866.03 | 2,647.47 | 2,316.99 | 2,830.78 | 2,773.99 |
| OCPS | 201.21 | 319.81 | 373.31 | 987.13 | 580.46 | 260.19 | 292.16 | -2.42 | 121.83 | 175.53 | 134.77 | 70.26 | 275.09 | 172.34 | 812.18 | 692.93 | 710.75 | 298.69 | 444.28 | 578.00 |
| FCPS | -330.48 | -109.93 | -435.27 | 264.21 | -25.95 | 187.05 | 177.56 | -57.73 | 106.81 | 139.03 | 85.42 | -41.45 | 127.77 | -162.16 | -91.01 | 70.94 | 186.74 | 106.77 | 124.86 | -141.99 |
| BVPS | 1,360.19 | 1,710.95 | 1,472.96 | 1,552.13 | 1,539.33 | 1,531.46 | 1,537.69 | 1,549.88 | 1,565.72 | 1,583.67 | 1,612.13 | 1,649.39 | 1,731.73 | 1,801.33 | 1,888.26 | 1,977.84 | 2,075.64 | 2,197.83 | 2,378.16 | 2,539.92 |
Per Share - CAGR
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 109.29 | 84.81 | 80.87 | 101.42 | 11.65 | 16.13 | 30.40 | 35.48 | 37.36 | 42.05 | 50.69 | 67.45 | 76.16 | 95.59 | 118.47 | 120.59 | 128.65 | 159.57 | 237.14 | 222.46 |
| CAGR-SPS | 1,690.41 | 1,377.78 | 1,700.09 | 2,051.58 | 1,570.78 | 1,740.58 | 1,778.15 | 1,256.91 | 1,318.36 | 1,275.23 | 1,473.75 | 1,722.01 | 1,876.46 | 2,308.95 | 2,962.03 | 2,866.03 | 2,647.47 | 2,316.99 | 2,830.78 | 2,773.99 |
| CAGR-OCPS | 201.21 | 319.81 | 373.31 | 987.13 | 580.46 | 260.19 | 292.16 | -2.42 | 121.83 | 175.53 | 134.77 | 70.26 | 275.09 | 172.34 | 812.18 | 692.93 | 710.75 | 298.69 | 444.28 | 578.00 |
| CAGR-FCPS | -330.48 | -109.93 | -435.27 | 264.21 | -25.95 | 187.05 | 177.56 | -57.73 | 106.81 | 139.03 | 85.42 | -41.45 | 127.77 | -162.16 | -91.01 | 70.94 | 186.74 | 106.77 | 124.86 | -141.99 |
| CAGR-BVPS | 1,360.19 | 1,710.95 | 1,472.96 | 1,552.13 | 1,539.33 | 1,531.46 | 1,537.69 | 1,549.88 | 1,565.72 | 1,583.67 | 1,612.13 | 1,649.39 | 1,731.73 | 1,801.33 | 1,888.26 | 1,977.84 | 2,075.64 | 2,197.83 | 2,378.16 | 2,539.92 |