Mimasu
8155.TMimasu Semiconductor Industry Co., Ltd. Price (8155.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
32,122,999
(0.0031)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mimasu Semiconductor Industry Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
33,176,000,000.00
+0% |
38,338,000,000.00
+16% |
56,931,000,000.00
+48% |
68,697,000,000.00
+21% |
52,596,000,000.00
-23% |
58,280,000,000.00
+11% |
59,536,000,000.00
+2% |
42,084,000,000.00
-29% |
44,140,000,000.00
+5% |
42,696,000,000.00
-3% |
49,341,000,000.00
+16% |
56,296,000,000.00
+14% |
60,287,000,000.00
+7% |
74,182,000,000.00
+23% |
95,161,000,000.00
+28% |
92,074,000,000.00
-3% |
85,050,000,000.00
-8% |
74,431,000,000.00
-12% |
90,936,000,000.00
+22% |
89,109,000,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 27,368,000,000.00 | 31,558,000,000.00 | 47,556,000,000.00 | 57,714,000,000.00 | 47,531,000,000.00 | 53,038,000,000.00 | 53,669,000,000.00 | 37,321,000,000.00 | 39,818,000,000.00 | 36,900,000,000.00 | 42,889,000,000.00 | 50,259,000,000.00 | 53,021,000,000.00 | 64,239,000,000.00 | 82,878,000,000.00 | 81,309,000,000.00 | 73,998,000,000.00 | 60,478,000,000.00 | 69,540,000,000.00 | 73,003,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
5,808,000,000.00
+0% |
6,780,000,000.00
+17% |
9,375,000,000.00
+38% |
10,983,000,000.00
+17% |
5,065,000,000.00
-54% |
5,242,000,000.00
+3% |
5,867,000,000.00
+12% |
4,763,000,000.00
-19% |
4,322,000,000.00
-9% |
5,796,000,000.00
+34% |
6,452,000,000.00
+11% |
6,037,000,000.00
-6% |
7,266,000,000.00
+20% |
9,943,000,000.00
+37% |
12,283,000,000.00
+24% |
10,765,000,000.00
-12% |
11,052,000,000.00
+3% |
13,953,000,000.00
+26% |
21,396,000,000.00
+53% |
16,106,000,000.00
-25% |
|
| Gross Profit Ratio | (0.18%) | (0.18%) | (0.16%) | (0.16%) | (0.10%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.14%) | (0.13%) | (0.11%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.13%) | (0.19%) | (0.24%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 218,000,000.00 | 1,983,000,000.00 | 1,864,000,000.00 | 117,000,000.00 | 272,000,000.00 | 1,094,000,000.00 | 111,000,000.00 | 121,000,000.00 | 1,031,000,000.00 | 1,421,000,000.00 | 15,000,000.00 | 971,000,000.00 | 2,678,000,000.00 | 3,616,000,000.00 | 2,095,000,000.00 | 2,291,000,000.00 | 3,283,000,000.00 | 6,529,000,000.00 | 2,394,000,000.00 | |
| General and Administrative | 753,000,000.00 | 866,000,000.00 | 781,000,000.00 | 769,000,000.00 | 603,000,000.00 | 643,000,000.00 | 764,000,000.00 | 794,000,000.00 | 628,000,000.00 | 592,000,000.00 | 695,000,000.00 | 656,000,000.00 | 684,000,000.00 | 746,000,000.00 | 828,000,000.00 | 689,000,000.00 | 662,000,000.00 | 836,000,000.00 | 1,139,000,000.00 | 991,000,000.00 | |
| Selling, General & Admin... | 815,000,000.00 | 944,000,000.00 | 851,000,000.00 | 835,000,000.00 | 603,000,000.00 | 643,000,000.00 | 764,000,000.00 | 794,000,000.00 | 628,000,000.00 | 592,000,000.00 | 695,000,000.00 | 656,000,000.00 | 684,000,000.00 | 746,000,000.00 | 828,000,000.00 | 689,000,000.00 | 662,000,000.00 | 836,000,000.00 | 1,139,000,000.00 | 3,399,000,000.00 | |
| Selling & Marketing Exp... | 62,000,000.00 | 78,000,000.00 | 70,000,000.00 | 66,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 296,000,000.00 | 365,000,000.00 | |
| Depreciation and Amortiz... | 3,937,000,000.00 | 6,963,000,000.00 | 17,129,000,000.00 | 24,247,000,000.00 | 15,086,000,000.00 | 6,789,000,000.00 | 5,664,000,000.00 | 3,958,000,000.00 | 2,690,000,000.00 | 2,568,000,000.00 | 2,696,000,000.00 | 3,675,000,000.00 | 3,671,000,000.00 | 8,334,000,000.00 | 17,808,000,000.00 | 18,585,000,000.00 | 16,505,000,000.00 | 13,219,000,000.00 | 8,239,000,000.00 | 9,983,000,000.00 | |
| Other Expenses | -39,000,000.00 | -205,000,000.00 | -11,000,000.00 | -99,000,000.00 | -1,656,000,000.00 | -1,676,000,000.00 | -382,000,000.00 | -166,000,000.00 | -108,000,000.00 | 17,000,000.00 | 41,000,000.00 | 2,000,000.00 | 15,000,000.00 | -9,000,000.00 | -10,000,000.00 | 1,000,000.00 | 26,000,000.00 | 15,000,000.00 | 23,000,000.00 | 0.00 | |
| Total Operating Expenses | 1,804,000,000.00 | 2,355,000,000.00 | 4,146,000,000.00 | 3,916,000,000.00 | 1,924,000,000.00 | 2,055,000,000.00 | 3,053,000,000.00 | 2,034,000,000.00 | 2,363,000,000.00 | 3,375,000,000.00 | 3,896,000,000.00 | 2,556,000,000.00 | 3,569,000,000.00 | 5,438,000,000.00 | 6,634,000,000.00 | 4,831,000,000.00 | 4,963,000,000.00 | 6,390,000,000.00 | 10,215,000,000.00 | 5,793,000,000.00 | |
| Cost and Exponses | 29,172,000,000.00 | 33,913,000,000.00 | 51,702,000,000.00 | 61,630,000,000.00 | 49,455,000,000.00 | 55,093,000,000.00 | 56,722,000,000.00 | 39,355,000,000.00 | 42,181,000,000.00 | 40,275,000,000.00 | 46,785,000,000.00 | 52,815,000,000.00 | 56,590,000,000.00 | 69,677,000,000.00 | 89,512,000,000.00 | 86,140,000,000.00 | 78,961,000,000.00 | 66,868,000,000.00 | 79,755,000,000.00 | 78,796,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
3,974,000,000.00
+0% |
4,425,000,000.00
+11% |
5,229,000,000.00
+18% |
7,067,000,000.00
+35% |
3,141,000,000.00
-56% |
3,187,000,000.00
+1% |
2,814,000,000.00
-12% |
2,729,000,000.00
-3% |
1,954,000,000.00
-28% |
2,416,000,000.00
+24% |
2,554,000,000.00
+6% |
3,479,000,000.00
+36% |
3,691,000,000.00
+6% |
4,499,000,000.00
+22% |
5,645,000,000.00
+25% |
5,930,000,000.00
+5% |
6,085,000,000.00
+3% |
7,557,000,000.00
+24% |
11,177,000,000.00
+48% |
10,313,000,000.00
-8% |
|
| Operating Income Ratio | (0.12%) | (0.12%) | (0.09%) | (0.10%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.12%) | (0.12%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 12,000,000.00 | 2,000,000.00 | 9,000,000.00 | 11,000,000.00 | 17,000,000.00 | 4,000,000.00 | 16,000,000.00 | 6,000,000.00 | 10,000,000.00 | 10,000,000.00 | 11,000,000.00 | 9,000,000.00 | 4,000,000.00 | 3,000,000.00 | 2,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | |
| Interest Expenses | 94,000,000.00 | 16,000,000.00 | 84,000,000.00 | 85,000,000.00 | 40,000,000.00 | 4,000,000.00 | 2,000,000.00 | 3,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 0.00 | 10,000,000.00 | |
| Total Other Income/Exp... | -498,000,000.00 | -406,000,000.00 | -442,000,000.00 | -1,236,000,000.00 | -2,158,000,000.00 | -2,120,000,000.00 | -1,013,000,000.00 | -222,000,000.00 | 127,000,000.00 | -86,000,000.00 | 169,000,000.00 | -288,000,000.00 | -250,000,000.00 | -54,000,000.00 | -171,000,000.00 | -304,000,000.00 | -58,000,000.00 | -54,000,000.00 | -176,000,000.00 | -3,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 7,911,000,000.00 | 10,998,000,000.00 | 22,000,000,000.00 | 30,163,000,000.00 | 16,110,000,000.00 | 7,860,000,000.00 | 7,467,000,000.00 | 6,140,000,000.00 | 4,773,000,000.00 | 4,899,000,000.00 | 5,420,000,000.00 | 6,866,000,000.00 | 7,113,000,000.00 | 12,779,000,000.00 | 23,282,000,000.00 | 24,209,000,000.00 | 22,532,000,000.00 | 20,720,000,000.00 | 19,239,000,000.00 | 20,301,000,000.00 | |
| EBITDA ratio | (0.24%) | (0.29%) | (0.39%) | (0.45%) | (0.31%) | (0.14%) | (0.14%) | (0.15%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.17%) | (0.25%) | (0.27%) | (0.27%) | (0.28%) | (0.21%) | (0.23%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 3,506,000,000.00 | 4,019,000,000.00 | 4,787,000,000.00 | 5,831,000,000.00 | 984,000,000.00 | 1,067,000,000.00 | 1,801,000,000.00 | 2,179,000,000.00 | 2,081,000,000.00 | 2,330,000,000.00 | 2,723,000,000.00 | 3,191,000,000.00 | 3,441,000,000.00 | 4,445,000,000.00 | 5,474,000,000.00 | 5,626,000,000.00 | 6,027,000,000.00 | 7,503,000,000.00 | 11,001,000,000.00 | 10,310,000,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.10%) | (0.08%) | (0.08%) | (0.02%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.12%) | (0.12%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 1,362,000,000.00 | 1,660,000,000.00 | 2,080,000,000.00 | 2,434,000,000.00 | 594,000,000.00 | 526,000,000.00 | 783,000,000.00 | 991,000,000.00 | 829,000,000.00 | 922,000,000.00 | 1,026,000,000.00 | 986,000,000.00 | 994,000,000.00 | 1,374,000,000.00 | 1,668,000,000.00 | 1,751,000,000.00 | 1,894,000,000.00 | 2,376,000,000.00 | 3,383,000,000.00 | 3,164,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 2,145,000,000.00
+0% |
2,360,000,000.00
+10% |
2,708,000,000.00
+15% |
3,396,000,000.00
+25% |
390,000,000.00
-89% |
540,000,000.00
+38% |
1,018,000,000.00
+89% |
1,188,000,000.00
+17% |
1,251,000,000.00
+5% |
1,408,000,000.00
+13% |
1,697,000,000.00
+21% |
2,205,000,000.00
+30% |
2,447,000,000.00
+11% |
3,071,000,000.00
+26% |
3,806,000,000.00
+24% |
3,874,000,000.00
+2% |
4,133,000,000.00
+7% |
5,126,000,000.00
+24% |
7,618,000,000.00
+49% |
7,146,000,000.00
-6% |
|
| Net Income Ratio | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 72.84 | 84.81 | 80.87 | 101.42 | 11.65 | 16.15 | 30.41 | 35.50 | 37.38 | 42.08 | 50.69 | 67.46 | 76.17 | 95.59 | 118.47 | 120.59 | 128.65 | 159.57 | 237.14 | 222.46 | |
| Diluted EPS | 67.96 | 84.81 | 80.87 | 101.42 | 11.65 | 16.15 | 30.41 | 35.50 | 37.38 | 42.08 | 50.69 | 67.46 | 76.17 | 95.59 | 118.47 | 120.59 | 128.65 | 159.57 | 237.14 | 222.46 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 19,626,000.00 | 27,826,000.00 | 33,487,000.00 | 33,485,000.00 | 33,484,000.00 | 33,483,000.00 | 33,482,000.00 | 33,482,000.00 | 33,481,000.00 | 33,481,000.00 | 33,480,000.00 | 32,692,000.00 | 32,128,000.00 | 32,128,000.00 | 32,127,000.00 | 32,125,999.00 | 32,125,000.00 | 32,124,000.00 | 32,124,000.00 | 32,122,999.00 | |
| Diluted Share Outstanding | 31,562,684.00 | 27,826,000.00 | 33,487,000.00 | 33,485,000.00 | 33,484,000.00 | 33,483,000.00 | 33,482,000.00 | 33,482,000.00 | 33,481,000.00 | 33,481,000.00 | 33,480,000.00 | 32,692,000.00 | 32,128,000.00 | 32,128,000.00 | 32,127,000.00 | 32,125,999.00 | 32,125,000.00 | 32,124,000.00 | 32,124,000.00 | 32,122,999.00 | |