Vision
8107.HKVision International Holdings Limited Price (8107.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,261,390,000
(26.139)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vision International Holdings LimitedCurrency: HKD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
110,839,000.00
+0% |
46,016,000.00
-58% |
71,399,000.00
+55% |
111,862,000.00
+57% |
84,686,000.00
-24% |
92,821,000.00
+10% |
125,707,000.00
+35% |
160,375,000.00
+28% |
87,229,000.00
-46% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 73,779,000.00 | 24,615,000.00 | 44,867,000.00 | 80,002,000.00 | 63,069,000.00 | 76,817,000.00 | 115,405,000.00 | 146,885,000.00 | 89,264,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
37,060,000.00
+0% |
21,401,000.00
-42% |
26,532,000.00
+24% |
31,860,000.00
+20% |
21,617,000.00
-32% |
16,004,000.00
-26% |
10,302,000.00
-36% |
13,490,000.00
+31% |
-2,035,000.00
-115% |
||||||||||
| Gross Profit Ratio | (0.33%) | (0.47%) | (0.37%) | (0.28%) | (0.26%) | (0.17%) | (0.08%) | (0.08%) | (-0.02%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 709,000.00 | 553,000.00 | 117,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 13,759,000.00 | 8,709,000.00 | 18,031,000.00 | 11,606,000.00 | 8,494,000.00 | 8,600,000.00 | 8,089,000.00 | 8,277,000.00 | 26,076,000.00 | ||||||||||
| Selling, General & Admin... | 13,759,000.00 | 8,709,000.00 | 18,031,000.00 | 18,586,000.00 | 16,793,000.00 | 13,896,000.00 | 9,872,000.00 | 8,958,000.00 | 34,594,000.00 | ||||||||||
| Selling & Marketing Exp... | 10,037,000.00 | 3,990,000.00 | 6,068,000.00 | 6,980,000.00 | 8,299,000.00 | 5,296,000.00 | 1,783,000.00 | 681,000.00 | 8,518,000.00 | ||||||||||
| Depreciation and Amortiz... | 33,173,000.00 | -12,692,000.00 | 505,000.00 | 1,379,000.00 | 2,176,000.00 | 2,178,000.00 | 2,180,000.00 | 2,092,000.00 | 2,769,000.00 | ||||||||||
| Other Expenses | 29,864,000.00 | 28,154,000.00 | 21,548,000.00 | 816,000.00 | -600,000.00 | -893,000.00 | 8,128,000.00 | -2,607,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 13,875,000.00 | 8,608,000.00 | 21,683,000.00 | 16,659,000.00 | 16,193,000.00 | 13,003,000.00 | 18,000,000.00 | 6,351,000.00 | 34,594,000.00 | ||||||||||
| Cost and Exponses | 87,654,000.00 | 33,223,000.00 | 66,550,000.00 | 96,661,000.00 | 79,262,000.00 | 89,820,000.00 | 133,405,000.00 | 153,236,000.00 | 123,858,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
23,185,000.00
+0% |
12,793,000.00
-45% |
25,659,000.00
+101% |
15,906,000.00
-38% |
5,141,000.00
-68% |
3,982,000.00
-23% |
-7,353,000.00
-285% |
7,011,000.00
-195% |
-36,629,000.00
-622% |
||||||||||
| Operating Income Ratio | (0.21%) | (0.28%) | (0.36%) | (0.14%) | (0.06%) | (0.04%) | (-0.06%) | (0.04%) | (-0.42%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 732,000.00 | 1,000.00 | 1,000.00 | 16,000.00 | 49,000.00 | 1,000.00 | 825,000.00 | 1,625,000.00 | 37,000.00 | ||||||||||
| Interest Expenses | 887,000.00 | 539,000.00 | 397,000.00 | 153,000.00 | 482,000.00 | 570,000.00 | 825,000.00 | 1,625,000.00 | 2,608,000.00 | ||||||||||
| Total Other Income/Exp... | 33,833,000.00 | 32,416,000.00 | -467,000.00 | -153,000.00 | -1,392,000.00 | 1,304,000.00 | -825,000.00 | 854,000.00 | 2,318,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 56,358,000.00 | 45,748,000.00 | 26,094,000.00 | 17,285,000.00 | 7,317,000.00 | 6,160,000.00 | -5,173,000.00 | 9,103,000.00 | -28,934,000.00 | ||||||||||
| EBITDA ratio | (0.51%) | (0.94%) | (0.37%) | (0.15%) | (0.09%) | (0.07%) | (-0.04%) | (0.06%) | (-0.33%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 56,867,000.00 | 45,209,000.00 | 25,192,000.00 | 15,753,000.00 | 4,032,000.00 | 3,211,000.00 | -8,178,000.00 | 5,386,000.00 | -34,311,000.00 | ||||||||||
| Income Before Tax Ratio | (0.51%) | (0.98%) | (0.35%) | (0.14%) | (0.05%) | (0.03%) | (-0.07%) | (0.03%) | (-0.39%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,567,000.00 | 2,335,000.00 | 2,727,000.00 | 3,241,000.00 | 889,000.00 | 660,000.00 | 511,000.00 | 488,000.00 | -155,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 53,300,000.00
+0% |
42,874,000.00
-20% |
22,465,000.00
-48% |
12,512,000.00
-44% |
3,143,000.00
-75% |
2,551,000.00
-19% |
-8,689,000.00
-441% |
4,898,000.00
-156% |
-34,156,000.00
-797% |
||||||||||
| Net Income Ratio | (0.48%) | (0.93%) | (0.31%) | (0.11%) | (0.04%) | (0.03%) | (-0.07%) | (0.03%) | (-0.39%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.53 | 0.43 | 0.22 | 0.14 | 0.03 | 0.03 | -0.09 | 0.05 | -0.03 | ||||||||||
| Diluted EPS | 0.53 | 0.43 | 0.22 | 0.14 | 0.03 | 0.03 | -0.09 | 0.05 | -0.03 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 915,753,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,261,393,012.00 | ||||||||||
| Diluted Share Outstanding | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 915,753,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,261,390,000.00 | ||||||||||