Vision International Holdings Limited Price (8107.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,261,390,000

(26.139)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Vision International Holdings Limited
news-img

Income Statement

Vision International Holdings Limited

Currency: HKD

YEAR 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 110,839,000.00

+0%

46,016,000.00

-58%

71,399,000.00

+55%

111,862,000.00

+57%

84,686,000.00

-24%

92,821,000.00

+10%

125,707,000.00

+35%

160,375,000.00

+28%

87,229,000.00

-46%

Cost of Revenue
Cost of Revenue 73,779,000.00 24,615,000.00 44,867,000.00 80,002,000.00 63,069,000.00 76,817,000.00 115,405,000.00 146,885,000.00 89,264,000.00
Gross Profit
Gross Profit 37,060,000.00

+0%

21,401,000.00

-42%

26,532,000.00

+24%

31,860,000.00

+20%

21,617,000.00

-32%

16,004,000.00

-26%

10,302,000.00

-36%

13,490,000.00

+31%

-2,035,000.00

-115%

Gross Profit Ratio (0.33%) (0.47%) (0.37%) (0.28%) (0.26%) (0.17%) (0.08%) (0.08%) (-0.02%)
Operating Expenses
Research and Development 709,000.00 553,000.00 117,000.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 13,759,000.00 8,709,000.00 18,031,000.00 11,606,000.00 8,494,000.00 8,600,000.00 8,089,000.00 8,277,000.00 26,076,000.00
Selling, General & Admin... 13,759,000.00 8,709,000.00 18,031,000.00 18,586,000.00 16,793,000.00 13,896,000.00 9,872,000.00 8,958,000.00 34,594,000.00
Selling & Marketing Exp... 10,037,000.00 3,990,000.00 6,068,000.00 6,980,000.00 8,299,000.00 5,296,000.00 1,783,000.00 681,000.00 8,518,000.00
Depreciation and Amortiz... 33,173,000.00 -12,692,000.00 505,000.00 1,379,000.00 2,176,000.00 2,178,000.00 2,180,000.00 2,092,000.00 2,769,000.00
Other Expenses 29,864,000.00 28,154,000.00 21,548,000.00 816,000.00 -600,000.00 -893,000.00 8,128,000.00 -2,607,000.00 0.00
Total Operating Expenses 13,875,000.00 8,608,000.00 21,683,000.00 16,659,000.00 16,193,000.00 13,003,000.00 18,000,000.00 6,351,000.00 34,594,000.00
Cost and Exponses 87,654,000.00 33,223,000.00 66,550,000.00 96,661,000.00 79,262,000.00 89,820,000.00 133,405,000.00 153,236,000.00 123,858,000.00
Operating Income
Operating Income 23,185,000.00

+0%

12,793,000.00

-45%

25,659,000.00

+101%

15,906,000.00

-38%

5,141,000.00

-68%

3,982,000.00

-23%

-7,353,000.00

-285%

7,011,000.00

-195%

-36,629,000.00

-622%

Operating Income Ratio (0.21%) (0.28%) (0.36%) (0.14%) (0.06%) (0.04%) (-0.06%) (0.04%) (-0.42%)
Other Income and Exp...
Interest Income 732,000.00 1,000.00 1,000.00 16,000.00 49,000.00 1,000.00 825,000.00 1,625,000.00 37,000.00
Interest Expenses 887,000.00 539,000.00 397,000.00 153,000.00 482,000.00 570,000.00 825,000.00 1,625,000.00 2,608,000.00
Total Other Income/Exp... 33,833,000.00 32,416,000.00 -467,000.00 -153,000.00 -1,392,000.00 1,304,000.00 -825,000.00 854,000.00 2,318,000.00
EBITDA
EBITDA 56,358,000.00 45,748,000.00 26,094,000.00 17,285,000.00 7,317,000.00 6,160,000.00 -5,173,000.00 9,103,000.00 -28,934,000.00
EBITDA ratio (0.51%) (0.94%) (0.37%) (0.15%) (0.09%) (0.07%) (-0.04%) (0.06%) (-0.33%)
Income Before Tax
Income Before Tax 56,867,000.00 45,209,000.00 25,192,000.00 15,753,000.00 4,032,000.00 3,211,000.00 -8,178,000.00 5,386,000.00 -34,311,000.00
Income Before Tax Ratio (0.51%) (0.98%) (0.35%) (0.14%) (0.05%) (0.03%) (-0.07%) (0.03%) (-0.39%)
Income Tax Expense
Income Tax Expense 3,567,000.00 2,335,000.00 2,727,000.00 3,241,000.00 889,000.00 660,000.00 511,000.00 488,000.00 -155,000.00
Net Income
Net Income 53,300,000.00

+0%

42,874,000.00

-20%

22,465,000.00

-48%

12,512,000.00

-44%

3,143,000.00

-75%

2,551,000.00

-19%

-8,689,000.00

-441%

4,898,000.00

-156%

-34,156,000.00

-797%

Net Income Ratio (0.48%) (0.93%) (0.31%) (0.11%) (0.04%) (0.03%) (-0.07%) (0.03%) (-0.39%)
Earning Per Share
Basic EPS 0.53 0.43 0.22 0.14 0.03 0.03 -0.09 0.05 -0.03
Diluted EPS 0.53 0.43 0.22 0.14 0.03 0.03 -0.09 0.05 -0.03
Share Outstanding
Basic Share Outstanding 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 915,753,000.00 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 1,261,393,012.00
Diluted Share Outstanding 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 915,753,000.00 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 1,261,390,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation