Pizu
8053.HKPizu Group Holdings Limited Price (8053.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,496,414,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pizu Group Holdings LimitedCurrency: HKD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
15,006,000.00
+0% |
15,704,000.00
+5% |
10,448,000.00
-33% |
3,882,000.00
-63% |
9,117,000.00
+135% |
77,828,000.00
+754% |
89,955,000.00
+16% |
85,971,000.00
-4% |
56,673,000.00
-34% |
32,381,000.00
-43% |
605,483,000.00
+1,770% |
1,190,627,000.00
+97% |
5,158,972,000.00
+333% |
3,030,703,000.00
-41% |
1,124,581,000.00
-63% |
1,556,596,000.00
+38% |
1,627,344,000.00
+5% |
1,701,166,000.00
+5% |
1,637,443,000.00
-4% |
1,494,459,000.00
-9% |
1,366,367,000.00
-9% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 1,276,000.00 | 1,607,000.00 | 2,470,000.00 | 2,284,000.00 | 8,523,000.00 | 24,859,000.00 | 39,876,000.00 | 62,065,000.00 | 53,229,000.00 | 27,492,000.00 | 604,595,000.00 | 1,188,020,000.00 | 4,985,525,000.00 | 2,815,071,000.00 | 727,281,000.00 | 1,102,775,000.00 | 1,048,930,000.00 | 1,113,826,000.00 | 1,164,203,000.00 | 1,057,457,000.00 | 794,923,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
13,730,000.00
+0% |
14,097,000.00
+3% |
7,978,000.00
-43% |
1,598,000.00
-80% |
594,000.00
-63% |
52,969,000.00
+8,817% |
50,079,000.00
-5% |
23,906,000.00
-52% |
3,444,000.00
-86% |
4,889,000.00
+42% |
888,000.00
-82% |
2,607,000.00
+194% |
173,447,000.00
+6,553% |
215,632,000.00
+24% |
397,300,000.00
+84% |
453,821,000.00
+14% |
578,414,000.00
+27% |
587,340,000.00
+2% |
473,240,000.00
-19% |
437,002,000.00
-8% |
571,444,000.00
+31% |
|
| Gross Profit Ratio | (0.91%) | (0.90%) | (0.76%) | (0.41%) | (0.07%) | (0.68%) | (0.56%) | (0.28%) | (0.06%) | (0.15%) | (0.00%) | (0.00%) | (0.03%) | (0.07%) | (0.35%) | (0.29%) | (0.36%) | (0.35%) | (0.29%) | (0.29%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,919,000.00 | 14,807,000.00 | 12,865,000.00 | 17,192,000.00 | 19,015,000.00 | 32,777,000.00 | 29,901,000.00 | 33,083,000.00 | 41,069,000.00 | 0.00 | |
| General and Administrative | 1,734,000.00 | 5,813,000.00 | 5,636,000.00 | 7,814,000.00 | 14,483,000.00 | 42,407,000.00 | 76,311,000.00 | 58,731,000.00 | 32,133,000.00 | 14,341,000.00 | 14,930,000.00 | 5,628,000.00 | 60,969,000.00 | 57,727,000.00 | 68,572,000.00 | 83,820,000.00 | 105,298,000.00 | 144,427,000.00 | 172,852,000.00 | 175,789,000.00 | 250,506,000.00 | |
| Selling, General & Admin... | 2,815,000.00 | 6,711,000.00 | 6,472,000.00 | 9,329,000.00 | 14,858,000.00 | 43,918,000.00 | 77,953,000.00 | 58,731,000.00 | 32,133,000.00 | 14,341,000.00 | 14,930,000.00 | 5,628,000.00 | 81,917,000.00 | 73,864,000.00 | 101,496,000.00 | 115,966,000.00 | 161,379,000.00 | 191,085,000.00 | 221,874,000.00 | 223,696,000.00 | 301,725,000.00 | |
| Selling & Marketing Exp... | 1,081,000.00 | 898,000.00 | 836,000.00 | 1,515,000.00 | 375,000.00 | 1,511,000.00 | 1,642,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,049,000.00 | 20,948,000.00 | 16,137,000.00 | 32,924,000.00 | 32,146,000.00 | 56,081,000.00 | 46,658,000.00 | 49,022,000.00 | 47,907,000.00 | 51,219,000.00 | |
| Depreciation and Amortiz... | 720,000.00 | 539,000.00 | 325,000.00 | 262,000.00 | 1,235,000.00 | 2,879,000.00 | 9,229,000.00 | 5,957,000.00 | 8,443,000.00 | 4,982,000.00 | 4,884,000.00 | 37,000.00 | 12,247,000.00 | 27,152,000.00 | 35,047,000.00 | 48,083,000.00 | 62,949,000.00 | 93,577,000.00 | 137,702,000.00 | 157,293,000.00 | 107,842,000.00 | |
| Other Expenses | -443,000.00 | -2,193,000.00 | -1,405,000.00 | -2,254,000.00 | -2,875,000.00 | -3,736,000.00 | -2,758,000.00 | -941,000.00 | -413,000.00 | -662,000.00 | 0.00 | -10,000.00 | -256,000.00 | -720,000.00 | 2,243,000.00 | 4,932,000.00 | 7,710,000.00 | 11,364,000.00 | 10,256,000.00 | 11,422,000.00 | -74,479,000.00 | |
| Total Operating Expenses | 2,372,000.00 | 4,518,000.00 | 5,067,000.00 | 7,075,000.00 | 11,983,000.00 | 40,182,000.00 | 75,195,000.00 | 57,790,000.00 | 31,720,000.00 | 13,679,000.00 | 14,930,000.00 | 5,618,000.00 | 81,661,000.00 | 73,144,000.00 | 99,985,000.00 | 112,252,000.00 | 155,988,000.00 | 178,634,000.00 | 212,992,000.00 | 211,919,000.00 | 227,246,000.00 | |
| Cost and Exponses | 3,648,000.00 | 6,125,000.00 | 7,537,000.00 | 9,359,000.00 | 20,506,000.00 | 65,041,000.00 | 115,071,000.00 | 119,855,000.00 | 84,949,000.00 | 41,171,000.00 | 619,525,000.00 | 1,193,638,000.00 | 5,067,186,000.00 | 2,888,215,000.00 | 827,266,000.00 | 1,215,027,000.00 | 1,204,918,000.00 | 1,292,460,000.00 | 1,377,195,000.00 | 1,269,376,000.00 | 1,022,169,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
11,358,000.00
+0% |
9,579,000.00
-16% |
2,911,000.00
-70% |
-5,477,000.00
-288% |
-11,389,000.00
+108% |
12,787,000.00
-212% |
-246,567,000.00
-2,028% |
-163,050,000.00
-34% |
-32,218,000.00
-80% |
-20,836,000.00
-35% |
-31,192,000.00
+50% |
1,209,000.00
-104% |
92,909,000.00
+7,585% |
133,793,000.00
+44% |
303,432,000.00
+127% |
349,656,000.00
+15% |
451,776,000.00
+29% |
332,417,000.00
-26% |
265,933,000.00
-20% |
211,982,000.00
-20% |
344,198,000.00
+62% |
|
| Operating Income Ratio | (0.76%) | (0.61%) | (0.28%) | (-1.41%) | (-1.25%) | (0.16%) | (-2.74%) | (-1.90%) | (-0.57%) | (-0.64%) | (-0.05%) | (0.00%) | (0.02%) | (0.04%) | (0.27%) | (0.22%) | (0.28%) | (0.20%) | (0.16%) | (0.14%) | (0.25%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,000.00 | 8,000.00 | 16,000.00 | 99,000.00 | 207,000.00 | 911,000.00 | 2,592,000.00 | 2,351,000.00 | 1,391,000.00 | 487,000.00 | 4,374,000.00 | 7,945,000.00 | 6,041,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 2,000.00 | 6,156,000.00 | 6,837,000.00 | 4,521,000.00 | 2,464,000.00 | 2,941,000.00 | 755,000.00 | 32,766,000.00 | 12,187,000.00 | 3,631,000.00 | 2,604,000.00 | 6,318,000.00 | 12,752,000.00 | 29,489,000.00 | 31,366,000.00 | 26,237,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 43,000.00 | -307,000.00 | -79,000.00 | 2,000.00 | -6,156,000.00 | -152,647,000.00 | -4,521,000.00 | -14,510,000.00 | -2,811,000.00 | -2,301,000.00 | -33,007,000.00 | -14,920,000.00 | 676,000.00 | 9,786,000.00 | 4,441,000.00 | -2,874,000.00 | -21,836,000.00 | -17,927,000.00 | -12,599,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 12,078,000.00 | 10,118,000.00 | 3,236,000.00 | -5,215,000.00 | -10,154,000.00 | 15,670,000.00 | -236,888,000.00 | -11,283,000.00 | -23,775,000.00 | -15,854,000.00 | 5,686,000.00 | 159,026,000.00 | 104,033,000.00 | 165,995,000.00 | 342,786,000.00 | 410,129,000.00 | 506,280,000.00 | 435,872,000.00 | 411,288,000.00 | 383,643,000.00 | 465,678,000.00 | |
| EBITDA ratio | (0.80%) | (0.64%) | (0.31%) | (-1.34%) | (-1.11%) | (0.20%) | (-0.18%) | (-1.66%) | (-0.42%) | (-0.60%) | (-0.05%) | (0.00%) | (0.02%) | (0.06%) | (0.30%) | (0.26%) | (0.31%) | (0.31%) | (0.26%) | (0.28%) | (0.34%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 11,358,000.00 | 9,579,000.00 | 2,954,000.00 | -5,784,000.00 | -11,468,000.00 | 12,789,000.00 | -252,723,000.00 | -169,887,000.00 | -36,739,000.00 | -23,300,000.00 | -34,133,000.00 | 453,000.00 | 60,143,000.00 | 118,873,000.00 | 304,108,000.00 | 359,442,000.00 | 456,217,000.00 | 329,543,000.00 | 244,097,000.00 | 194,055,000.00 | 331,599,000.00 | |
| Income Before Tax Ratio | (0.76%) | (0.61%) | (0.28%) | (-1.49%) | (-1.26%) | (0.16%) | (-2.81%) | (-1.98%) | (-0.65%) | (-0.72%) | (-0.06%) | (0.00%) | (0.01%) | (0.04%) | (0.27%) | (0.23%) | (0.28%) | (0.19%) | (0.15%) | (0.13%) | (0.24%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 1,076,000.00 | 936,000.00 | 409,000.00 | -39,000.00 | 964,000.00 | 6,041,000.00 | -2,878,000.00 | -1,918,000.00 | -45,000.00 | 119,000.00 | -1,473,000.00 | 3,000.00 | 17,864,000.00 | 20,955,000.00 | 43,586,000.00 | 51,469,000.00 | 57,582,000.00 | 51,452,000.00 | 35,577,000.00 | 39,449,000.00 | 75,036,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 10,282,000.00
+0% |
8,643,000.00
-16% |
2,545,000.00
-71% |
-5,745,000.00
-326% |
-12,432,000.00
+116% |
6,748,000.00
-154% |
-249,845,000.00
-3,803% |
-167,969,000.00
-33% |
-50,453,000.00
-70% |
-23,419,000.00
-54% |
-32,660,000.00
+39% |
3,381,000.00
-110% |
-6,171,000.00
-283% |
49,187,000.00
-897% |
155,879,000.00
+217% |
185,293,000.00
+19% |
229,627,000.00
+24% |
122,482,000.00
-47% |
114,985,000.00
-6% |
88,021,000.00
-23% |
131,028,000.00
+49% |
|
| Net Income Ratio | (0.69%) | (0.55%) | (0.24%) | (-1.48%) | (-1.36%) | (0.09%) | (-2.78%) | (-1.95%) | (-0.89%) | (-0.72%) | (-0.05%) | (0.00%) | (0.00%) | (0.02%) | (0.14%) | (0.12%) | (0.14%) | (0.07%) | (0.07%) | (0.06%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.06 | 0.04 | 0.01 | -0.02 | -0.04 | 0.02 | -0.33 | -0.21 | -0.10 | -0.03 | -0.03 | 0.02 | 0.00 | 0.02 | 0.04 | 0.05 | 0.07 | 0.03 | 0.03 | 0.03 | 0.04 | |
| Diluted EPS | 0.06 | 0.04 | 0.01 | -0.02 | -0.04 | 0.02 | -0.32 | -0.21 | -0.10 | -0.02 | -0.03 | 0.02 | 0.00 | 0.02 | 0.04 | 0.05 | 0.07 | 0.03 | 0.03 | 0.03 | 0.04 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 180,000,000.00 | 228,904,110.00 | 255,000,000.00 | 255,000,000.00 | 282,032,787.00 | 360,699,404.00 | 761,623,000.00 | 815,494,000.00 | 499,003,000.00 | 936,760,000.00 | 1,067,025,000.00 | 1,233,725,000.00 | 1,838,611,000.00 | 3,279,123,000.00 | 3,558,725,000.00 | 3,558,725,000.00 | 3,558,725,000.00 | 3,551,589,000.00 | 3,529,880,000.00 | 3,496,414,000.00 | 3,496,505,354.00 | |
| Diluted Share Outstanding | 180,000,000.00 | 228,904,110.00 | 255,000,000.00 | 255,000,000.00 | 282,032,787.00 | 360,699,404.00 | 776,646,000.00 | 815,494,000.00 | 499,003,000.00 | 944,911,000.00 | 1,067,025,000.00 | 1,233,725,000.00 | 1,838,611,000.00 | 3,279,123,000.00 | 3,558,725,000.00 | 3,558,725,000.00 | 3,558,725,000.00 | 3,551,589,000.00 | 3,529,880,000.00 | 3,496,414,000.00 | 3,496,414,000.00 | |