Matsumoto
7901.TMatsumoto Inc. Price (7901.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,132,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Matsumoto Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,818,000,000.00
+0% |
2,270,312,000.00
-19% |
2,349,954,000.00
+4% |
2,242,743,000.00
-5% |
2,214,439,000.00
-1% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,342,000,000.00 | 2,158,888,000.00 | 2,101,229,000.00 | 1,795,579,000.00 | 1,887,104,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
476,000,000.00
+0% |
111,424,000.00
-77% |
248,725,000.00
+123% |
447,164,000.00
+80% |
327,335,000.00
-27% |
||||||||||||||
| Gross Profit Ratio | (0.17%) | (0.05%) | (0.11%) | (0.20%) | (0.15%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 84,000,000.00 | 20,375,000.00 | 21,089,000.00 | 20,053,000.00 | 19,759,000.00 | ||||||||||||||
| Selling, General & Admin... | 476,000,000.00 | 22,758,000.00 | 26,658,000.00 | 26,562,000.00 | 35,634,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 2,000,000.00 | 2,383,000.00 | 5,569,000.00 | 6,509,000.00 | 15,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 207,000,000.00 | 274,010,000.00 | 236,290,000.00 | 27,142,000.00 | 42,454,000.00 | ||||||||||||||
| Other Expenses | -27,865,000.00 | 18,098,000.00 | 16,391,000.00 | 17,971,000.00 | 438,003,000.00 | ||||||||||||||
| Total Operating Expenses | 468,000,000.00 | 476,694,000.00 | 456,626,000.00 | 435,023,000.00 | 473,637,000.00 | ||||||||||||||
| Cost and Exponses | 2,810,000,000.00 | 2,635,582,000.00 | 2,557,855,000.00 | 2,230,602,000.00 | 2,360,741,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-29,000,000.00
+0% |
-365,276,000.00
+1,160% |
-207,907,000.00
-43% |
12,135,000.00
-106% |
-146,302,000.00
-1,306% |
||||||||||||||
| Operating Income Ratio | (-0.01%) | (-0.16%) | (-0.09%) | (0.01%) | (-0.07%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 117,000.00 | 49,000.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Interest Expenses | 0.00 | 202,000.00 | 139,000.00 | 431,000.00 | 9,503,000.00 | ||||||||||||||
| Total Other Income/Exp... | 43,000,000.00 | 9,550,000.00 | -1,073,186,000.00 | 68,364,000.00 | 65,688,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 178,000,000.00 | -91,000,000.00 | -1,057,538,000.00 | 60,308,000.00 | -28,657,000.00 | ||||||||||||||
| EBITDA ratio | (0.06%) | (-0.03%) | (0.02%) | (0.03%) | (-0.01%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 15,000,000.00 | -355,726,000.00 | -1,281,093,000.00 | 80,499,000.00 | -80,614,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.01%) | (-0.16%) | (-0.55%) | (0.04%) | (-0.04%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,000,000.00 | 33,380,000.00 | 6,070,000.00 | 6,070,000.00 | 5,990,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 7,000,000.00
+0% |
-389,106,000.00
-5,659% |
-1,287,163,000.00
+231% |
74,429,000.00
-106% |
-86,605,000.00
-216% |
||||||||||||||
| Net Income Ratio | (0.00%) | (-0.17%) | (-0.55%) | (0.03%) | (-0.04%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.19 | -344.04 | -1,138.08 | 65.75 | -76.51 | ||||||||||||||
| Diluted EPS | 6.19 | -344.04 | -1,138.08 | 65.75 | -76.51 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,131,000.00 | 1,131,000.00 | 1,131,000.00 | 1,132,000.00 | 1,132,000.00 | ||||||||||||||
| Diluted Share Outstanding | 1,131,000.00 | 1,131,000.00 | 1,131,000.00 | 1,132,000.00 | 1,132,000.00 | ||||||||||||||