Nakamoto Packs Co.,Ltd. Price (7811.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

8,231,465

(0.7245)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 30,483,000,000 31,379,183,000 30,413,140,000 31,482,105,000 32,981,135,000 33,942,822,000 34,100,257,000 36,033,596,000 40,485,133,000 43,128,879,000 44,362,283,000
Net Income 738,000,000 596,774,000 691,433,000 821,699,000 981,748,000 1,156,552,000 1,085,637,000 1,315,618,000 1,470,493,000 1,285,214,000 1,057,600,000
FCF USD 0 -915,200,000 -236,901,000 708,649,000 282,264,000 -159,218,000 -133,263,000 822,019,000 1,775,971,000 329,965,000 2,372,640,000
OCF USD 0 808,876,000 1,267,784,000 1,665,750,000 1,499,334,000 2,029,482,000 896,445,000 2,436,048,000 3,340,170,000 1,547,750,000 3,458,188,000

Financial Health - DEBT

Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 2.27 2.12 1.91 1.64 1.44 1.66 1.18 0.93 1.00 2.66
D/E 0.75 0.75 0.73 0.63 0.59 0.59 0.59 0.62 0.56 0.53 0.50
CA/CL 1.12 1.08 1.10 1.21 1.21 1.14 1.18 1.12 1.20 1.27 1.37
TA/TL 1.60 1.62 1.68 1.74 1.80 1.80 1.82 1.81 1.86 1.91 1.93
Total Debt 5,984,000,000 6,604,606,000 6,723,496,000 6,636,502,000 6,588,599,000 6,819,194,000 7,152,921,000 8,090,203,000 7,989,508,000 8,190,159,000 8,808,946,000

Management Performance

Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 3.67% 3.00% 3.74% 4.69% 5.06% 5.99% 5.37% 5.72% 6.33% 4.98% 3.93%
ROE 9.23% 6.80% 7.54% 7.81% 8.81% 9.93% 8.98% 10.12% 10.26% 8.34% 6.02%
ROA 0.00% 4.75% 5.10% 5.23% 5.60% 6.10% 5.68% 5.76% 7.04% 6.10% 2.75%
NM % 2.42% 1.90% 2.27% 2.61% 2.98% 3.41% 3.18% 3.65% 3.63% 2.98% 2.38%
FCF / R% 0.00% -2.92% -0.78% 2.25% 0.86% -0.47% -0.39% 2.28% 4.39% 0.77% 5.35%
FCF / NI% 0.00% -80.82% -19.76% 53.37% 19.43% -9.70% -8.51% 44.86% 74.34% 15.63% 224.34%
Operating Margin (OM) 0.00 0.22 0.24 0.24 0.25 0.26 0.28 0.29 0.28 0.28 0.29

Per Share

Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 116.47 94.18 104.68 100.93 120.13 141.52 132.84 160.99 179.94 157.27 128.48
SPS 4,810.68 4,952.11 4,604.30 3,867.04 4,035.61 4,153.36 4,172.66 4,409.25 4,953.97 5,277.48 5,389.35
OCPS 0.00 127.65 191.93 204.61 183.46 248.33 109.69 298.09 408.72 189.39 420.12
FCPS 0.00 -144.43 -35.86 87.05 34.54 -19.48 -16.31 100.59 217.32 40.38 288.24
BVPS 1,319.18 1,442.07 1,437.96 1,331.91 1,408.37 1,466.42 1,519.75 1,740.29 1,918.26 2,015.26 2,247.08

Per Share - CAGR

Year 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 116.47 94.18 104.68 100.93 120.13 141.52 132.84 160.99 179.94 157.27 128.48
CAGR-SPS 4,810.68 4,952.11 4,604.30 3,867.04 4,035.61 4,153.36 4,172.66 4,409.25 4,953.97 5,277.48 5,389.35
CAGR-OCPS 0.00 127.65 191.93 204.61 183.46 248.33 109.69 298.09 408.72 189.39 420.12
CAGR-FCPS 0.00 -144.43 -35.86 87.05 34.54 -19.48 -16.31 100.59 217.32 40.38 288.24
CAGR-BVPS 1,319.18 1,442.07 1,437.96 1,331.91 1,408.37 1,466.42 1,519.75 1,740.29 1,918.26 2,015.26 2,247.08
Revenue $44.36B
3Y
5Y
7Y
10Y
Net Income $1.06B
3Y
5Y
7Y
10Y
Operating Cash Flow $3.46B
3Y
5Y
7Y
10Y
Free Cash Flow $2.37B
3Y
5Y
7Y
10Y
YTPD $2.66
3Y
5Y
7Y
10Y
D/E $0.50
3Y
5Y
7Y
10Y
CA/CL $1.37
3Y
5Y
7Y
10Y
TA/TL $1.93
3Y
5Y
7Y
10Y
ROIC $3.93%
3Y
5Y
7Y
10Y
ROE $6.02%
3Y
5Y
7Y
10Y
ROA $2.75%
3Y
5Y
7Y
10Y
Net Margin $2.38%
3Y
5Y
7Y
10Y
FCF / R% $5.35%
3Y
5Y
7Y
10Y
FCFNI % $224.34%
3Y
5Y
7Y
10Y
Operating Margin $0.29
3Y
5Y
7Y
10Y
EPS $128.48
3Y
5Y
7Y
10Y
SPS $5.39k
3Y
5Y
7Y
10Y
OCPS $420.12
3Y
5Y
7Y
10Y
FCPS $288.24
3Y
5Y
7Y
10Y
BVPS $2.25k
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation