Nakamoto
7811.TNakamoto Packs Co.,Ltd. Price (7811.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,231,465
(0.7245)%Revenue and Profitability
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30,483,000,000 | 31,379,183,000 | 30,413,140,000 | 31,482,105,000 | 32,981,135,000 | 33,942,822,000 | 34,100,257,000 | 36,033,596,000 | 40,485,133,000 | 43,128,879,000 | 44,362,283,000 |
| Net Income | 738,000,000 | 596,774,000 | 691,433,000 | 821,699,000 | 981,748,000 | 1,156,552,000 | 1,085,637,000 | 1,315,618,000 | 1,470,493,000 | 1,285,214,000 | 1,057,600,000 |
| FCF USD | 0 | -915,200,000 | -236,901,000 | 708,649,000 | 282,264,000 | -159,218,000 | -133,263,000 | 822,019,000 | 1,775,971,000 | 329,965,000 | 2,372,640,000 |
| OCF USD | 0 | 808,876,000 | 1,267,784,000 | 1,665,750,000 | 1,499,334,000 | 2,029,482,000 | 896,445,000 | 2,436,048,000 | 3,340,170,000 | 1,547,750,000 | 3,458,188,000 |
Financial Health - DEBT
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 2.27 | 2.12 | 1.91 | 1.64 | 1.44 | 1.66 | 1.18 | 0.93 | 1.00 | 2.66 |
| D/E | 0.75 | 0.75 | 0.73 | 0.63 | 0.59 | 0.59 | 0.59 | 0.62 | 0.56 | 0.53 | 0.50 |
| CA/CL | 1.12 | 1.08 | 1.10 | 1.21 | 1.21 | 1.14 | 1.18 | 1.12 | 1.20 | 1.27 | 1.37 |
| TA/TL | 1.60 | 1.62 | 1.68 | 1.74 | 1.80 | 1.80 | 1.82 | 1.81 | 1.86 | 1.91 | 1.93 |
| Total Debt | 5,984,000,000 | 6,604,606,000 | 6,723,496,000 | 6,636,502,000 | 6,588,599,000 | 6,819,194,000 | 7,152,921,000 | 8,090,203,000 | 7,989,508,000 | 8,190,159,000 | 8,808,946,000 |
Management Performance
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 3.67% | 3.00% | 3.74% | 4.69% | 5.06% | 5.99% | 5.37% | 5.72% | 6.33% | 4.98% | 3.93% |
| ROE | 9.23% | 6.80% | 7.54% | 7.81% | 8.81% | 9.93% | 8.98% | 10.12% | 10.26% | 8.34% | 6.02% |
| ROA | 0.00% | 4.75% | 5.10% | 5.23% | 5.60% | 6.10% | 5.68% | 5.76% | 7.04% | 6.10% | 2.75% |
| NM % | 2.42% | 1.90% | 2.27% | 2.61% | 2.98% | 3.41% | 3.18% | 3.65% | 3.63% | 2.98% | 2.38% |
| FCF / R% | 0.00% | -2.92% | -0.78% | 2.25% | 0.86% | -0.47% | -0.39% | 2.28% | 4.39% | 0.77% | 5.35% |
| FCF / NI% | 0.00% | -80.82% | -19.76% | 53.37% | 19.43% | -9.70% | -8.51% | 44.86% | 74.34% | 15.63% | 224.34% |
| Operating Margin (OM) | 0.00 | 0.22 | 0.24 | 0.24 | 0.25 | 0.26 | 0.28 | 0.29 | 0.28 | 0.28 | 0.29 |
Per Share
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 116.47 | 94.18 | 104.68 | 100.93 | 120.13 | 141.52 | 132.84 | 160.99 | 179.94 | 157.27 | 128.48 |
| SPS | 4,810.68 | 4,952.11 | 4,604.30 | 3,867.04 | 4,035.61 | 4,153.36 | 4,172.66 | 4,409.25 | 4,953.97 | 5,277.48 | 5,389.35 |
| OCPS | 0.00 | 127.65 | 191.93 | 204.61 | 183.46 | 248.33 | 109.69 | 298.09 | 408.72 | 189.39 | 420.12 |
| FCPS | 0.00 | -144.43 | -35.86 | 87.05 | 34.54 | -19.48 | -16.31 | 100.59 | 217.32 | 40.38 | 288.24 |
| BVPS | 1,319.18 | 1,442.07 | 1,437.96 | 1,331.91 | 1,408.37 | 1,466.42 | 1,519.75 | 1,740.29 | 1,918.26 | 2,015.26 | 2,247.08 |
Per Share - CAGR
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 116.47 | 94.18 | 104.68 | 100.93 | 120.13 | 141.52 | 132.84 | 160.99 | 179.94 | 157.27 | 128.48 |
| CAGR-SPS | 4,810.68 | 4,952.11 | 4,604.30 | 3,867.04 | 4,035.61 | 4,153.36 | 4,172.66 | 4,409.25 | 4,953.97 | 5,277.48 | 5,389.35 |
| CAGR-OCPS | 0.00 | 127.65 | 191.93 | 204.61 | 183.46 | 248.33 | 109.69 | 298.09 | 408.72 | 189.39 | 420.12 |
| CAGR-FCPS | 0.00 | -144.43 | -35.86 | 87.05 | 34.54 | -19.48 | -16.31 | 100.59 | 217.32 | 40.38 | 288.24 |
| CAGR-BVPS | 1,319.18 | 1,442.07 | 1,437.96 | 1,331.91 | 1,408.37 | 1,466.42 | 1,519.75 | 1,740.29 | 1,918.26 | 2,015.26 | 2,247.08 |