Nakamoto Packs Co.,Ltd. Price (7811.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

8,231,465

(0.7245)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Nakamoto Packs Co.,Ltd.
news-img

Income Statement

Nakamoto Packs Co.,Ltd.

Currency: JPY

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 30,483,000,000.00

+0%

31,379,183,000.00

+3%

30,413,140,000.00

-3%

31,482,105,000.00

+4%

32,981,135,000.00

+5%

33,942,822,000.00

+3%

34,100,257,000.00

+0%

36,033,596,000.00

+6%

40,485,133,000.00

+12%

43,128,879,000.00

+7%

44,362,283,000.00

+3%

Cost of Revenue
Cost of Revenue 26,292,000,000.00 27,122,920,000.00 26,085,169,000.00 26,810,711,000.00 28,076,249,000.00 28,655,018,000.00 28,850,291,000.00 30,337,612,000.00 33,595,278,000.00 36,646,098,000.00 37,713,000,000.00
Gross Profit
Gross Profit 4,191,000,000.00

+0%

4,256,263,000.00

+2%

4,327,971,000.00

+2%

4,671,394,000.00

+8%

4,904,886,000.00

+5%

5,287,804,000.00

+8%

5,249,966,000.00

-1%

5,695,984,000.00

+8%

6,889,855,000.00

+21%

6,482,781,000.00

-6%

6,649,283,000.00

+3%

Gross Profit Ratio (0.14%) (0.14%) (0.14%) (0.15%) (0.15%) (0.16%) (0.15%) (0.16%) (0.17%) (0.15%) (0.15%)
Operating Expenses
Research and Development 80,000,000.00 70,000,000.00 62,223,000.00 72,672,000.00 76,387,000.00 67,000,000.00 64,000,000.00 87,000,000.00 53,000,000.00 64,000,000.00 52,000,000.00
General and Administrative 0.00 0.00 292,000,000.00 319,000,000.00 338,000,000.00 351,000,000.00 347,000,000.00 312,000,000.00 310,000,000.00 286,000,000.00 273,000,000.00
Selling, General & Admin... 3,225,000,000.00 3,269,000,000.00 3,083,430,000.00 3,215,703,000.00 3,405,974,000.00 3,571,000,000.00 3,615,000,000.00 3,873,000,000.00 4,415,000,000.00 4,438,000,000.00 4,710,723,000.00
Selling & Marketing Exp... 0.00 0.00 586,000,000.00 641,000,000.00 690,000,000.00 733,000,000.00 746,000,000.00 846,000,000.00 1,054,000,000.00 1,064,000,000.00 1,057,000,000.00
Depreciation and Amortiz... -966,000,000.00 708,286,000.00 842,032,000.00 884,231,000.00 940,933,000.00 874,516,000.00 1,031,742,000.00 1,081,776,000.00 1,341,125,000.00 1,335,390,000.00 1,320,189,000.00
Other Expenses 0.00 173,229,000.00 104,058,000.00 178,998,000.00 165,467,000.00 127,618,000.00 148,210,000.00 119,733,000.00 151,853,000.00 151,654,000.00 71,000,000.00
Total Operating Expenses 2,870,000,000.00 3,269,607,000.00 3,227,297,000.00 3,360,310,000.00 3,573,018,000.00 3,642,158,000.00 3,716,331,000.00 3,980,002,000.00 4,557,396,000.00 4,590,207,000.00 4,834,389,000.00
Cost and Exponses 29,162,000,000.00 30,392,527,000.00 29,312,466,000.00 30,171,021,000.00 31,649,267,000.00 32,297,176,000.00 32,566,622,000.00 34,317,614,000.00 38,152,674,000.00 41,236,305,000.00 42,547,151,000.00
Operating Income
Operating Income 966,000,000.00

+0%

986,655,000.00

+2%

1,100,673,000.00

+12%

1,311,083,000.00

+19%

1,331,866,000.00

+2%

1,645,644,000.00

+24%

1,533,634,000.00

-7%

1,715,981,000.00

+12%

2,332,458,000.00

+36%

1,892,573,000.00

-19%

1,755,238,000.00

-7%

Operating Income Ratio (0.03%) (0.03%) (0.04%) (0.04%) (0.04%) (0.05%) (0.04%) (0.05%) (0.06%) (0.04%) (0.04%)
Other Income and Exp...
Interest Income 0.00 2,887,000.00 2,260,000.00 1,849,000.00 1,907,000.00 1,931,000.00 2,485,000.00 3,416,000.00 5,794,000.00 8,442,000.00 11,271,000.00
Interest Expenses 67,000,000.00 77,773,000.00 74,180,000.00 64,657,000.00 63,223,000.00 66,772,000.00 77,105,000.00 70,591,000.00 67,437,000.00 65,816,000.00 60,141,000.00
Total Other Income/Exp... 288,924,000.00 145,692,000.00 98,461,000.00 16,821,000.00 120,957,000.00 -3,606,000.00 31,851,000.00 116,359,000.00 56,433,000.00 218,144,000.00 -101,523,000.00
EBITDA
EBITDA 324,000,000.00 1,918,405,000.00 2,115,347,000.00 2,276,796,000.00 2,456,980,000.00 2,583,327,000.00 2,674,331,000.00 2,984,707,000.00 3,797,454,000.00 3,511,924,000.00 3,034,047,000.00
EBITDA ratio (0.01%) (0.06%) (0.07%) (0.07%) (0.08%) (0.08%) (0.08%) (0.08%) (0.10%) (0.08%) (0.07%)
Income Before Tax
Income Before Tax 1,254,000,000.00 1,132,347,000.00 1,199,134,000.00 1,327,904,000.00 1,452,823,000.00 1,642,038,000.00 1,565,485,000.00 1,832,340,000.00 2,388,891,000.00 2,110,717,000.00 1,653,715,000.00
Income Before Tax Ratio (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.05%) (0.05%) (0.05%) (0.06%) (0.05%) (0.04%)
Income Tax Expense
Income Tax Expense 552,000,000.00 582,657,000.00 517,742,000.00 478,374,000.00 432,285,000.00 496,456,000.00 469,931,000.00 443,982,000.00 832,076,000.00 720,543,000.00 630,817,000.00
Net Income
Net Income 738,000,000.00

+0%

596,774,000.00

-19%

691,433,000.00

+16%

821,699,000.00

+19%

981,748,000.00

+19%

1,156,552,000.00

+18%

1,085,637,000.00

-6%

1,315,618,000.00

+21%

1,470,493,000.00

+12%

1,285,214,000.00

-13%

1,057,600,000.00

-18%

Net Income Ratio (0.02%) (0.02%) (0.02%) (0.03%) (0.03%) (0.03%) (0.03%) (0.04%) (0.04%) (0.03%) (0.02%)
Earning Per Share
Basic EPS 116.47 94.18 104.68 100.93 120.13 141.52 132.84 160.99 179.94 157.27 128.48
Diluted EPS 116.47 94.18 104.68 100.93 120.13 141.52 132.84 160.99 179.94 157.27 128.48
Share Outstanding
Basic Share Outstanding 6,336,528.00 6,336,528.00 6,605,380.00 8,141,128.00 8,172,521.00 8,172,376.00 8,172,298.00 8,172,276.00 8,172,253.00 8,172,253.00 8,231,465.00
Diluted Share Outstanding 6,336,528.00 6,336,528.00 6,605,380.00 8,141,129.00 8,172,521.00 8,172,376.00 8,172,298.00 8,172,276.00 8,172,253.00 8,172,253.00 8,231,465.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation