Nakamoto
7811.TNakamoto Packs Co.,Ltd. Price (7811.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,231,465
(0.7245)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nakamoto Packs Co.,Ltd.Currency: JPY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
30,483,000,000.00
+0% |
31,379,183,000.00
+3% |
30,413,140,000.00
-3% |
31,482,105,000.00
+4% |
32,981,135,000.00
+5% |
33,942,822,000.00
+3% |
34,100,257,000.00
+0% |
36,033,596,000.00
+6% |
40,485,133,000.00
+12% |
43,128,879,000.00
+7% |
44,362,283,000.00
+3% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 26,292,000,000.00 | 27,122,920,000.00 | 26,085,169,000.00 | 26,810,711,000.00 | 28,076,249,000.00 | 28,655,018,000.00 | 28,850,291,000.00 | 30,337,612,000.00 | 33,595,278,000.00 | 36,646,098,000.00 | 37,713,000,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,191,000,000.00
+0% |
4,256,263,000.00
+2% |
4,327,971,000.00
+2% |
4,671,394,000.00
+8% |
4,904,886,000.00
+5% |
5,287,804,000.00
+8% |
5,249,966,000.00
-1% |
5,695,984,000.00
+8% |
6,889,855,000.00
+21% |
6,482,781,000.00
-6% |
6,649,283,000.00
+3% |
||||||||
| Gross Profit Ratio | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.15%) | (0.16%) | (0.15%) | (0.16%) | (0.17%) | (0.15%) | (0.15%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 80,000,000.00 | 70,000,000.00 | 62,223,000.00 | 72,672,000.00 | 76,387,000.00 | 67,000,000.00 | 64,000,000.00 | 87,000,000.00 | 53,000,000.00 | 64,000,000.00 | 52,000,000.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 292,000,000.00 | 319,000,000.00 | 338,000,000.00 | 351,000,000.00 | 347,000,000.00 | 312,000,000.00 | 310,000,000.00 | 286,000,000.00 | 273,000,000.00 | ||||||||
| Selling, General & Admin... | 3,225,000,000.00 | 3,269,000,000.00 | 3,083,430,000.00 | 3,215,703,000.00 | 3,405,974,000.00 | 3,571,000,000.00 | 3,615,000,000.00 | 3,873,000,000.00 | 4,415,000,000.00 | 4,438,000,000.00 | 4,710,723,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 586,000,000.00 | 641,000,000.00 | 690,000,000.00 | 733,000,000.00 | 746,000,000.00 | 846,000,000.00 | 1,054,000,000.00 | 1,064,000,000.00 | 1,057,000,000.00 | ||||||||
| Depreciation and Amortiz... | -966,000,000.00 | 708,286,000.00 | 842,032,000.00 | 884,231,000.00 | 940,933,000.00 | 874,516,000.00 | 1,031,742,000.00 | 1,081,776,000.00 | 1,341,125,000.00 | 1,335,390,000.00 | 1,320,189,000.00 | ||||||||
| Other Expenses | 0.00 | 173,229,000.00 | 104,058,000.00 | 178,998,000.00 | 165,467,000.00 | 127,618,000.00 | 148,210,000.00 | 119,733,000.00 | 151,853,000.00 | 151,654,000.00 | 71,000,000.00 | ||||||||
| Total Operating Expenses | 2,870,000,000.00 | 3,269,607,000.00 | 3,227,297,000.00 | 3,360,310,000.00 | 3,573,018,000.00 | 3,642,158,000.00 | 3,716,331,000.00 | 3,980,002,000.00 | 4,557,396,000.00 | 4,590,207,000.00 | 4,834,389,000.00 | ||||||||
| Cost and Exponses | 29,162,000,000.00 | 30,392,527,000.00 | 29,312,466,000.00 | 30,171,021,000.00 | 31,649,267,000.00 | 32,297,176,000.00 | 32,566,622,000.00 | 34,317,614,000.00 | 38,152,674,000.00 | 41,236,305,000.00 | 42,547,151,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
966,000,000.00
+0% |
986,655,000.00
+2% |
1,100,673,000.00
+12% |
1,311,083,000.00
+19% |
1,331,866,000.00
+2% |
1,645,644,000.00
+24% |
1,533,634,000.00
-7% |
1,715,981,000.00
+12% |
2,332,458,000.00
+36% |
1,892,573,000.00
-19% |
1,755,238,000.00
-7% |
||||||||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 2,887,000.00 | 2,260,000.00 | 1,849,000.00 | 1,907,000.00 | 1,931,000.00 | 2,485,000.00 | 3,416,000.00 | 5,794,000.00 | 8,442,000.00 | 11,271,000.00 | ||||||||
| Interest Expenses | 67,000,000.00 | 77,773,000.00 | 74,180,000.00 | 64,657,000.00 | 63,223,000.00 | 66,772,000.00 | 77,105,000.00 | 70,591,000.00 | 67,437,000.00 | 65,816,000.00 | 60,141,000.00 | ||||||||
| Total Other Income/Exp... | 288,924,000.00 | 145,692,000.00 | 98,461,000.00 | 16,821,000.00 | 120,957,000.00 | -3,606,000.00 | 31,851,000.00 | 116,359,000.00 | 56,433,000.00 | 218,144,000.00 | -101,523,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 324,000,000.00 | 1,918,405,000.00 | 2,115,347,000.00 | 2,276,796,000.00 | 2,456,980,000.00 | 2,583,327,000.00 | 2,674,331,000.00 | 2,984,707,000.00 | 3,797,454,000.00 | 3,511,924,000.00 | 3,034,047,000.00 | ||||||||
| EBITDA ratio | (0.01%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.10%) | (0.08%) | (0.07%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,254,000,000.00 | 1,132,347,000.00 | 1,199,134,000.00 | 1,327,904,000.00 | 1,452,823,000.00 | 1,642,038,000.00 | 1,565,485,000.00 | 1,832,340,000.00 | 2,388,891,000.00 | 2,110,717,000.00 | 1,653,715,000.00 | ||||||||
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.04%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 552,000,000.00 | 582,657,000.00 | 517,742,000.00 | 478,374,000.00 | 432,285,000.00 | 496,456,000.00 | 469,931,000.00 | 443,982,000.00 | 832,076,000.00 | 720,543,000.00 | 630,817,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 738,000,000.00
+0% |
596,774,000.00
-19% |
691,433,000.00
+16% |
821,699,000.00
+19% |
981,748,000.00
+19% |
1,156,552,000.00
+18% |
1,085,637,000.00
-6% |
1,315,618,000.00
+21% |
1,470,493,000.00
+12% |
1,285,214,000.00
-13% |
1,057,600,000.00
-18% |
||||||||
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 116.47 | 94.18 | 104.68 | 100.93 | 120.13 | 141.52 | 132.84 | 160.99 | 179.94 | 157.27 | 128.48 | ||||||||
| Diluted EPS | 116.47 | 94.18 | 104.68 | 100.93 | 120.13 | 141.52 | 132.84 | 160.99 | 179.94 | 157.27 | 128.48 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,336,528.00 | 6,336,528.00 | 6,605,380.00 | 8,141,128.00 | 8,172,521.00 | 8,172,376.00 | 8,172,298.00 | 8,172,276.00 | 8,172,253.00 | 8,172,253.00 | 8,231,465.00 | ||||||||
| Diluted Share Outstanding | 6,336,528.00 | 6,336,528.00 | 6,605,380.00 | 8,141,129.00 | 8,172,521.00 | 8,172,376.00 | 8,172,298.00 | 8,172,276.00 | 8,172,253.00 | 8,172,253.00 | 8,231,465.00 | ||||||||