Japan
7600.TJapan Medical Dynamic Marketing, INC. Price (7600.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,322,392
(0.1116)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,447,224,000 | 10,394,695,000 | 9,894,445,000 | 9,531,250,000 | 0 | 8,134,461,000 | 9,459,467,000 | 11,855,226,000 | 13,024,747,000 | 13,629,522,000 | 14,807,726,000 | 16,728,891,000 | 18,083,187,000 | 16,738,174,000 | 19,193,098,000 | 21,307,946,000 | 23,177,747,000 |
| Net Income | 286,749,000 | -226,702,000 | -2,358,375,000 | 71,132,000 | 0 | -397,894,000 | 286,656,000 | -391,528,000 | 800,546,000 | 1,130,703,000 | 1,425,466,000 | 1,984,583,000 | 2,164,945,000 | 1,664,517,000 | 2,135,693,000 | 1,423,719,000 | 1,271,683,000 |
| FCF USD | 3,576,302,000 | 2,478,266,000 | 2,513,545,000 | 905,599,000 | - | 61,765,000 | -1,787,354,000 | 908,435,000 | -28,971,000 | 961,096,000 | 1,545,539,000 | 273,508,000 | 945,598,000 | 1,227,807,000 | 1,526,655,000 | 870,673,000 | 302,451,000 |
| OCF USD | 4,162,375,000 | 2,882,433,000 | 3,286,391,000 | 1,742,797,000 | - | 1,647,659,000 | -457,187,000 | 1,967,953,000 | 1,566,887,000 | 2,038,193,000 | 2,562,533,000 | 2,367,421,000 | 2,731,181,000 | 2,599,761,000 | 3,111,665,000 | 2,186,226,000 | 2,104,913,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -5.39 | -0.03 | 2.50 | - | 0.00 | 4.24 | 3.44 | 2.21 | 1.22 | 0.92 | 0.39 | 0.62 | 1.18 | 0.75 | 0.71 | 0.48 |
| D/E | 0.93 | 0.57 | 0.48 | 0.39 | 0.00 | 0.40 | 0.54 | 0.56 | 0.51 | 0.51 | 0.35 | 0.30 | 0.24 | 0.17 | 0.09 | 0.08 | 0.06 |
| CA/CL | 2.40 | 2.18 | 1.77 | 2.04 | - | 2.55 | 2.48 | 2.22 | 2.23 | 2.15 | 2.46 | 2.88 | 4.26 | 5.76 | 6.22 | 5.51 | 5.35 |
| TA/TL | 1.93 | 2.53 | 2.57 | 2.85 | - | 2.93 | 2.31 | 2.17 | 2.29 | 2.33 | 2.74 | 2.84 | 3.14 | 3.89 | 4.67 | 4.79 | 5.35 |
| Total Debt | 11,223,965,000 | 8,034,938,000 | 5,623,812,000 | 4,529,404,000 | - | 4,320,816,000 | 6,013,288,000 | 6,123,078,000 | 5,810,460,000 | 6,228,411,000 | 4,588,329,000 | 4,531,323,000 | 4,132,062,000 | 3,089,395,000 | 1,848,746,000 | 1,871,697,000 | 1,494,431,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 2.08% | 2.81% | 3.44% | 1.36% | 0.00% | -0.86% | 2.50% | -2.75% | 6.12% | 6.97% | 8.90% | 9.67% | 9.65% | 7.66% | 8.28% | 6.11% | 4.86% |
| ROE | 2.39% | -1.60% | -20.24% | 0.61% | 0.00% | -3.67% | 2.59% | -3.61% | 7.07% | 9.22% | 10.77% | 13.07% | 12.79% | 8.94% | 9.99% | 6.15% | 4.98% |
| ROA | 0.00% | -0.53% | -16.55% | 0.85% | - | 0.00% | 2.51% | 5.02% | 6.01% | 7.82% | 8.05% | 10.39% | 11.13% | 8.16% | 10.91% | 6.47% | 5.56% |
| NM % | 2.50% | -2.18% | -23.84% | 0.75% | - | -4.89% | 3.03% | -3.30% | 6.15% | 8.30% | 9.63% | 11.86% | 11.97% | 9.94% | 11.13% | 6.68% | 5.49% |
| FCF / R% | 0.00% | 23.84% | 25.40% | 9.50% | - | 0.76% | -18.89% | 7.66% | -0.22% | 7.05% | 10.44% | 1.63% | 5.23% | 7.34% | 7.95% | 4.09% | 1.30% |
| FCF / NI% | 671.46% | -1,978.50% | -79.50% | 598.09% | - | -13.42% | -432.36% | 92.92% | -2.39% | 61.07% | 89.19% | 12.61% | 36.15% | 60.35% | 55.52% | 49.20% | 18.48% |
| Operating Margin (OM) | 0.00 | 0.82 | 0.61 | 0.62 | - | 0.00 | 0.54 | 0.44 | 0.36 | 0.40 | 0.43 | 0.45 | 0.52 | 0.68 | 0.66 | 0.68 | 0.68 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 15.48 | -8.98 | -89.12 | 2.69 | 0.00 | -15.04 | 10.83 | -14.80 | 30.25 | 42.78 | 53.99 | 75.17 | 82.02 | 63.09 | 80.95 | 54.03 | 48.31 |
| SPS | 618.09 | 411.82 | 373.91 | 360.19 | 0.00 | 307.40 | 357.48 | 448.02 | 492.22 | 515.73 | 560.89 | 633.64 | 685.11 | 634.41 | 727.46 | 808.60 | 880.53 |
| OCPS | 224.75 | 114.20 | 124.19 | 65.86 | 0.00 | 62.27 | -17.28 | 74.37 | 59.21 | 77.12 | 97.06 | 89.67 | 103.47 | 98.54 | 117.94 | 82.96 | 79.97 |
| FCPS | 193.10 | 98.19 | 94.99 | 34.22 | 0.00 | 2.33 | -67.55 | 34.33 | -1.09 | 36.37 | 58.54 | 10.36 | 35.83 | 46.54 | 57.86 | 33.04 | 11.49 |
| BVPS | 648.42 | 561.95 | 440.42 | 437.14 | 0.00 | 409.58 | 417.65 | 410.17 | 428.19 | 464.98 | 502.39 | 577.00 | 643.82 | 709.27 | 814.56 | 883.89 | 972.70 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 15.48 | -8.98 | -89.12 | 2.69 | 0.00 | -15.04 | 10.83 | -14.80 | 30.25 | 42.78 | 53.99 | 75.17 | 82.02 | 63.09 | 80.95 | 54.03 | 48.31 |
| CAGR-SPS | 618.09 | 411.82 | 373.91 | 360.19 | 0.00 | 307.40 | 357.48 | 448.02 | 492.22 | 515.73 | 560.89 | 633.64 | 685.11 | 634.41 | 727.46 | 808.60 | 880.53 |
| CAGR-OCPS | 224.75 | 114.20 | 124.19 | 65.86 | 0.00 | 62.27 | -17.28 | 74.37 | 59.21 | 77.12 | 97.06 | 89.67 | 103.47 | 98.54 | 117.94 | 82.96 | 79.97 |
| CAGR-FCPS | 193.10 | 98.19 | 94.99 | 34.22 | 0.00 | 2.33 | -67.55 | 34.33 | -1.09 | 36.37 | 58.54 | 10.36 | 35.83 | 46.54 | 57.86 | 33.04 | 11.49 |
| CAGR-BVPS | 648.42 | 561.95 | 440.42 | 437.14 | 0.00 | 409.58 | 417.65 | 410.17 | 428.19 | 464.98 | 502.39 | 577.00 | 643.82 | 709.27 | 814.56 | 883.89 | 972.70 |