Japan
7600.TJapan Medical Dynamic Marketing, INC. Price (7600.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,322,392
(0.1116)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Japan Medical Dynamic Marketing, INC.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,447,224,000.00
+0% |
10,394,695,000.00
-9% |
9,894,445,000.00
-5% |
9,531,250,000.00
-4% |
0.00
+0% |
8,134,461,000.00
+0% |
9,459,467,000.00
+16% |
11,855,226,000.00
+25% |
13,024,747,000.00
+10% |
13,629,522,000.00
+5% |
14,807,726,000.00
+9% |
16,728,891,000.00
+13% |
18,083,187,000.00
+8% |
16,738,174,000.00
-7% |
19,193,098,000.00
+15% |
21,307,946,000.00
+11% |
23,177,747,000.00
+9% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,846,754,000.00 | 4,186,121,000.00 | 3,700,189,000.00 | 3,748,646,000.00 | 0.00 | 2,836,474,000.00 | 2,780,945,000.00 | 3,568,659,000.00 | 3,820,854,000.00 | 3,921,127,000.00 | 4,166,337,000.00 | 4,916,934,000.00 | 5,278,817,000.00 | 5,319,690,000.00 | 6,204,233,000.00 | 7,315,297,000.00 | 8,415,514,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,600,470,000.00
+0% |
6,208,574,000.00
-18% |
6,194,256,000.00
0% |
5,782,604,000.00
-7% |
0.00
+0% |
5,297,987,000.00
+0% |
6,678,522,000.00
+26% |
8,286,567,000.00
+24% |
9,203,893,000.00
+11% |
9,708,395,000.00
+5% |
10,641,389,000.00
+10% |
11,811,957,000.00
+11% |
12,804,370,000.00
+8% |
11,418,484,000.00
-11% |
12,988,865,000.00
+14% |
13,992,649,000.00
+8% |
14,762,233,000.00
+5% |
||
| Gross Profit Ratio | (0.66%) | (0.60%) | (0.63%) | (0.61%) | (0.00%) | (0.65%) | (0.71%) | (0.70%) | (0.71%) | (0.71%) | (0.72%) | (0.71%) | (0.71%) | (0.68%) | (0.68%) | (0.66%) | (0.64%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 125,732,000.00 | 155,615,000.00 | 148,660,000.00 | 246,696,000.00 | 0.00 | 336,872,000.00 | 326,965,000.00 | 330,718,000.00 | 476,204,000.00 | 480,146,000.00 | 594,881,000.00 | 484,327,000.00 | 470,637,000.00 | 466,685,000.00 | 485,557,000.00 | 662,942,000.00 | 874,425,000.00 | ||
| General and Administrative | 368,659,000.00 | 306,553,000.00 | 275,817,000.00 | 276,203,000.00 | 0.00 | 875,355,000.00 | 1,229,765,000.00 | 1,536,535,000.00 | 1,811,042,000.00 | 1,969,582,000.00 | 2,317,788,000.00 | 2,782,884,000.00 | 2,974,273,000.00 | 2,269,711,000.00 | 2,916,469,000.00 | 3,705,570,000.00 | 4,129,860,000.00 | ||
| Selling, General & Admin... | 666,905,000.00 | 571,755,000.00 | 532,364,000.00 | 520,396,000.00 | 0.00 | 1,162,952,000.00 | 1,528,956,000.00 | 1,942,966,000.00 | 2,150,151,000.00 | 2,339,617,000.00 | 2,705,817,000.00 | 3,227,751,000.00 | 3,424,388,000.00 | 2,590,048,000.00 | 3,137,743,000.00 | 3,985,738,000.00 | 4,425,788,000.00 | ||
| Selling & Marketing Exp... | 298,246,000.00 | 265,202,000.00 | 256,547,000.00 | 244,193,000.00 | 0.00 | 287,597,000.00 | 299,191,000.00 | 406,431,000.00 | 339,109,000.00 | 370,035,000.00 | 388,029,000.00 | 444,867,000.00 | 450,115,000.00 | 320,337,000.00 | 221,274,000.00 | 280,168,000.00 | 295,928,000.00 | ||
| Depreciation and Amortiz... | 1,915,740,000.00 | 1,351,410,000.00 | 960,487,000.00 | 826,112,000.00 | 0.00 | 804,997,000.00 | 927,222,000.00 | 1,101,900,000.00 | 893,570,000.00 | 940,875,000.00 | 1,025,733,999.00 | 1,165,841,000.00 | 1,388,580,000.00 | 1,388,828,000.00 | 1,420,777,000.00 | 1,549,812,000.00 | 1,595,185,000.00 | ||
| Other Expenses | 55,892,000.00 | -38,831,000.00 | -77,755,000.00 | -53,781,000.00 | 0.00 | -60,533,000.00 | -19,213,000.00 | -26,621,000.00 | -25,836,000.00 | -23,810,000.00 | -5,902,000.00 | -8,012,000.00 | 6,264,797,000.00 | 6,192,793,000.00 | 6,704,029,000.00 | 7,319,291,000.00 | 7,715,106,000.00 | ||
| Total Operating Expenses | 4,982,968,000.00 | 4,301,623,000.00 | 3,854,530,000.00 | 3,778,755,000.00 | 0.00 | 5,450,439,000.00 | 6,017,168,000.00 | 6,991,147,000.00 | 7,496,102,000.00 | 7,798,508,000.00 | 8,596,034,000.00 | 9,576,977,000.00 | 10,159,822,000.00 | 9,249,526,000.00 | 10,327,329,000.00 | 11,967,971,000.00 | 13,015,319,000.00 | ||
| Cost and Exponses | 8,829,722,000.00 | 8,487,744,000.00 | 7,554,719,000.00 | 7,527,401,000.00 | 0.00 | 8,286,913,000.00 | 8,798,113,000.00 | 10,559,806,000.00 | 11,316,956,000.00 | 11,719,635,000.00 | 12,762,371,000.00 | 14,493,911,000.00 | 15,438,639,000.00 | 14,569,216,000.00 | 16,531,562,000.00 | 19,283,268,000.00 | 21,430,831,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
915,817,000.00
+0% |
351,889,000.00
-62% |
818,499,000.00
+133% |
536,079,000.00
-35% |
0.00
+0% |
-152,458,000.00
+0% |
661,350,000.00
-534% |
1,295,413,000.00
+96% |
1,707,784,000.00
+32% |
1,909,880,000.00
+12% |
2,045,347,000.00
+7% |
2,234,972,000.00
+9% |
2,644,539,000.00
+18% |
2,168,951,000.00
-18% |
2,661,529,000.00
+23% |
2,024,671,000.00
-24% |
1,746,914,000.00
-14% |
||
| Operating Income Ratio | (0.08%) | (0.03%) | (0.08%) | (0.06%) | (0.00%) | (-0.02%) | (0.07%) | (0.11%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.15%) | (0.13%) | (0.14%) | (0.10%) | (0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,740,000.00 | 8,429,000.00 | 661,000.00 | 777,000.00 | 0.00 | 323,000.00 | 342,000.00 | 330,000.00 | 345,000.00 | 217,000.00 | 244,000.00 | 248,000.00 | 161,000.00 | 150,000.00 | 121,000.00 | 99,000.00 | 106,000.00 | ||
| Interest Expenses | 350,818,000.00 | 233,972,000.00 | 131,486,000.00 | 81,517,000.00 | 0.00 | 90,178,000.00 | 142,323,000.00 | 148,968,000.00 | 136,321,000.00 | 117,367,000.00 | 124,176,000.00 | 104,481,000.00 | 80,577,000.00 | 40,813,000.00 | 29,700,000.00 | 18,145,000.00 | 31,778,000.00 | ||
| Total Other Income/Exp... | -383,198,000.00 | -477,149,000.00 | -3,980,071,000.00 | -384,663,000.00 | 0.00 | -307,739,000.00 | -247,951,000.00 | -317,742,000.00 | -495,791,000.00 | -336,020,000.00 | -312,493,000.00 | -65,674,000.00 | -28,764,000.00 | -134,578,000.00 | 88,275,000.00 | -254,874,000.00 | -110,127,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,799,177,000.00 | 1,460,122,000.00 | -2,069,599,000.00 | 1,145,884,000.00 | 0.00 | 494,623,000.00 | 1,545,266,000.00 | 2,337,818,000.00 | 2,566,351,000.00 | 2,643,448,000.00 | 3,103,826,000.00 | 3,452,752,000.00 | 4,091,121,000.00 | 3,472,852,000.00 | 4,207,676,000.00 | 3,347,151,000.00 | 3,273,311,000.00 | ||
| EBITDA ratio | (0.38%) | (0.31%) | (0.31%) | (0.27%) | (0.00%) | (0.06%) | (0.16%) | (0.20%) | (0.20%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.21%) | (0.21%) | (0.17%) | (0.14%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 532,619,000.00 | -125,260,000.00 | -3,161,572,000.00 | 151,416,000.00 | 0.00 | -460,197,000.00 | 413,399,000.00 | 977,671,000.00 | 1,211,993,000.00 | 1,573,860,000.00 | 1,732,854,000.00 | 2,169,298,000.00 | 2,615,775,000.00 | 2,034,373,000.00 | 2,749,804,000.00 | 1,769,797,000.00 | 1,636,787,000.00 | ||
| Income Before Tax Ratio | (0.05%) | (-0.01%) | (-0.32%) | (0.02%) | (0.00%) | (-0.06%) | (0.04%) | (0.08%) | (0.09%) | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.12%) | (0.14%) | (0.08%) | (0.07%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 245,870,000.00 | 101,442,000.00 | -803,196,000.00 | 87,836,000.00 | 0.00 | -53,662,000.00 | 126,742,000.00 | 1,356,744,000.00 | 410,565,000.00 | 444,470,000.00 | 294,917,000.00 | 172,122,000.00 | 428,308,000.00 | 353,628,000.00 | 608,096,000.00 | 334,070,000.00 | 331,297,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 286,749,000.00
+0% |
-226,702,000.00
-179% |
-2,358,375,000.00
+940% |
71,132,000.00
-103% |
0.00
+0% |
-397,894,000.00
+0% |
286,656,000.00
-172% |
-391,528,000.00
-237% |
800,546,000.00
-304% |
1,130,703,000.00
+41% |
1,425,466,000.00
+26% |
1,984,583,000.00
+39% |
2,164,945,000.00
+9% |
1,664,517,000.00
-23% |
2,135,693,000.00
+28% |
1,423,719,000.00
-33% |
1,271,683,000.00
-11% |
||
| Net Income Ratio | (0.03%) | (-0.02%) | (-0.24%) | (0.01%) | (0.00%) | (-0.05%) | (0.03%) | (-0.03%) | (0.06%) | (0.08%) | (0.10%) | (0.12%) | (0.12%) | (0.10%) | (0.11%) | (0.07%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 15.48 | -8.98 | -89.12 | 2.69 | 0.00 | -15.04 | 10.83 | -14.80 | 30.25 | 42.78 | 53.99 | 75.17 | 82.02 | 63.09 | 80.95 | 54.03 | 48.31 | ||
| Diluted EPS | 15.48 | -8.98 | -89.12 | 2.69 | 0.00 | -15.04 | 10.83 | -14.80 | 30.25 | 42.78 | 53.99 | 75.17 | 82.02 | 63.09 | 80.95 | 54.03 | 48.31 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,520,300.00 | 25,240,629.00 | 26,462,136.00 | 26,461,971.00 | 26,461,935.00 | 26,461,846.00 | 26,461,656.00 | 26,461,426.00 | 26,461,309.00 | 26,427,599.00 | 26,400,409.00 | 26,401,350.00 | 26,394,663.00 | 26,383,942.00 | 26,383,754.00 | 26,351,799.00 | 26,322,392.00 | ||
| Diluted Share Outstanding | 18,520,300.00 | 25,240,629.00 | 26,462,136.00 | 26,461,971.00 | 26,461,935.00 | 26,461,846.00 | 26,461,656.00 | 26,461,426.00 | 26,461,309.00 | 26,427,599.00 | 26,400,409.00 | 26,401,350.00 | 26,394,663.00 | 26,383,942.00 | 26,383,754.00 | 26,351,799.00 | 26,322,392.00 | ||