Japan Medical Dynamic Marketing, INC. Price (7600.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

26,322,392

(0.1116)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Japan Medical Dynamic Marketing, INC.
news-img

Income Statement

Japan Medical Dynamic Marketing, INC.

Currency: JPY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 11,447,224,000.00

+0%

10,394,695,000.00

-9%

9,894,445,000.00

-5%

9,531,250,000.00

-4%

0.00

+0%

8,134,461,000.00

+0%

9,459,467,000.00

+16%

11,855,226,000.00

+25%

13,024,747,000.00

+10%

13,629,522,000.00

+5%

14,807,726,000.00

+9%

16,728,891,000.00

+13%

18,083,187,000.00

+8%

16,738,174,000.00

-7%

19,193,098,000.00

+15%

21,307,946,000.00

+11%

23,177,747,000.00

+9%

Cost of Revenue
Cost of Revenue 3,846,754,000.00 4,186,121,000.00 3,700,189,000.00 3,748,646,000.00 0.00 2,836,474,000.00 2,780,945,000.00 3,568,659,000.00 3,820,854,000.00 3,921,127,000.00 4,166,337,000.00 4,916,934,000.00 5,278,817,000.00 5,319,690,000.00 6,204,233,000.00 7,315,297,000.00 8,415,514,000.00
Gross Profit
Gross Profit 7,600,470,000.00

+0%

6,208,574,000.00

-18%

6,194,256,000.00

0%

5,782,604,000.00

-7%

0.00

+0%

5,297,987,000.00

+0%

6,678,522,000.00

+26%

8,286,567,000.00

+24%

9,203,893,000.00

+11%

9,708,395,000.00

+5%

10,641,389,000.00

+10%

11,811,957,000.00

+11%

12,804,370,000.00

+8%

11,418,484,000.00

-11%

12,988,865,000.00

+14%

13,992,649,000.00

+8%

14,762,233,000.00

+5%

Gross Profit Ratio (0.66%) (0.60%) (0.63%) (0.61%) (0.00%) (0.65%) (0.71%) (0.70%) (0.71%) (0.71%) (0.72%) (0.71%) (0.71%) (0.68%) (0.68%) (0.66%) (0.64%)
Operating Expenses
Research and Development 125,732,000.00 155,615,000.00 148,660,000.00 246,696,000.00 0.00 336,872,000.00 326,965,000.00 330,718,000.00 476,204,000.00 480,146,000.00 594,881,000.00 484,327,000.00 470,637,000.00 466,685,000.00 485,557,000.00 662,942,000.00 874,425,000.00
General and Administrative 368,659,000.00 306,553,000.00 275,817,000.00 276,203,000.00 0.00 875,355,000.00 1,229,765,000.00 1,536,535,000.00 1,811,042,000.00 1,969,582,000.00 2,317,788,000.00 2,782,884,000.00 2,974,273,000.00 2,269,711,000.00 2,916,469,000.00 3,705,570,000.00 4,129,860,000.00
Selling, General & Admin... 666,905,000.00 571,755,000.00 532,364,000.00 520,396,000.00 0.00 1,162,952,000.00 1,528,956,000.00 1,942,966,000.00 2,150,151,000.00 2,339,617,000.00 2,705,817,000.00 3,227,751,000.00 3,424,388,000.00 2,590,048,000.00 3,137,743,000.00 3,985,738,000.00 4,425,788,000.00
Selling & Marketing Exp... 298,246,000.00 265,202,000.00 256,547,000.00 244,193,000.00 0.00 287,597,000.00 299,191,000.00 406,431,000.00 339,109,000.00 370,035,000.00 388,029,000.00 444,867,000.00 450,115,000.00 320,337,000.00 221,274,000.00 280,168,000.00 295,928,000.00
Depreciation and Amortiz... 1,915,740,000.00 1,351,410,000.00 960,487,000.00 826,112,000.00 0.00 804,997,000.00 927,222,000.00 1,101,900,000.00 893,570,000.00 940,875,000.00 1,025,733,999.00 1,165,841,000.00 1,388,580,000.00 1,388,828,000.00 1,420,777,000.00 1,549,812,000.00 1,595,185,000.00
Other Expenses 55,892,000.00 -38,831,000.00 -77,755,000.00 -53,781,000.00 0.00 -60,533,000.00 -19,213,000.00 -26,621,000.00 -25,836,000.00 -23,810,000.00 -5,902,000.00 -8,012,000.00 6,264,797,000.00 6,192,793,000.00 6,704,029,000.00 7,319,291,000.00 7,715,106,000.00
Total Operating Expenses 4,982,968,000.00 4,301,623,000.00 3,854,530,000.00 3,778,755,000.00 0.00 5,450,439,000.00 6,017,168,000.00 6,991,147,000.00 7,496,102,000.00 7,798,508,000.00 8,596,034,000.00 9,576,977,000.00 10,159,822,000.00 9,249,526,000.00 10,327,329,000.00 11,967,971,000.00 13,015,319,000.00
Cost and Exponses 8,829,722,000.00 8,487,744,000.00 7,554,719,000.00 7,527,401,000.00 0.00 8,286,913,000.00 8,798,113,000.00 10,559,806,000.00 11,316,956,000.00 11,719,635,000.00 12,762,371,000.00 14,493,911,000.00 15,438,639,000.00 14,569,216,000.00 16,531,562,000.00 19,283,268,000.00 21,430,831,000.00
Operating Income
Operating Income 915,817,000.00

+0%

351,889,000.00

-62%

818,499,000.00

+133%

536,079,000.00

-35%

0.00

+0%

-152,458,000.00

+0%

661,350,000.00

-534%

1,295,413,000.00

+96%

1,707,784,000.00

+32%

1,909,880,000.00

+12%

2,045,347,000.00

+7%

2,234,972,000.00

+9%

2,644,539,000.00

+18%

2,168,951,000.00

-18%

2,661,529,000.00

+23%

2,024,671,000.00

-24%

1,746,914,000.00

-14%

Operating Income Ratio (0.08%) (0.03%) (0.08%) (0.06%) (0.00%) (-0.02%) (0.07%) (0.11%) (0.13%) (0.14%) (0.14%) (0.13%) (0.15%) (0.13%) (0.14%) (0.10%) (0.08%)
Other Income and Exp...
Interest Income 1,740,000.00 8,429,000.00 661,000.00 777,000.00 0.00 323,000.00 342,000.00 330,000.00 345,000.00 217,000.00 244,000.00 248,000.00 161,000.00 150,000.00 121,000.00 99,000.00 106,000.00
Interest Expenses 350,818,000.00 233,972,000.00 131,486,000.00 81,517,000.00 0.00 90,178,000.00 142,323,000.00 148,968,000.00 136,321,000.00 117,367,000.00 124,176,000.00 104,481,000.00 80,577,000.00 40,813,000.00 29,700,000.00 18,145,000.00 31,778,000.00
Total Other Income/Exp... -383,198,000.00 -477,149,000.00 -3,980,071,000.00 -384,663,000.00 0.00 -307,739,000.00 -247,951,000.00 -317,742,000.00 -495,791,000.00 -336,020,000.00 -312,493,000.00 -65,674,000.00 -28,764,000.00 -134,578,000.00 88,275,000.00 -254,874,000.00 -110,127,000.00
EBITDA
EBITDA 2,799,177,000.00 1,460,122,000.00 -2,069,599,000.00 1,145,884,000.00 0.00 494,623,000.00 1,545,266,000.00 2,337,818,000.00 2,566,351,000.00 2,643,448,000.00 3,103,826,000.00 3,452,752,000.00 4,091,121,000.00 3,472,852,000.00 4,207,676,000.00 3,347,151,000.00 3,273,311,000.00
EBITDA ratio (0.38%) (0.31%) (0.31%) (0.27%) (0.00%) (0.06%) (0.16%) (0.20%) (0.20%) (0.21%) (0.21%) (0.21%) (0.22%) (0.21%) (0.21%) (0.17%) (0.14%)
Income Before Tax
Income Before Tax 532,619,000.00 -125,260,000.00 -3,161,572,000.00 151,416,000.00 0.00 -460,197,000.00 413,399,000.00 977,671,000.00 1,211,993,000.00 1,573,860,000.00 1,732,854,000.00 2,169,298,000.00 2,615,775,000.00 2,034,373,000.00 2,749,804,000.00 1,769,797,000.00 1,636,787,000.00
Income Before Tax Ratio (0.05%) (-0.01%) (-0.32%) (0.02%) (0.00%) (-0.06%) (0.04%) (0.08%) (0.09%) (0.12%) (0.12%) (0.13%) (0.14%) (0.12%) (0.14%) (0.08%) (0.07%)
Income Tax Expense
Income Tax Expense 245,870,000.00 101,442,000.00 -803,196,000.00 87,836,000.00 0.00 -53,662,000.00 126,742,000.00 1,356,744,000.00 410,565,000.00 444,470,000.00 294,917,000.00 172,122,000.00 428,308,000.00 353,628,000.00 608,096,000.00 334,070,000.00 331,297,000.00
Net Income
Net Income 286,749,000.00

+0%

-226,702,000.00

-179%

-2,358,375,000.00

+940%

71,132,000.00

-103%

0.00

+0%

-397,894,000.00

+0%

286,656,000.00

-172%

-391,528,000.00

-237%

800,546,000.00

-304%

1,130,703,000.00

+41%

1,425,466,000.00

+26%

1,984,583,000.00

+39%

2,164,945,000.00

+9%

1,664,517,000.00

-23%

2,135,693,000.00

+28%

1,423,719,000.00

-33%

1,271,683,000.00

-11%

Net Income Ratio (0.03%) (-0.02%) (-0.24%) (0.01%) (0.00%) (-0.05%) (0.03%) (-0.03%) (0.06%) (0.08%) (0.10%) (0.12%) (0.12%) (0.10%) (0.11%) (0.07%) (0.05%)
Earning Per Share
Basic EPS 15.48 -8.98 -89.12 2.69 0.00 -15.04 10.83 -14.80 30.25 42.78 53.99 75.17 82.02 63.09 80.95 54.03 48.31
Diluted EPS 15.48 -8.98 -89.12 2.69 0.00 -15.04 10.83 -14.80 30.25 42.78 53.99 75.17 82.02 63.09 80.95 54.03 48.31
Share Outstanding
Basic Share Outstanding 18,520,300.00 25,240,629.00 26,462,136.00 26,461,971.00 26,461,935.00 26,461,846.00 26,461,656.00 26,461,426.00 26,461,309.00 26,427,599.00 26,400,409.00 26,401,350.00 26,394,663.00 26,383,942.00 26,383,754.00 26,351,799.00 26,322,392.00
Diluted Share Outstanding 18,520,300.00 25,240,629.00 26,462,136.00 26,461,971.00 26,461,935.00 26,461,846.00 26,461,656.00 26,461,426.00 26,461,309.00 26,427,599.00 26,400,409.00 26,401,350.00 26,394,663.00 26,383,942.00 26,383,754.00 26,351,799.00 26,322,392.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation