
AS
7476.TAS ONE Corporation Price (7476.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
72,463,518
(2.3719)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 36,747,492,000 | 40,505,503,000 | 44,242,160,000 | 46,087,950,000 | 44,762,090,000 | 43,807,809,000 | 45,531,617,000 | 47,204,301,000 | 48,128,799,000 | 51,192,138,000 | 52,041,976,000 | 53,576,613,000 | 55,947,932,000 | 60,959,807,000 | 66,733,185,000 | 70,389,563,000 | 81,606,782,000 | 86,954,099,000 | 91,421,781,000 | 95,536,319,000 |
Net Income | 2,608,181,000 | 2,743,922,000 | 3,001,879,000 | 3,098,967,000 | 2,658,436,000 | 2,738,496,000 | 2,495,469,000 | 2,855,420,000 | 3,209,966,000 | 3,587,091,000 | 3,869,311,000 | 3,878,636,000 | 4,212,989,000 | 4,684,617,000 | 5,264,080,000 | 5,966,040,000 | 5,988,756,000 | 7,202,864,000 | 8,112,602,000 | 7,500,331,000 |
FCF USD | 2,489,842,000 | 1,774,265,000 | 2,135,557,000 | 3,324,844,000 | 2,662,119,000 | 3,353,193,000 | 929,885,000 | 3,241,371,000 | 2,889,842,000 | 4,999,748,000 | 2,607,543,000 | 4,649,059,000 | 3,671,128,000 | 2,199,278,000 | 4,610,980,000 | 2,003,055,000 | 3,191,976,000 | 7,687,815,000 | 5,816,457,000 | 4,920,075,000 |
OCF USD | 2,912,770,000 | 2,247,103,000 | 2,574,999,000 | 3,943,817,000 | 3,115,135,000 | 4,196,267,000 | 2,231,740,000 | 4,570,027,000 | 3,244,026,000 | 5,268,136,000 | 3,171,196,000 | 5,303,048,000 | 4,731,048,000 | 3,037,622,000 | 5,791,663,000 | 6,312,457,000 | 5,381,164,000 | 8,840,013,000 | 6,969,744,000 | 6,496,454,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.35 | 0.26 | 0.10 | 0.91 | 0.85 | 2.14 | 1.70 | 1.53 | 0.88 | 0.69 | 0.56 | 0.40 | 0.29 | 0.14 | 0.11 | 0.35 | 0.14 | 0.29 | 0.31 |
D/E | 0.13 | 0.10 | 0.08 | 0.06 | 0.16 | 0.14 | 0.38 | 0.26 | 0.22 | 0.15 | 0.12 | 0.09 | 0.07 | 0.06 | 0.04 | 0.04 | 0.07 | 0.05 | 0.10 | 0.06 |
CA/CL | 2.61 | 2.76 | 2.72 | 2.69 | 3.18 | 3.10 | 2.60 | 2.97 | 3.43 | 2.95 | 2.93 | 3.05 | 2.69 | 2.34 | 2.09 | 2.17 | 2.29 | 2.33 | 2.29 | 2.35 |
TA/TL | 2.75 | 2.92 | 2.96 | 3.16 | 2.89 | 2.92 | 2.28 | 2.54 | 2.80 | 2.96 | 3.20 | 3.32 | 3.41 | 3.04 | 3.09 | 3.26 | 2.99 | 3.21 | 2.91 | 3.07 |
Total Debt | 3,450,000,000 | 2,670,000,000 | 2,370,000,000 | 1,900,000,000 | 5,125,000,000 | 4,675,000,000 | 13,155,000,000 | 9,485,000,000 | 8,890,894,000 | 6,265,000,000 | 5,345,000,000 | 4,435,000,000 | 3,495,000,000 | 3,055,000,000 | 2,040,000,000 | 2,100,000,000 | 4,700,000,000 | 3,100,000,000 | 6,187,500,000 | 3,602,634,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 13.11% | 13.26% | 13.74% | 13.25% | 10.09% | 10.15% | 8.48% | 6.67% | 6.54% | 7.18% | 7.15% | 6.90% | 7.56% | 7.82% | 9.02% | 9.64% | 9.43% | 8.94% | 10.87% | 10.18% |
ROE | 10.16% | 9.88% | 10.10% | 9.88% | 8.30% | 8.09% | 7.21% | 7.74% | 8.09% | 8.41% | 8.44% | 7.98% | 8.40% | 8.98% | 9.89% | 10.56% | 9.54% | 10.89% | 12.68% | 11.60% |
ROA | 0.00% | 11.16% | 11.54% | 11.83% | 9.62% | 9.33% | 7.01% | 8.41% | 8.52% | 9.17% | 9.24% | 8.64% | 8.66% | 8.75% | 9.84% | 10.73% | 9.49% | 10.88% | 11.97% | 7.83% |
NM % | 7.10% | 6.77% | 6.79% | 6.72% | 5.94% | 6.25% | 5.48% | 6.05% | 6.67% | 7.01% | 7.43% | 7.24% | 7.53% | 7.68% | 7.89% | 8.48% | 7.34% | 8.28% | 8.87% | 7.85% |
FCF / R% | 0.00% | 4.38% | 4.83% | 7.21% | 5.95% | 7.65% | 2.04% | 6.87% | 6.00% | 9.77% | 5.01% | 8.68% | 6.56% | 3.61% | 6.91% | 2.85% | 3.91% | 8.84% | 6.36% | 5.15% |
FCF / NI% | 55.70% | 37.66% | 41.25% | 61.25% | 56.46% | 69.84% | 21.50% | 63.34% | 54.93% | 84.58% | 42.34% | 77.33% | 59.70% | 32.13% | 59.48% | 22.90% | 35.70% | 73.54% | 49.85% | 65.60% |
Operating Margin (OM) | 0.00 | 0.43 | 0.45 | 0.47 | 0.53 | 0.59 | 0.60 | 0.62 | 0.65 | 0.66 | 0.70 | 0.72 | 0.73 | 0.71 | 0.69 | 0.70 | 0.64 | 0.64 | 0.64 | 0.63 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 83.74 | 67.33 | 73.68 | 83.76 | 67.17 | 70.38 | 64.27 | 74.50 | 83.75 | 93.59 | 100.96 | 101.20 | 110.44 | 124.53 | 141.00 | 79.90 | 80.14 | 96.34 | 109.45 | 103.65 |
SPS | 1,179.82 | 993.96 | 1,085.84 | 1,245.69 | 1,131.01 | 1,125.91 | 1,172.62 | 1,231.58 | 1,255.71 | 1,335.65 | 1,357.87 | 1,397.94 | 1,466.68 | 1,620.49 | 1,787.47 | 942.69 | 1,092.07 | 1,163.00 | 1,233.40 | 1,320.27 |
OCPS | 93.52 | 55.14 | 63.20 | 106.60 | 78.71 | 107.85 | 57.48 | 119.23 | 84.64 | 137.45 | 82.74 | 138.37 | 124.02 | 80.75 | 155.13 | 84.54 | 72.01 | 118.23 | 94.03 | 89.78 |
FCPS | 79.94 | 43.54 | 52.41 | 89.87 | 67.26 | 86.18 | 23.95 | 84.57 | 75.40 | 130.45 | 68.04 | 121.31 | 96.24 | 58.46 | 123.51 | 26.83 | 42.72 | 102.82 | 78.47 | 67.99 |
BVPS | 823.96 | 681.23 | 729.43 | 847.97 | 809.16 | 869.64 | 891.83 | 962.22 | 1,035.32 | 1,113.05 | 1,196.31 | 1,268.48 | 1,315.20 | 1,394.73 | 1,426.37 | 756.59 | 839.88 | 884.81 | 863.02 | 893.60 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 83.74 | 67.33 | 73.68 | 83.76 | 67.17 | 70.38 | 64.27 | 74.50 | 83.75 | 93.59 | 100.96 | 101.20 | 110.44 | 124.53 | 141.00 | 79.90 | 80.14 | 96.34 | 109.45 | 103.65 |
CAGR-SPS | 1,179.82 | 993.96 | 1,085.84 | 1,245.69 | 1,131.01 | 1,125.91 | 1,172.62 | 1,231.58 | 1,255.71 | 1,335.65 | 1,357.87 | 1,397.94 | 1,466.68 | 1,620.49 | 1,787.47 | 942.69 | 1,092.07 | 1,163.00 | 1,233.40 | 1,320.27 |
CAGR-OCPS | 93.52 | 55.14 | 63.20 | 106.60 | 78.71 | 107.85 | 57.48 | 119.23 | 84.64 | 137.45 | 82.74 | 138.37 | 124.02 | 80.75 | 155.13 | 84.54 | 72.01 | 118.23 | 94.03 | 89.78 |
CAGR-FCPS | 79.94 | 43.54 | 52.41 | 89.87 | 67.26 | 86.18 | 23.95 | 84.57 | 75.40 | 130.45 | 68.04 | 121.31 | 96.24 | 58.46 | 123.51 | 26.83 | 42.72 | 102.82 | 78.47 | 67.99 |
CAGR-BVPS | 823.96 | 681.23 | 729.43 | 847.97 | 809.16 | 869.64 | 891.83 | 962.22 | 1,035.32 | 1,113.05 | 1,196.31 | 1,268.48 | 1,315.20 | 1,394.73 | 1,426.37 | 756.59 | 839.88 | 884.81 | 863.02 | 893.60 |