AS
7476.TAS ONE Corporation Price (7476.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
72,463,518
(2.3719)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AS ONE CorporationCurrency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
36,747,492,000.00
+0% |
40,505,503,000.00
+10% |
44,242,160,000.00
+9% |
46,087,950,000.00
+4% |
44,762,090,000.00
-3% |
43,807,809,000.00
-2% |
45,531,617,000.00
+4% |
47,204,301,000.00
+4% |
48,128,799,000.00
+2% |
51,192,138,000.00
+6% |
52,041,976,000.00
+2% |
53,576,613,000.00
+3% |
55,947,932,000.00
+4% |
60,959,807,000.00
+9% |
66,733,185,000.00
+9% |
70,389,563,000.00
+5% |
81,606,782,000.00
+16% |
86,954,099,000.00
+7% |
91,421,781,000.00
+5% |
95,536,319,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 25,136,702,000.00 | 27,768,151,000.00 | 30,296,533,000.00 | 31,817,570,000.00 | 30,970,840,000.00 | 30,487,487,000.00 | 31,560,973,000.00 | 32,623,065,000.00 | 33,508,518,000.00 | 35,890,881,000.00 | 36,548,184,000.00 | 37,425,137,000.00 | 39,047,487,000.00 | 42,530,579,000.00 | 46,115,041,000.00 | 48,440,198,000.00 | 55,679,536,000.00 | 61,409,697,000.00 | 62,971,448,000.00 | 66,286,540,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
11,610,790,000.00
+0% |
12,737,352,000.00
+10% |
13,945,627,000.00
+9% |
14,270,380,000.00
+2% |
13,791,250,000.00
-3% |
13,320,322,000.00
-3% |
13,970,644,000.00
+5% |
14,581,236,000.00
+4% |
14,620,281,000.00
+0% |
15,301,257,000.00
+5% |
15,493,792,000.00
+1% |
16,151,476,000.00
+4% |
16,900,445,000.00
+5% |
18,429,228,000.00
+9% |
20,618,144,000.00
+12% |
21,949,365,000.00
+6% |
25,927,246,000.00
+18% |
25,544,402,000.00
-1% |
28,450,333,000.00
+11% |
29,249,779,000.00
+3% |
|
| Gross Profit Ratio | (0.32%) | (0.31%) | (0.32%) | (0.31%) | (0.31%) | (0.30%) | (0.31%) | (0.31%) | (0.30%) | (0.30%) | (0.30%) | (0.30%) | (0.30%) | (0.30%) | (0.31%) | (0.31%) | (0.32%) | (0.29%) | (0.31%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,000,000.00 | 21,000,000.00 | 24,000,000.00 | 14,137,000.00 | 57,761,000.00 | 24,172,000.00 | 40,000,000.00 | 27,000,000.00 | 28,000,000.00 | 17,000,000.00 | 25,000,000.00 | 17,000,000.00 | |
| General and Administrative | 1,826,208,000.00 | 2,191,830,000.00 | 2,690,315,000.00 | 2,694,691,000.00 | 2,896,409,000.00 | 2,358,356,000.00 | 2,831,268,000.00 | 0.00 | 7,165,000,000.00 | 7,234,000,000.00 | 7,282,000,000.00 | 7,904,717,000.00 | 8,315,225,000.00 | 9,115,363,000.00 | 9,963,000,000.00 | 9,958,000,000.00 | 11,943,000,000.00 | 11,607,000,000.00 | 12,389,000,000.00 | 14,056,000,000.00 | |
| Selling, General & Admin... | 1,826,208,000.00 | 2,191,830,000.00 | 2,690,315,000.00 | 2,694,691,000.00 | 2,896,409,000.00 | 2,358,356,000.00 | 2,831,268,000.00 | 0.00 | 9,319,000,000.00 | 9,382,000,000.00 | 9,509,000,000.00 | 10,293,717,000.00 | 10,749,225,000.00 | 11,808,363,000.00 | 13,055,000,000.00 | 13,398,000,000.00 | 16,035,000,000.00 | 16,202,000,000.00 | 17,053,000,000.00 | 18,796,774,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,154,000,000.00 | 2,148,000,000.00 | 2,227,000,000.00 | 2,389,000,000.00 | 2,434,000,000.00 | 2,693,000,000.00 | 3,092,000,000.00 | 3,440,000,000.00 | 4,092,000,000.00 | 4,595,000,000.00 | 4,664,000,000.00 | 4,757,000,000.00 | |
| Depreciation and Amortiz... | 569,548,000.00 | 584,564,000.00 | 569,790,000.00 | 685,307,000.00 | 710,765,000.00 | 740,990,000.00 | 926,787,000.00 | 920,406,000.00 | 1,043,771,000.00 | 1,013,860,000.00 | 1,055,743,000.00 | 958,324,000.00 | 1,012,163,000.00 | 870,392,000.00 | 952,311,000.00 | 986,769,000.00 | 1,699,643,000.00 | 1,724,027,000.00 | 1,645,743,000.00 | 1,824,617,000.00 | |
| Other Expenses | -31,553,000.00 | -38,379,000.00 | -1,604,000.00 | -63,172,000.00 | -72,197,000.00 | -108,058,000.00 | -201,658,000.00 | -137,116,000.00 | -29,399,000.00 | 28,642,000.00 | 140,886,000.00 | 168,351,000.00 | 172,341,000.00 | 200,969,000.00 | 184,432,000.00 | 183,712,000.00 | 285,133,000.00 | 248,904,000.00 | 212,592,000.00 | 0.00 | |
| Total Operating Expenses | 4,936,415,000.00 | 5,679,548,000.00 | 6,199,088,000.00 | 6,395,230,000.00 | 6,937,548,000.00 | 6,305,963,000.00 | 6,766,373,000.00 | 8,879,850,000.00 | 9,319,789,000.00 | 9,382,203,000.00 | 9,509,211,000.00 | 10,307,853,000.00 | 10,806,986,000.00 | 11,832,535,000.00 | 13,055,353,000.00 | 13,398,686,000.00 | 16,035,451,000.00 | 16,202,577,000.00 | 17,053,980,000.00 | 18,813,893,000.00 | |
| Cost and Exponses | 30,073,117,000.00 | 33,447,699,000.00 | 36,495,621,000.00 | 38,212,800,000.00 | 37,908,388,000.00 | 36,793,450,000.00 | 38,327,346,000.00 | 41,502,915,000.00 | 42,828,307,000.00 | 45,273,084,000.00 | 46,057,395,000.00 | 47,732,990,000.00 | 49,854,473,000.00 | 54,363,114,000.00 | 59,170,394,000.00 | 61,838,884,000.00 | 71,714,987,000.00 | 77,612,274,000.00 | 80,025,428,000.00 | 85,100,433,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
6,674,375,000.00
+0% |
7,057,804,000.00
+6% |
7,746,539,000.00
+10% |
7,875,150,000.00
+2% |
6,853,702,000.00
-13% |
7,014,359,000.00
+2% |
7,204,271,000.00
+3% |
5,701,386,000.00
-21% |
5,300,491,000.00
-7% |
5,919,052,000.00
+12% |
5,984,580,000.00
+1% |
5,843,622,000.00
-2% |
6,093,459,000.00
+4% |
6,596,692,000.00
+8% |
7,562,790,000.00
+15% |
8,550,677,000.00
+13% |
9,891,794,000.00
+16% |
9,341,825,000.00
-6% |
11,396,352,000.00
+22% |
10,435,885,000.00
-8% |
|
| Operating Income Ratio | (0.18%) | (0.17%) | (0.18%) | (0.17%) | (0.15%) | (0.16%) | (0.16%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 7,047,000.00 | 6,238,000.00 | 63,530,000.00 | 126,177,000.00 | 100,510,000.00 | 88,603,000.00 | 88,531,000.00 | 153,494,000.00 | 96,190,000.00 | 55,674,000.00 | 88,707,000.00 | 73,789,000.00 | 68,708,000.00 | 61,155,000.00 | 64,320,000.00 | 70,724,000.00 | 71,808,000.00 | 76,170,000.00 | 95,497,000.00 | 121,650,000.00 | |
| Interest Expenses | 41,452,000.00 | 39,654,000.00 | 36,672,000.00 | 34,050,000.00 | 46,849,000.00 | 70,319,000.00 | 83,430,000.00 | 153,640,000.00 | 118,245,000.00 | 91,430,000.00 | 75,016,000.00 | 63,421,000.00 | 51,766,000.00 | 40,080,000.00 | 29,055,000.00 | 18,497,000.00 | 10,150,000.00 | 2,896,000.00 | 2,935,000.00 | 4,644,000.00 | |
| Total Other Income/Exp... | -2,204,414,000.00 | -2,346,603,000.00 | -2,569,596,000.00 | -2,447,218,000.00 | -2,138,728,000.00 | -2,213,253,000.00 | -480,106,000.00 | -584,025,000.00 | -39,712,000.00 | -7,580,000.00 | 173,404,000.00 | 168,589,000.00 | 55,753,000.00 | 247,303,000.00 | 188,713,000.00 | 195,908,000.00 | -950,740,000.00 | 1,112,714,000.00 | 271,955,000.00 | 389,603,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 5,080,961,000.00 | 5,335,419,000.00 | 5,732,325,000.00 | 6,048,380,000.00 | 5,472,588,000.00 | 5,822,881,000.00 | 5,591,248,000.00 | 6,191,406,000.00 | 6,422,795,000.00 | 7,016,762,000.00 | 7,288,743,000.00 | 7,033,956,000.00 | 7,213,141,000.00 | 7,754,468,000.00 | 8,732,871,000.00 | 9,751,852,000.00 | 10,650,849,000.00 | 12,181,461,000.00 | 13,316,986,000.00 | 12,654,751,000.00 | |
| EBITDA ratio | (0.20%) | (0.19%) | (0.19%) | (0.19%) | (0.17%) | (0.18%) | (0.18%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.15%) | (0.13%) | (0.15%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 4,469,961,000.00 | 4,711,201,000.00 | 5,176,943,000.00 | 5,427,932,000.00 | 4,714,974,000.00 | 4,801,106,000.00 | 4,325,292,000.00 | 5,117,360,000.00 | 5,260,779,000.00 | 5,911,472,000.00 | 6,157,984,000.00 | 6,012,211,000.00 | 6,149,212,000.00 | 6,843,995,000.00 | 7,751,503,000.00 | 8,746,585,000.00 | 8,941,054,000.00 | 10,454,539,000.00 | 11,668,307,000.00 | 10,825,488,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.09%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 1,861,780,000.00 | 1,968,062,000.00 | 2,176,762,000.00 | 2,328,856,000.00 | 2,056,449,000.00 | 2,062,610,000.00 | 1,829,822,000.00 | 2,261,939,000.00 | 2,050,813,000.00 | 2,324,381,000.00 | 2,288,672,000.00 | 2,133,575,000.00 | 1,936,222,000.00 | 2,159,378,000.00 | 2,487,012,000.00 | 2,780,545,000.00 | 2,952,297,000.00 | 3,251,675,000.00 | 3,555,705,000.00 | 3,325,157,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 2,608,181,000.00
+0% |
2,743,922,000.00
+5% |
3,001,879,000.00
+9% |
3,098,967,000.00
+3% |
2,658,436,000.00
-14% |
2,738,496,000.00
+3% |
2,495,469,000.00
-9% |
2,855,420,000.00
+14% |
3,209,966,000.00
+12% |
3,587,091,000.00
+12% |
3,869,311,000.00
+8% |
3,878,636,000.00
+0% |
4,212,989,000.00
+9% |
4,684,617,000.00
+11% |
5,264,080,000.00
+12% |
5,966,040,000.00
+13% |
5,988,756,000.00
+0% |
7,202,864,000.00
+20% |
8,112,602,000.00
+13% |
7,500,331,000.00
-8% |
|
| Net Income Ratio | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 81.95 | 65.84 | 73.68 | 83.76 | 67.17 | 70.39 | 64.27 | 74.50 | 83.75 | 93.59 | 100.96 | 101.21 | 110.45 | 124.53 | 141.00 | 79.90 | 80.14 | 96.34 | 109.45 | 103.65 | |
| Diluted EPS | 81.95 | 65.84 | 73.68 | 83.76 | 67.17 | 70.39 | 64.27 | 74.50 | 83.75 | 93.59 | 100.96 | 101.18 | 110.38 | 124.42 | 140.84 | 79.79 | 80.03 | 96.21 | 109.30 | 103.50 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 31,146,792.00 | 40,751,737.00 | 40,744,732.00 | 36,997,784.00 | 39,577,072.00 | 38,908,758.00 | 38,829,054.00 | 38,328,244.00 | 38,328,092.00 | 38,327,396.00 | 38,326,196.00 | 38,325,362.00 | 38,145,964.00 | 37,618,216.00 | 37,333,980.00 | 74,669,184.00 | 74,726,740.00 | 74,766,906.00 | 74,121,632.00 | 72,361,158.00 | |
| Diluted Share Outstanding | 31,146,792.00 | 40,751,737.00 | 40,744,732.00 | 36,997,784.00 | 39,577,072.00 | 38,908,758.00 | 38,829,054.00 | 38,328,244.00 | 38,328,092.00 | 38,327,396.00 | 38,326,196.00 | 38,334,019.00 | 38,168,047.00 | 37,651,640.00 | 37,376,314.00 | 74,767,416.00 | 74,829,120.00 | 74,869,288.00 | 74,224,008.00 | 72,463,518.00 | |