Goodpatch,
7351.TGoodpatch, Inc. Price (7351.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,152,381
(3.9624)%Revenue and Profitability
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1,683,269,000 | 2,143,511,000 | 2,741,275,000 | 3,724,512,000 | 3,928,524,000 | 3,942,967,000 |
| Net Income | 57,389,000 | 215,734,000 | 327,653,000 | 72,538,000 | 216,039,000 | 11,532,000 |
| FCF USD | 103,226,000 | 122,366,000 | 461,697,000 | 395,573,000 | 76,553,000 | -70,189,000 |
| OCF USD | 126,880,000 | 145,898,000 | 483,316,000 | 410,646,000 | 78,666,000 | -57,122,000 |
Financial Health - DEBT
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.94 | 0.81 | 1.44 | 0.25 | 20.71 |
| D/E | 0.19 | 0.32 | 0.18 | 0.11 | 0.05 | 0.10 |
| CA/CL | 2.25 | 3.19 | 5.69 | 4.67 | 6.24 | 7.20 |
| TA/TL | 2.29 | 2.64 | 3.96 | 4.34 | 6.42 | 5.82 |
| Total Debt | 87,877,000 | 301,298,000 | 452,810,000 | 361,457,000 | 192,731,000 | 401,261,000 |
Management Performance
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| ROIC | 9.38% | 18.68% | 11.17% | 5.31% | 4.48% | 0.20% |
| ROE | 12.38% | 22.99% | 12.74% | 2.26% | 5.48% | 0.30% |
| ROA | 0.00% | 13.35% | 11.45% | 3.58% | 7.40% | 0.25% |
| NM % | 3.41% | 10.06% | 11.95% | 1.95% | 5.50% | 0.29% |
| FCF / R% | 0.00% | 5.71% | 16.84% | 10.62% | 1.95% | -1.78% |
| FCF / NI% | 181.10% | 60.66% | 117.21% | 265.17% | 22.16% | -608.65% |
| Operating Margin (OM) | 0.00 | -0.10 | 0.04 | 0.05 | 0.10 | 0.11 |
Per Share
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| EPS | 8.00 | 31.14 | 43.34 | 8.92 | 24.97 | 1.27 |
| SPS | 234.66 | 309.42 | 362.59 | 457.76 | 454.06 | 434.23 |
| OCPS | 17.69 | 21.06 | 63.93 | 50.47 | 9.09 | -6.29 |
| FCPS | 14.39 | 17.66 | 61.07 | 48.62 | 8.85 | -7.73 |
| BVPS | 64.60 | 135.47 | 340.10 | 394.45 | 455.80 | 426.46 |
Per Share - CAGR
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| CAGR-EPS | 8.00 | 31.14 | 43.34 | 8.92 | 24.97 | 1.27 |
| CAGR-SPS | 234.66 | 309.42 | 362.59 | 457.76 | 454.06 | 434.23 |
| CAGR-OCPS | 17.69 | 21.06 | 63.93 | 50.47 | 9.09 | -6.29 |
| CAGR-FCPS | 14.39 | 17.66 | 61.07 | 48.62 | 8.85 | -7.73 |
| CAGR-BVPS | 64.60 | 135.47 | 340.10 | 394.45 | 455.80 | 426.46 |