Goodpatch,
7351.TGoodpatch, Inc. Price (7351.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,152,381
(3.9624)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Goodpatch, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,683,269,000.00
+0% |
2,143,511,000.00
+27% |
2,741,275,000.00
+28% |
3,724,512,000.00
+36% |
3,928,524,000.00
+5% |
3,942,967,000.00
+0% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 619,928,000.00 | 788,736,000.00 | 1,011,720,000.00 | 1,448,417,000.00 | 1,656,414,000.00 | 1,759,846,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,063,341,000.00
+0% |
1,354,775,000.00
+27% |
1,729,555,000.00
+28% |
2,276,095,000.00
+32% |
2,272,110,000.00
0% |
2,183,121,000.00
-4% |
|||||||||||||
| Gross Profit Ratio | (0.63%) | (0.63%) | (0.63%) | (0.61%) | (0.58%) | (0.55%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 987,935,000.00 | 1,138,000,000.00 | 1,323,000,000.00 | 1,881,000,000.00 | 1,973,000,000.00 | 2,148,595,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 34,525,000.00 | 48,049,000.00 | 52,956,000.00 | 81,397,000.00 | 86,380,000.00 | 83,832,000.00 | |||||||||||||
| Other Expenses | 0.00 | 6,215,000.00 | 6,104,000.00 | 9,663,000.00 | 2,133,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 987,935,000.00 | 1,138,171,000.00 | 1,323,344,000.00 | 1,881,940,000.00 | 1,973,479,000.00 | 2,148,595,000.00 | |||||||||||||
| Cost and Exponses | 1,607,863,000.00 | 1,926,907,000.00 | 2,335,064,000.00 | 3,330,357,000.00 | 3,629,893,000.00 | 3,908,441,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
75,406,000.00
+0% |
216,604,000.00
+187% |
406,211,000.00
+88% |
394,154,000.00
-3% |
298,630,000.00
-24% |
34,526,000.00
-88% |
|||||||||||||
| Operating Income Ratio | (0.04%) | (0.10%) | (0.15%) | (0.11%) | (0.08%) | (0.01%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,000,000.00 | 7,000.00 | 17,000.00 | 26,000.00 | 73,000.00 | 546,000.00 | |||||||||||||
| Interest Expenses | 5,643,000.00 | 9,835,000.00 | 5,424,000.00 | 4,356,000.00 | 1,331,000.00 | 1,540,000.00 | |||||||||||||
| Total Other Income/Exp... | 8,272,000.00 | -14,884,000.00 | -12,304,000.00 | -244,976,000.00 | 46,868,000.00 | 12,903,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 123,845,000.00 | 259,604,000.00 | 452,286,000.00 | 234,933,000.00 | 433,210,000.00 | 132,801,000.00 | |||||||||||||
| EBITDA ratio | (0.07%) | (0.13%) | (0.16%) | (0.13%) | (0.10%) | (0.03%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 83,678,000.00 | 201,720,000.00 | 393,907,000.00 | 149,178,000.00 | 345,498,000.00 | 47,429,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.05%) | (0.09%) | (0.14%) | (0.04%) | (0.09%) | (0.01%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 26,288,000.00 | -14,013,000.00 | 66,254,000.00 | 76,639,000.00 | 129,459,000.00 | 35,896,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 57,389,000.00
+0% |
215,734,000.00
+276% |
327,653,000.00
+52% |
72,538,000.00
-78% |
216,039,000.00
+198% |
11,532,000.00
-95% |
|||||||||||||
| Net Income Ratio | (0.03%) | (0.10%) | (0.12%) | (0.02%) | (0.05%) | (0.00%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.00 | 31.14 | 43.34 | 8.92 | 24.97 | 1.27 | |||||||||||||
| Diluted EPS | 8.00 | 28.67 | 40.34 | 8.53 | 24.54 | 1.26 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,173,260.00 | 6,927,562.00 | 7,560,354.00 | 8,136,347.00 | 8,652,063.00 | 9,080,315.00 | |||||||||||||
| Diluted Share Outstanding | 7,173,260.00 | 7,524,730.00 | 8,122,286.00 | 8,503,869.00 | 8,803,545.00 | 9,152,381.00 | |||||||||||||