Nissan
7222.TNissan Shatai Co., Ltd. Price (7222.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
135,453,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nissan Shatai Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
582,014,000,000.00
+0% |
640,222,000,000.00
+10% |
567,786,000,000.00
-11% |
612,758,000,000.00
+8% |
465,480,000,000.00
-24% |
424,477,000,000.00
-9% |
505,997,000,000.00
+19% |
454,755,000,000.00
-10% |
464,871,000,000.00
+2% |
474,239,000,000.00
+2% |
475,367,000,000.00
+0% |
509,421,000,000.00
+7% |
565,822,000,000.00
+11% |
558,600,000,000.00
-1% |
602,882,000,000.00
+8% |
498,831,000,000.00
-17% |
362,869,000,000.00
-27% |
215,359,000,000.00
-41% |
307,521,000,000.00
+43% |
301,071,000,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 541,429,000,000.00 | 603,201,000,000.00 | 535,711,000,000.00 | 566,531,000,000.00 | 434,906,000,000.00 | 389,409,000,000.00 | 480,390,000,000.00 | 436,380,000,000.00 | 446,900,000,000.00 | 456,277,000,000.00 | 458,136,000,000.00 | 491,494,000,000.00 | 546,332,000,000.00 | 550,559,000,000.00 | 587,983,000,000.00 | 482,149,000,000.00 | 355,190,000,000.00 | 212,146,000,000.00 | 295,930,000,000.00 | 292,633,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
40,585,000,000.00
+0% |
37,021,000,000.00
-9% |
32,075,000,000.00
-13% |
46,227,000,000.00
+44% |
30,574,000,000.00
-34% |
35,068,000,000.00
+15% |
25,607,000,000.00
-27% |
18,375,000,000.00
-28% |
17,971,000,000.00
-2% |
17,962,000,000.00
0% |
17,231,000,000.00
-4% |
17,927,000,000.00
+4% |
19,490,000,000.00
+9% |
8,041,000,000.00
-59% |
14,899,000,000.00
+85% |
16,682,000,000.00
+12% |
7,679,000,000.00
-54% |
3,213,000,000.00
-58% |
11,591,000,000.00
+261% |
8,438,000,000.00
-27% |
|
| Gross Profit Ratio | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.07%) | (0.08%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,452,000,000.00 | 12,103,000,000.00 | 10,318,000,000.00 | 10,212,000,000.00 | 9,431,000,000.00 | 9,871,000,000.00 | 9,927,000,000.00 | 10,463,000,000.00 | 8,778,000,000.00 | 7,787,000,000.00 | 7,843,000,000.00 | 8,487,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,165,000,000.00 | 6,325,000,000.00 | 6,015,000,000.00 | 0.00 | 6,454,000,000.00 | 5,562,000,000.00 | 6,269,000,000.00 | 6,481,000,000.00 | 5,988,000,000.00 | 5,606,000,000.00 | 6,260,000,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,199,000,000.00 | 7,092,000,000.00 | 6,106,000,000.00 | 5,836,000,000.00 | 6,515,000,000.00 | 5,821,000,000.00 | 6,278,000,000.00 | 6,498,000,000.00 | 6,167,000,000.00 | 5,819,000,000.00 | 6,277,000,000.00 | 6,655,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,034,000,000.00 | 767,000,000.00 | 91,000,000.00 | 0.00 | 61,000,000.00 | 259,000,000.00 | 9,000,000.00 | 17,000,000.00 | 179,000,000.00 | 213,000,000.00 | 17,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 11,371,000,000.00 | 12,540,000,000.00 | 11,221,000,000.00 | 10,367,000,000.00 | 16,343,000,000.00 | 17,388,000,000.00 | 23,749,000,000.00 | 24,036,000,000.00 | 26,862,000,000.00 | 24,472,000,000.00 | 15,979,000,000.00 | 12,601,000,000.00 | 9,611,000,000.00 | 10,985,000,000.00 | 11,682,000,000.00 | 10,324,000,000.00 | 8,381,000,000.00 | 7,995,000,000.00 | 7,225,000,000.00 | 6,045,000,000.00 | |
| Other Expenses | -647,000,000.00 | -528,000,000.00 | -558,000,000.00 | -877,000,000.00 | -1,393,000,000.00 | -2,856,000,000.00 | -554,000,000.00 | -595,000,000.00 | -628,000,000.00 | -358,000,000.00 | 407,000,000.00 | 141,000,000.00 | 255,000,000.00 | 179,000,000.00 | 135,000,000.00 | 229,000,000.00 | 833,000,000.00 | 709,000,000.00 | 444,000,000.00 | -7,683,000,000.00 | |
| Total Operating Expenses | 12,587,000,000.00 | 11,567,000,000.00 | 10,607,000,000.00 | 9,183,000,000.00 | 9,719,000,000.00 | 8,809,000,000.00 | 7,404,000,000.00 | 7,001,000,000.00 | 8,070,000,000.00 | 7,800,000,000.00 | 6,897,000,000.00 | 6,440,000,000.00 | 7,294,000,000.00 | 6,710,000,000.00 | 7,111,000,000.00 | 7,378,000,000.00 | 7,195,000,000.00 | 6,752,000,000.00 | 7,199,000,000.00 | 7,459,000,000.00 | |
| Cost and Exponses | 554,016,000,000.00 | 614,768,000,000.00 | 546,318,000,000.00 | 575,714,000,000.00 | 444,625,000,000.00 | 398,218,000,000.00 | 487,794,000,000.00 | 443,381,000,000.00 | 454,970,000,000.00 | 464,077,000,000.00 | 465,033,000,000.00 | 497,934,000,000.00 | 553,626,000,000.00 | 557,269,000,000.00 | 595,094,000,000.00 | 489,527,000,000.00 | 362,385,000,000.00 | 218,898,000,000.00 | 303,129,000,000.00 | 300,092,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
27,997,000,000.00
+0% |
25,452,000,000.00
-9% |
21,467,000,000.00
-16% |
37,043,000,000.00
+73% |
20,854,000,000.00
-44% |
26,258,000,000.00
+26% |
18,202,000,000.00
-31% |
11,374,000,000.00
-38% |
9,900,000,000.00
-13% |
10,162,000,000.00
+3% |
10,333,000,000.00
+2% |
11,487,000,000.00
+11% |
12,195,000,000.00
+6% |
1,330,000,000.00
-89% |
7,787,000,000.00
+485% |
9,303,000,000.00
+19% |
483,000,000.00
-95% |
-3,538,000,000.00
-833% |
4,390,000,000.00
-224% |
979,000,000.00
-78% |
|
| Operating Income Ratio | (0.05%) | (0.04%) | (0.04%) | (0.06%) | (0.04%) | (0.06%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (0.00%) | (-0.02%) | (0.01%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 27,000,000.00 | 7,000,000.00 | 76,000,000.00 | 290,000,000.00 | 500,000,000.00 | 398,000,000.00 | 124,000,000.00 | 190,000,000.00 | 226,000,000.00 | 269,000,000.00 | 334,000,000.00 | 397,000,000.00 | 318,000,000.00 | 301,000,000.00 | 312,000,000.00 | 332,000,000.00 | 718,000,000.00 | 340,000,000.00 | 342,000,000.00 | 315,000,000.00 | |
| Interest Expenses | 66,000,000.00 | 35,000,000.00 | 33,000,000.00 | 33,000,000.00 | 106,000,000.00 | 93,000,000.00 | 86,000,000.00 | 76,000,000.00 | 65,000,000.00 | 55,000,000.00 | 49,000,000.00 | 45,000,000.00 | 44,000,000.00 | 45,000,000.00 | 52,000,000.00 | 59,000,000.00 | 61,000,000.00 | 50,000,000.00 | 56,000,000.00 | 53,000,000.00 | |
| Total Other Income/Exp... | 3,307,000,000.00 | 2,516,000,000.00 | -693,000,000.00 | -5,774,000,000.00 | 865,000,000.00 | -10,962,000,000.00 | -7,519,000,000.00 | -2,170,000,000.00 | -4,042,000,000.00 | 45,000,000.00 | 14,323,000,000.00 | 50,000,000.00 | -787,000,000.00 | -4,178,000,000.00 | 137,000,000.00 | -721,000,000.00 | 1,828,000,000.00 | 447,000,000.00 | 799,000,000.00 | -253,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 42,741,000,000.00 | 40,543,000,000.00 | 32,028,000,000.00 | 41,669,000,000.00 | 38,168,000,000.00 | 32,777,000,000.00 | 34,518,000,000.00 | 33,316,000,000.00 | 32,785,000,000.00 | 34,634,000,000.00 | 26,313,000,000.00 | 24,066,000,000.00 | 21,789,000,000.00 | 8,183,000,000.00 | 19,461,000,000.00 | 19,623,000,000.00 | 8,862,000,000.00 | 4,954,000,000.00 | 11,609,000,000.00 | 6,826,000,000.00 | |
| EBITDA ratio | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 31,304,000,000.00 | 27,968,000,000.00 | 20,774,000,000.00 | 31,269,000,000.00 | 21,719,000,000.00 | 15,296,000,000.00 | 10,683,000,000.00 | 9,204,000,000.00 | 5,858,000,000.00 | 10,207,000,000.00 | 24,656,000,000.00 | 11,537,000,000.00 | 11,408,000,000.00 | -2,848,000,000.00 | 7,924,000,000.00 | 8,582,000,000.00 | 2,311,000,000.00 | -3,091,000,000.00 | 5,189,000,000.00 | 726,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.05%) | (0.02%) | (0.02%) | (-0.01%) | (0.01%) | (0.02%) | (0.01%) | (-0.01%) | (0.02%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 12,703,000,000.00 | 11,343,000,000.00 | 8,581,000,000.00 | 12,874,000,000.00 | 11,443,000,000.00 | 6,904,000,000.00 | 3,490,000,000.00 | 2,801,000,000.00 | 2,370,000,000.00 | 3,506,000,000.00 | 9,016,000,000.00 | 3,598,000,000.00 | 3,185,000,000.00 | -550,000,000.00 | 2,339,000,000.00 | 2,755,000,000.00 | 393,000,000.00 | -873,000,000.00 | 1,306,000,000.00 | 319,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 18,508,000,000.00
+0% |
16,610,000,000.00
-10% |
12,175,000,000.00
-27% |
18,277,000,000.00
+50% |
10,275,000,000.00
-44% |
8,391,000,000.00
-18% |
7,192,000,000.00
-14% |
6,402,000,000.00
-11% |
3,487,000,000.00
-46% |
6,701,000,000.00
+92% |
15,639,000,000.00
+133% |
7,939,000,000.00
-49% |
8,223,000,000.00
+4% |
-2,297,000,000.00
-128% |
5,585,000,000.00
-343% |
5,827,000,000.00
+4% |
1,917,000,000.00
-67% |
-2,217,000,000.00
-216% |
3,883,000,000.00
-275% |
407,000,000.00
-90% |
|
| Net Income Ratio | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (-0.01%) | (0.01%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 120.38 | 107.54 | 78.40 | 117.41 | 65.74 | 53.67 | 46.00 | 41.18 | 22.97 | 45.30 | 105.72 | 53.67 | 55.59 | -16.38 | 41.23 | 43.02 | 14.15 | -16.37 | 28.67 | 3.00 | |
| Diluted EPS | 119.41 | 107.16 | 78.37 | 117.39 | 65.74 | 53.67 | 46.00 | 41.18 | 22.97 | 45.30 | 105.72 | 53.67 | 55.59 | -16.38 | 41.23 | 43.02 | 14.15 | -16.37 | 28.67 | 3.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 153,759,000.00 | 154,456,000.00 | 155,299,000.00 | 155,668,000.00 | 156,312,000.00 | 156,336,000.00 | 156,339,000.00 | 155,470,000.00 | 151,813,000.00 | 147,933,000.00 | 147,930,000.00 | 147,930,000.00 | 147,930,000.00 | 140,252,000.00 | 135,453,000.00 | 135,453,000.00 | 135,453,000.00 | 135,453,000.00 | 135,453,000.00 | 135,453,000.00 | |
| Diluted Share Outstanding | 154,995,394.00 | 155,001,866.00 | 155,352,814.00 | 155,694,693.00 | 156,312,000.00 | 156,336,000.00 | 156,339,000.00 | 155,470,000.00 | 151,813,000.00 | 147,933,000.00 | 147,930,000.00 | 147,930,000.00 | 147,930,000.00 | 140,252,000.00 | 135,453,000.00 | 135,453,000.00 | 135,453,000.00 | 135,453,000.00 | 135,453,000.00 | 135,453,000.00 | |