adish
7093.Tadish Co., Ltd. Price (7093.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,802,868
(3.0511)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
adish Co., Ltd.Currency: JPY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,907,461,000.00
+0% |
2,160,050,000.00
+13% |
2,501,927,000.00
+16% |
2,723,203,000.00
+9% |
2,992,674,000.00
+10% |
3,420,367,000.00
+14% |
3,520,000,000.00
+3% |
3,592,000,000.00
+2% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,223,984,000.00 | 1,316,195,000.00 | 1,575,495,000.00 | 1,815,947,000.00 | 1,897,063,000.00 | 2,169,279,000.00 | 2,521,000,000.00 | 2,630,000,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
683,477,000.00
+0% |
843,855,000.00
+23% |
926,432,000.00
+10% |
907,256,000.00
-2% |
1,095,611,000.00
+21% |
1,251,088,000.00
+14% |
999,000,000.00
-20% |
962,000,000.00
-4% |
|||||||||||
| Gross Profit Ratio | (0.36%) | (0.39%) | (0.37%) | (0.33%) | (0.37%) | (0.37%) | (0.28%) | (0.27%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 48,859,000.00 | 48,390,000.00 | 48,669,000.00 | 44,074,000.00 | 45,000,000.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Selling, General & Admin... | 724,000,000.00 | 796,415,000.00 | 746,830,000.00 | 851,383,000.00 | 995,102,000.00 | 1,108,934,000.00 | 1,171,000,000.00 | 1,094,000,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 8,411,000.00 | 9,828,000.00 | 10,967,000.00 | 10,722,000.00 | 13,775,000.00 | 17,416,000.00 | 23,000,000.00 | 20,000,000.00 | |||||||||||
| Other Expenses | 18,022,000.00 | 325,000.00 | 795,689,000.00 | 899,773,000.00 | 1,043,771,000.00 | 1,153,008,000.00 | -46,000,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 724,493,000.00 | 796,471,000.00 | 795,689,000.00 | 899,773,000.00 | 1,043,771,000.00 | 1,153,008,000.00 | 1,170,000,000.00 | 1,094,000,000.00 | |||||||||||
| Cost and Exponses | 1,948,477,000.00 | 2,112,666,000.00 | 2,371,184,000.00 | 2,715,720,000.00 | 2,940,834,000.00 | 3,322,287,000.00 | 3,691,000,000.00 | 3,724,000,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-41,016,000.00
+0% |
47,383,000.00
-216% |
130,742,000.00
+176% |
7,483,000.00
-94% |
71,722,000.00
+858% |
98,080,000.00
+37% |
-171,000,000.00
-274% |
-132,000,000.00
-23% |
|||||||||||
| Operating Income Ratio | (-0.02%) | (0.02%) | (0.05%) | (0.00%) | (0.02%) | (0.03%) | (-0.05%) | (-0.04%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 66,000.00 | 109,000.00 | 66,000.00 | 76,000.00 | 48,000.00 | 50,000.00 | 33,000.00 | 0.00 | |||||||||||
| Interest Expenses | 2,948,000.00 | 2,199,000.00 | 2,031,000.00 | 1,861,000.00 | 1,120,000.00 | 1,717,000.00 | 1,905,000.00 | 0.00 | |||||||||||
| Total Other Income/Exp... | 20,531,000.00 | -2,816,000.00 | 1,790,000.00 | -2,487,000.00 | -1,626,000.00 | 9,767,000.00 | -4,919,000.00 | 15,000,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -20,205,000.00 | 56,596,000.00 | 145,533,000.00 | 17,580,000.00 | 84,993,000.00 | 126,981,000.00 | -149,000,000.00 | -112,000,000.00 | |||||||||||
| EBITDA ratio | (-0.01%) | (0.03%) | (0.06%) | (0.01%) | (0.03%) | (0.04%) | (-0.04%) | (-0.03%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -20,485,000.00 | 44,567,000.00 | 132,532,000.00 | 4,996,000.00 | 70,096,000.00 | 107,847,000.00 | -175,919,000.00 | -117,000,000.00 | |||||||||||
| Income Before Tax Ratio | (-0.01%) | (0.02%) | (0.05%) | (0.00%) | (0.02%) | (0.03%) | (-0.05%) | (-0.03%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 700,000.00 | 8,638,000.00 | 40,243,000.00 | 9,114,000.00 | 21,296,000.00 | 31,629,000.00 | 18,000,000.00 | 2,000,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -21,185,000.00
+0% |
35,928,000.00
-270% |
92,289,000.00
+157% |
-4,118,000.00
-104% |
48,799,000.00
-1,285% |
77,026,000.00
+58% |
-193,000,000.00
-351% |
-115,000,000.00
-40% |
|||||||||||
| Net Income Ratio | (-0.01%) | (0.02%) | (0.04%) | (0.00%) | (0.02%) | (0.02%) | (-0.05%) | (-0.03%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -12.64 | 21.43 | 55.05 | -2.45 | 27.30 | 42.89 | -110.32 | -63.79 | |||||||||||
| Diluted EPS | -12.64 | 21.43 | 55.05 | -2.45 | 26.24 | 41.87 | -110.32 | -63.79 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,676,500.00 | 1,676,500.00 | 1,676,500.00 | 1,681,113.00 | 1,787,825.00 | 1,796,031.00 | 1,749,489.00 | 1,802,868.00 | |||||||||||
| Diluted Share Outstanding | 1,676,500.00 | 1,676,500.00 | 1,676,500.00 | 1,681,113.00 | 1,859,747.00 | 1,839,689.00 | 1,749,489.00 | 1,802,868.00 | |||||||||||