SPRIX,
7030.TSPRIX, Ltd. Price (7030.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,630,165
(0.1087)%2024 - Income Statement Summary
| Revenue | 31.86B USD |
| Cost of Revenue | 21.93B USD |
| Gross Profit | 9.93B USD |
| Operating Expenses | 8.84B USD |
| Operating Income | 1.09B USD |
| Other Expenses | 8.84B USD |
| Net Income | 500.00M USD |
Income Statement
SPRIX, Ltd.Currency: JPY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
7,034,525,000.00
+0% |
8,508,715,000.00
+21% |
10,451,106,000.00
+23% |
11,410,405,000.00
+9% |
11,843,890,000.00
+4% |
25,901,611,000.00
+119% |
29,352,000,000.00
+13% |
30,363,000,000.00
+3% |
31,860,000,000.00
+5% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,002,387,000.00 | 5,062,487,000.00 | 5,742,032,000.00 | 6,232,375,000.00 | 7,129,523,000.00 | 17,188,159,000.00 | 19,633,000,000.00 | 20,495,000,000.00 | 21,928,000,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,032,138,000.00
+0% |
3,446,228,000.00
+14% |
4,709,074,000.00
+37% |
5,178,030,000.00
+10% |
4,714,367,000.00
-9% |
8,713,452,000.00
+85% |
9,719,000,000.00
+12% |
9,868,000,000.00
+2% |
9,932,000,000.00
+1% |
||||||||||
| Gross Profit Ratio | (0.43%) | (0.41%) | (0.45%) | (0.45%) | (0.40%) | (0.34%) | (0.33%) | (0.33%) | (0.31%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 522,861,999.00 | 179,008,000.00 | 140,725,000.00 | 239,919,000.00 | 296,611,000.00 | 392,790,000.00 | 510,000,000.00 | 1,193,000,000.00 | 0.00 | ||||||||||
| General and Administrative | 2,526,639,000.00 | 2,281,884,000.00 | 0.00 | 0.00 | 1,270,053,000.00 | 2,994,432,000.00 | 3,437,000,000.00 | 3,910,000,000.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 2,526,639,000.00 | 2,281,884,000.00 | 2,101,237,000.00 | 2,196,171,000.00 | 2,630,053,000.00 | 5,883,432,000.00 | 6,430,000,000.00 | 7,356,000,000.00 | 0.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 1,360,000,000.00 | 2,889,000,000.00 | 2,993,000,000.00 | 3,446,000,000.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 28,003,000.00 | 122,113,000.00 | 112,171,000.00 | 120,375,000.00 | 149,520,000.00 | 925,850,000.00 | 1,127,000,000.00 | 1,171,000,000.00 | 1,126,000,000.00 | ||||||||||
| Other Expenses | -504,000.00 | 884,000.00 | -24,297,000.00 | 2,436,090,000.00 | 2,926,664,000.00 | 6,276,222,000.00 | 6,940,000,000.00 | 1,000,000.00 | 8,839,000,000.00 | ||||||||||
| Total Operating Expenses | 2,526,639,000.00 | 2,281,884,000.00 | 2,241,962,000.00 | 2,436,090,000.00 | 2,926,664,000.00 | 6,276,222,000.00 | 6,940,000,000.00 | 8,550,000,000.00 | 8,839,000,000.00 | ||||||||||
| Cost and Exponses | 6,529,026,000.00 | 7,344,371,000.00 | 7,983,994,000.00 | 8,668,465,000.00 | 10,056,187,000.00 | 23,464,381,000.00 | 26,573,000,000.00 | 29,045,000,000.00 | 30,767,000,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
505,499,000.00
+0% |
1,164,342,000.00
+130% |
2,467,110,000.00
+112% |
2,741,939,000.00
+11% |
1,787,702,000.00
-35% |
2,437,229,000.00
+36% |
2,778,000,000.00
+14% |
1,318,000,000.00
-53% |
1,093,000,000.00
-17% |
||||||||||
| Operating Income Ratio | (0.07%) | (0.14%) | (0.24%) | (0.24%) | (0.15%) | (0.09%) | (0.09%) | (0.04%) | (0.03%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 187,000.00 | 284,000.00 | 62,000.00 | 97,000.00 | 140,000.00 | 64,000.00 | 5,000,000.00 | 0.00 | 0.00 | ||||||||||
| Interest Expenses | 208,312,000.00 | 105,387,000.00 | 89,180,000.00 | 0.00 | 0.00 | 10,486,000.00 | 5,000,000.00 | 5,000,000.00 | 8,000,000.00 | ||||||||||
| Total Other Income/Exp... | -104,238,000.00 | -52,165,000.00 | -66,566,000.00 | -29,056,000.00 | -12,226,000.00 | -36,000,000.00 | -117,000,000.00 | -200,000,000.00 | -80,000,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 429,264,000.00 | 1,234,291,000.00 | 2,512,719,000.00 | 2,833,259,000.00 | 1,937,222,000.00 | 3,337,873,000.00 | 3,906,000,000.00 | 2,295,000,000.00 | 2,147,000,000.00 | ||||||||||
| EBITDA ratio | (0.10%) | (0.16%) | (0.25%) | (0.25%) | (0.16%) | (0.13%) | (0.13%) | (0.08%) | (0.07%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 401,261,000.00 | 1,112,177,000.00 | 2,400,544,000.00 | 2,712,883,000.00 | 1,775,476,000.00 | 2,401,535,000.00 | 2,661,000,000.00 | 1,118,000,000.00 | 1,013,000,000.00 | ||||||||||
| Income Before Tax Ratio | (0.06%) | (0.13%) | (0.23%) | (0.24%) | (0.15%) | (0.09%) | (0.09%) | (0.04%) | (0.03%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 168,432,000.00 | 257,228,000.00 | 834,046,000.00 | 939,695,000.00 | 637,683,000.00 | 954,232,000.00 | 1,061,000,000.00 | 557,000,000.00 | 513,000,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 232,829,000.00
+0% |
854,949,000.00
+267% |
1,566,498,000.00
+83% |
1,773,188,000.00
+13% |
1,150,014,000.00
-35% |
1,467,000,000.00
+28% |
1,607,000,000.00
+10% |
561,000,000.00
-65% |
500,000,000.00
-11% |
||||||||||
| Net Income Ratio | (0.03%) | (0.10%) | (0.15%) | (0.16%) | (0.10%) | (0.06%) | (0.05%) | (0.02%) | (0.02%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 15.94 | 53.81 | 91.72 | 103.51 | 67.08 | 85.41 | 93.77 | 32.47 | 28.37 | ||||||||||
| Diluted EPS | 15.94 | 53.81 | 91.72 | 98.47 | 64.62 | 82.99 | 90.99 | 31.86 | 28.36 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,606,587.00 | 15,888,750.00 | 17,079,132.00 | 17,130,939.00 | 17,145,041.00 | 17,181,540.00 | 17,137,780.00 | 17,276,331.00 | 17,624,251.00 | ||||||||||
| Diluted Share Outstanding | 14,606,587.00 | 15,888,750.00 | 17,079,132.00 | 18,007,211.00 | 17,796,104.00 | 17,683,035.00 | 17,661,214.00 | 17,611,018.00 | 17,630,165.00 | ||||||||||