SPRIX, Ltd. Price (7030.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

17,630,165

(0.1087)%

2024 - Income Statement Summary

Revenue 31.86B USD
Cost of Revenue 21.93B USD
Gross Profit 9.93B USD
Operating Expenses 8.84B USD
Operating Income 1.09B USD
Other Expenses 8.84B USD
Net Income 500.00M USD
news-img
SPRIX, Ltd.
news-img

Income Statement

SPRIX, Ltd.

Currency: JPY

YEAR 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue
7,034,525,000.00

+0%

8,508,715,000.00

+21%

10,451,106,000.00

+23%

11,410,405,000.00

+9%

11,843,890,000.00

+4%

25,901,611,000.00

+119%

29,352,000,000.00

+13%

30,363,000,000.00

+3%

31,860,000,000.00

+5%

Cost of Revenue
Cost of Revenue
4,002,387,000.00 5,062,487,000.00 5,742,032,000.00 6,232,375,000.00 7,129,523,000.00 17,188,159,000.00 19,633,000,000.00 20,495,000,000.00 21,928,000,000.00
Gross Profit
Gross Profit
3,032,138,000.00

+0%

3,446,228,000.00

+14%

4,709,074,000.00

+37%

5,178,030,000.00

+10%

4,714,367,000.00

-9%

8,713,452,000.00

+85%

9,719,000,000.00

+12%

9,868,000,000.00

+2%

9,932,000,000.00

+1%

Gross Profit Ratio
(0.43%) (0.41%) (0.45%) (0.45%) (0.40%) (0.34%) (0.33%) (0.33%) (0.31%)
Operating Expenses
Research and Development
522,861,999.00 179,008,000.00 140,725,000.00 239,919,000.00 296,611,000.00 392,790,000.00 510,000,000.00 1,193,000,000.00 0.00
General and Administrative
2,526,639,000.00 2,281,884,000.00 0.00 0.00 1,270,053,000.00 2,994,432,000.00 3,437,000,000.00 3,910,000,000.00 0.00
Selling, General & Admin...
2,526,639,000.00 2,281,884,000.00 2,101,237,000.00 2,196,171,000.00 2,630,053,000.00 5,883,432,000.00 6,430,000,000.00 7,356,000,000.00 0.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 1,360,000,000.00 2,889,000,000.00 2,993,000,000.00 3,446,000,000.00 0.00
Depreciation and Amortiz...
28,003,000.00 122,113,000.00 112,171,000.00 120,375,000.00 149,520,000.00 925,850,000.00 1,127,000,000.00 1,171,000,000.00 1,126,000,000.00
Other Expenses
-504,000.00 884,000.00 -24,297,000.00 2,436,090,000.00 2,926,664,000.00 6,276,222,000.00 6,940,000,000.00 1,000,000.00 8,839,000,000.00
Total Operating Expenses
2,526,639,000.00 2,281,884,000.00 2,241,962,000.00 2,436,090,000.00 2,926,664,000.00 6,276,222,000.00 6,940,000,000.00 8,550,000,000.00 8,839,000,000.00
Cost and Exponses
6,529,026,000.00 7,344,371,000.00 7,983,994,000.00 8,668,465,000.00 10,056,187,000.00 23,464,381,000.00 26,573,000,000.00 29,045,000,000.00 30,767,000,000.00
Operating Income
Operating Income
505,499,000.00

+0%

1,164,342,000.00

+130%

2,467,110,000.00

+112%

2,741,939,000.00

+11%

1,787,702,000.00

-35%

2,437,229,000.00

+36%

2,778,000,000.00

+14%

1,318,000,000.00

-53%

1,093,000,000.00

-17%

Operating Income Ratio
(0.07%) (0.14%) (0.24%) (0.24%) (0.15%) (0.09%) (0.09%) (0.04%) (0.03%)
Other Income and Exp...
Interest Income
187,000.00 284,000.00 62,000.00 97,000.00 140,000.00 64,000.00 5,000,000.00 0.00 0.00
Interest Expenses
208,312,000.00 105,387,000.00 89,180,000.00 0.00 0.00 10,486,000.00 5,000,000.00 5,000,000.00 8,000,000.00
Total Other Income/Exp...
-104,238,000.00 -52,165,000.00 -66,566,000.00 -29,056,000.00 -12,226,000.00 -36,000,000.00 -117,000,000.00 -200,000,000.00 -80,000,000.00
EBITDA
EBITDA
429,264,000.00 1,234,291,000.00 2,512,719,000.00 2,833,259,000.00 1,937,222,000.00 3,337,873,000.00 3,906,000,000.00 2,295,000,000.00 2,147,000,000.00
EBITDA ratio
(0.10%) (0.16%) (0.25%) (0.25%) (0.16%) (0.13%) (0.13%) (0.08%) (0.07%)
Income Before Tax
Income Before Tax
401,261,000.00 1,112,177,000.00 2,400,544,000.00 2,712,883,000.00 1,775,476,000.00 2,401,535,000.00 2,661,000,000.00 1,118,000,000.00 1,013,000,000.00
Income Before Tax Ratio
(0.06%) (0.13%) (0.23%) (0.24%) (0.15%) (0.09%) (0.09%) (0.04%) (0.03%)
Income Tax Expense
Income Tax Expense
168,432,000.00 257,228,000.00 834,046,000.00 939,695,000.00 637,683,000.00 954,232,000.00 1,061,000,000.00 557,000,000.00 513,000,000.00
Net Income
Net Income
232,829,000.00

+0%

854,949,000.00

+267%

1,566,498,000.00

+83%

1,773,188,000.00

+13%

1,150,014,000.00

-35%

1,467,000,000.00

+28%

1,607,000,000.00

+10%

561,000,000.00

-65%

500,000,000.00

-11%

Net Income Ratio
(0.03%) (0.10%) (0.15%) (0.16%) (0.10%) (0.06%) (0.05%) (0.02%) (0.02%)
Earning Per Share
Basic EPS
15.94 53.81 91.72 103.51 67.08 85.41 93.77 32.47 28.37
Diluted EPS
15.94 53.81 91.72 98.47 64.62 82.99 90.99 31.86 28.36
Share Outstanding
Basic Share Outstanding
14,606,587.00 15,888,750.00 17,079,132.00 17,130,939.00 17,145,041.00 17,181,540.00 17,137,780.00 17,276,331.00 17,624,251.00
Diluted Share Outstanding
14,606,587.00 15,888,750.00 17,079,132.00 18,007,211.00 17,796,104.00 17,683,035.00 17,661,214.00 17,611,018.00 17,630,165.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

500.00MRevenueGross ProfitOperating IncomeBasic Shares