SPRIX,
7030.TSPRIX, Ltd. Price (7030.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,630,165
(0.1087)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SPRIX, Ltd.Currency: JPY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
7.03B
+0% |
8.51B
+21% |
10.45B
+23% |
11.41B
+9% |
11.84B
+4% |
25.90B
+119% |
29.35B
+13% |
30.36B
+3% |
31.86B
+5% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4.00B | 5.06B | 5.74B | 6.23B | 7.13B | 17.19B | 19.63B | 20.50B | 21.93B | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3.03B
+0% |
3.45B
+14% |
4.71B
+37% |
5.18B
+10% |
4.71B
-9% |
8.71B
+85% |
9.72B
+12% |
9.87B
+2% |
9.93B
+1% |
||||||||||
| Gross Profit Ratio | (0.43%) | (0.41%) | (0.45%) | (0.45%) | (0.40%) | (0.34%) | (0.33%) | (0.33%) | (0.31%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 522.86M | 179.01M | 140.73M | 239.92M | 296.61M | 392.79M | 510.00M | 1.19B | 0.00 | ||||||||||
| General and Administrative | 2.53B | 2.28B | 0.00 | 0.00 | 1.27B | 2.99B | 3.44B | 3.91B | 0.00 | ||||||||||
| Selling, General & Admin... | 2.53B | 2.28B | 2.10B | 2.20B | 2.63B | 5.88B | 6.43B | 7.36B | 0.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 1.36B | 2.89B | 2.99B | 3.45B | 0.00 | ||||||||||
| Depreciation and Amortiz... | 28.00M | 122.11M | 112.17M | 120.38M | 149.52M | 925.85M | 1.13B | 1.17B | 1.13B | ||||||||||
| Other Expenses | -504,000.00 | 884.00k | -24,297,000.00 | 2.44B | 2.93B | 6.28B | 6.94B | 1,000.00k | 8.84B | ||||||||||
| Total Operating Expenses | 2.53B | 2.28B | 2.24B | 2.44B | 2.93B | 6.28B | 6.94B | 8.55B | 8.84B | ||||||||||
| Cost and Exponses | 6.53B | 7.34B | 7.98B | 8.67B | 10.06B | 23.46B | 26.57B | 29.05B | 30.77B | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
505.50M
+0% |
1.16B
+130% |
2.47B
+112% |
2.74B
+11% |
1.79B
-35% |
2.44B
+36% |
2.78B
+14% |
1.32B
-53% |
1.09B
-17% |
||||||||||
| Operating Income Ratio | (0.07%) | (0.14%) | (0.24%) | (0.24%) | (0.15%) | (0.09%) | (0.09%) | (0.04%) | (0.03%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 187.00k | 284.00k | 62.00k | 97.00k | 140.00k | 64.00k | 5.00M | 0.00 | 0.00 | ||||||||||
| Interest Expenses | 208.31M | 105.39M | 89.18M | 0.00 | 0.00 | 10.49M | 5.00M | 5.00M | 8.00M | ||||||||||
| Total Other Income/Exp... | -104,238,000.00 | -52,165,000.00 | -66,566,000.00 | -29,056,000.00 | -12,226,000.00 | -36,000,000.00 | -117,000,000.00 | -200,000,000.00 | -80,000,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 429.26M | 1.23B | 2.51B | 2.83B | 1.94B | 3.34B | 3.91B | 2.30B | 2.15B | ||||||||||
| EBITDA ratio | (0.10%) | (0.16%) | (0.25%) | (0.25%) | (0.16%) | (0.13%) | (0.13%) | (0.08%) | (0.07%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 401.26M | 1.11B | 2.40B | 2.71B | 1.78B | 2.40B | 2.66B | 1.12B | 1.01B | ||||||||||
| Income Before Tax Ratio | (0.06%) | (0.13%) | (0.23%) | (0.24%) | (0.15%) | (0.09%) | (0.09%) | (0.04%) | (0.03%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 168.43M | 257.23M | 834.05M | 939.70M | 637.68M | 954.23M | 1.06B | 557.00M | 513.00M | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 232.83M
+0% |
854.95M
+267% |
1.57B
+83% |
1.77B
+13% |
1.15B
-35% |
1.47B
+28% |
1.61B
+10% |
561.00M
-65% |
500.00M
-11% |
||||||||||
| Net Income Ratio | (0.03%) | (0.10%) | (0.15%) | (0.16%) | (0.10%) | (0.06%) | (0.05%) | (0.02%) | (0.02%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 15.94 | 53.81 | 91.72 | 103.51 | 67.08 | 85.41 | 93.77 | 32.47 | 28.37 | ||||||||||
| Diluted EPS | 15.94 | 53.81 | 91.72 | 98.47 | 64.62 | 82.99 | 90.99 | 31.86 | 28.36 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14.61M | 15.89M | 17.08M | 17.13M | 17.15M | 17.18M | 17.14M | 17.28M | 17.62M | ||||||||||
| Diluted Share Outstanding | 14.61M | 15.89M | 17.08M | 18.01M | 17.80M | 17.68M | 17.66M | 17.61M | 17.63M | ||||||||||