Maezawa
6485.TMaezawa Kyuso Industries Co.,Ltd. Price (6485.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,525,000
(2.7514)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27,203,000,000 | 25,097,000,000 | 22,621,000,000 | 22,301,000,000 | 22,958,000,000 | 23,345,000,000 | 25,363,000,000 | 24,366,000,000 | 23,715,000,000 | 23,972,000,000 | 24,764,000,000 | 24,733,000,000 | 24,077,000,000 | 27,512,000,000 | 28,789,000,000 | 31,008,000,000 | 32,008,000,000 |
| Net Income | 1,501,000,000 | 1,229,000,000 | 1,184,000,000 | 947,000,000 | 1,067,000,000 | 1,203,000,000 | 1,291,000,000 | 1,014,000,000 | 1,074,000,000 | 1,697,000,000 | 1,857,000,000 | 1,739,000,000 | 1,789,000,000 | 1,866,000,000 | 1,498,000,000 | 1,433,000,000 | 1,681,000,000 |
| FCF USD | 95,000,000 | 2,190,000,000 | 3,924,000,000 | 1,615,000,000 | 1,890,000,000 | 1,271,000,000 | -697,000,000 | 608,000,000 | 931,000,000 | 1,106,000,000 | 1,385,000,000 | 1,996,000,000 | 1,772,000,000 | 2,672,000,000 | 642,000,000 | -2,299,000,000 | 1,305,000,000 |
| OCF USD | 1,185,000,000 | 2,774,000,000 | 4,219,000,000 | 1,811,000,000 | 2,231,000,000 | 2,075,000,000 | 162,000,000 | 901,000,000 | 1,537,000,000 | 1,761,000,000 | 1,746,000,000 | 2,323,000,000 | 2,228,000,000 | 3,233,000,000 | 1,061,000,000 | -1,272,000,000 | 2,060,000,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.65 | 0.44 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D/E | 0.00 | 0.08 | 0.12 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CA/CL | 3.42 | 3.24 | 3.35 | 3.50 | 3.25 | 3.17 | 3.68 | 4.04 | 4.04 | 4.46 | 4.60 | 4.65 | 4.62 | 4.44 | 4.47 | 5.48 | 5.38 |
| TA/TL | 4.77 | 3.90 | 3.77 | 4.22 | 4.43 | 4.40 | 4.99 | 5.43 | 5.15 | 5.48 | 5.68 | 5.86 | 6.06 | 5.80 | 5.71 | 6.95 | 6.64 |
| Total Debt | 137,000,000 | 2,049,000,000 | 3,045,000,000 | 1,440,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 4.87% | 4.54% | 3.98% | 3.35% | 3.59% | 3.75% | 3.57% | 2.97% | 3.88% | 5.13% | 5.23% | 4.91% | 5.06% | 4.74% | 3.67% | 3.72% | 3.97% |
| ROE | 4.93% | 4.85% | 4.48% | 3.53% | 3.88% | 4.23% | 4.34% | 3.30% | 3.47% | 5.33% | 5.61% | 5.15% | 5.15% | 5.12% | 3.98% | 3.75% | 4.31% |
| ROA | 0.00% | 6.78% | 5.82% | 4.88% | 5.47% | 5.56% | 5.74% | 4.61% | 4.34% | 6.51% | 6.75% | 6.37% | 6.37% | 6.23% | 4.97% | 4.82% | 3.66% |
| NM % | 5.52% | 4.90% | 5.23% | 4.25% | 4.65% | 5.15% | 5.09% | 4.16% | 4.53% | 7.08% | 7.50% | 7.03% | 7.43% | 6.78% | 5.20% | 4.62% | 5.25% |
| FCF / R% | 0.00% | 8.73% | 17.35% | 7.24% | 8.23% | 5.44% | -2.75% | 2.50% | 3.93% | 4.61% | 5.59% | 8.07% | 7.36% | 9.71% | 2.23% | -7.41% | 4.08% |
| FCF / NI% | 3.53% | 94.68% | 187.21% | 94.00% | 97.22% | 62.00% | -32.63% | 35.08% | 55.98% | 43.58% | 51.09% | 77.01% | 66.82% | 97.52% | 28.32% | -106.73% | 77.63% |
| Operating Margin (OM) | 0.00 | 0.97 | 1.10 | 1.14 | 0.91 | 0.92 | 0.88 | 0.95 | 1.00 | 1.04 | 1.03 | 1.08 | 1.17 | 1.04 | 1.03 | 0.98 | 0.92 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 47.67 | 40.32 | 49.98 | 39.35 | 44.33 | 49.98 | 53.64 | 42.13 | 44.63 | 70.87 | 79.18 | 75.22 | 78.69 | 83.10 | 67.22 | 64.74 | 78.10 |
| SPS | 863.90 | 823.40 | 954.86 | 926.58 | 953.88 | 969.96 | 1,053.81 | 1,012.47 | 985.42 | 1,001.17 | 1,055.94 | 1,069.77 | 1,058.98 | 1,225.21 | 1,291.80 | 1,400.92 | 1,487.02 |
| OCPS | 37.63 | 91.01 | 178.09 | 75.25 | 92.70 | 86.21 | 6.73 | 37.44 | 63.87 | 73.55 | 74.45 | 100.48 | 97.99 | 143.98 | 47.61 | -57.47 | 95.70 |
| FCPS | 3.02 | 71.85 | 165.64 | 67.10 | 78.53 | 52.81 | -28.96 | 25.26 | 38.69 | 46.19 | 59.06 | 86.33 | 77.94 | 118.99 | 28.81 | -103.87 | 60.63 |
| BVPS | 966.89 | 831.70 | 1,116.61 | 1,115.55 | 1,143.43 | 1,183.02 | 1,236.54 | 1,275.58 | 1,284.55 | 1,330.81 | 1,410.24 | 1,460.38 | 1,527.67 | 1,621.51 | 1,688.46 | 1,726.94 | 1,813.66 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 47.67 | 40.32 | 49.98 | 39.35 | 44.33 | 49.98 | 53.64 | 42.13 | 44.63 | 70.87 | 79.18 | 75.22 | 78.69 | 83.10 | 67.22 | 64.74 | 78.10 |
| CAGR-SPS | 863.90 | 823.40 | 954.86 | 926.58 | 953.88 | 969.96 | 1,053.81 | 1,012.47 | 985.42 | 1,001.17 | 1,055.94 | 1,069.77 | 1,058.98 | 1,225.21 | 1,291.80 | 1,400.92 | 1,487.02 |
| CAGR-OCPS | 37.63 | 91.01 | 178.09 | 75.25 | 92.70 | 86.21 | 6.73 | 37.44 | 63.87 | 73.55 | 74.45 | 100.48 | 97.99 | 143.98 | 47.61 | -57.47 | 95.70 |
| CAGR-FCPS | 3.02 | 71.85 | 165.64 | 67.10 | 78.53 | 52.81 | -28.96 | 25.26 | 38.69 | 46.19 | 59.06 | 86.33 | 77.94 | 118.99 | 28.81 | -103.87 | 60.63 |
| CAGR-BVPS | 966.89 | 831.70 | 1,116.61 | 1,115.55 | 1,143.43 | 1,183.02 | 1,236.54 | 1,275.58 | 1,284.55 | 1,330.81 | 1,410.24 | 1,460.38 | 1,527.67 | 1,621.51 | 1,688.46 | 1,726.94 | 1,813.66 |