Maezawa
6485.TMaezawa Kyuso Industries Co.,Ltd. Price (6485.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,525,000
(2.7514)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Maezawa Kyuso Industries Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
27,203,000,000.00
+0% |
25,097,000,000.00
-8% |
22,621,000,000.00
-10% |
22,301,000,000.00
-1% |
22,958,000,000.00
+3% |
23,345,000,000.00
+2% |
25,363,000,000.00
+9% |
24,366,000,000.00
-4% |
23,715,000,000.00
-3% |
23,972,000,000.00
+1% |
24,764,000,000.00
+3% |
24,733,000,000.00
0% |
24,077,000,000.00
-3% |
27,512,000,000.00
+14% |
28,789,000,000.00
+5% |
31,008,000,000.00
+8% |
32,008,000,000.00
+3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 18,833,000,000.00 | 17,228,000,000.00 | 15,263,000,000.00 | 15,497,000,000.00 | 16,166,000,000.00 | 16,491,000,000.00 | 18,434,000,000.00 | 17,670,000,000.00 | 16,700,000,000.00 | 16,328,000,000.00 | 17,101,000,000.00 | 17,378,000,000.00 | 16,355,000,000.00 | 18,725,000,000.00 | 20,566,000,000.00 | 22,402,000,000.00 | 22,668,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,370,000,000.00
+0% |
7,869,000,000.00
-6% |
7,358,000,000.00
-6% |
6,804,000,000.00
-8% |
6,792,000,000.00
0% |
6,854,000,000.00
+1% |
6,929,000,000.00
+1% |
6,696,000,000.00
-3% |
7,015,000,000.00
+5% |
7,644,000,000.00
+9% |
7,663,000,000.00
+0% |
7,355,000,000.00
-4% |
7,722,000,000.00
+5% |
8,787,000,000.00
+14% |
8,223,000,000.00
-6% |
8,606,000,000.00
+5% |
9,340,000,000.00
+9% |
||
| Gross Profit Ratio | (0.31%) | (0.31%) | (0.33%) | (0.31%) | (0.30%) | (0.29%) | (0.27%) | (0.27%) | (0.30%) | (0.32%) | (0.31%) | (0.30%) | (0.32%) | (0.32%) | (0.29%) | (0.28%) | (0.29%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 318,000,000.00 | 289,000,000.00 | 302,000,000.00 | 289,000,000.00 | 290,000,000.00 | 237,000,000.00 | 217,000,000.00 | 210,000,000.00 | 264,000,000.00 | 272,000,000.00 | 280,000,000.00 | 311,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,441,000,000.00 | 4,526,000,000.00 | 4,513,000,000.00 | 4,198,000,000.00 | 4,208,000,000.00 | 4,149,000,000.00 | 4,129,000,000.00 | 4,344,000,000.00 | 5,233,000,000.00 | 5,050,000,000.00 | 5,361,000,000.00 | 5,847,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,986,000,000.00 | 5,129,000,000.00 | 5,103,000,000.00 | 4,800,000,000.00 | 4,824,000,000.00 | 4,826,000,000.00 | 4,819,000,000.00 | 5,059,000,000.00 | 6,188,000,000.00 | 6,083,000,000.00 | 6,421,000,000.00 | 6,562,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 545,000,000.00 | 603,000,000.00 | 590,000,000.00 | 602,000,000.00 | 616,000,000.00 | 677,000,000.00 | 690,000,000.00 | 715,000,000.00 | 955,000,000.00 | 1,033,000,000.00 | 1,060,000,000.00 | 1,026,000,000.00 | ||
| Depreciation and Amortiz... | 933,000,000.00 | 966,000,000.00 | 849,000,000.00 | 708,000,000.00 | 639,000,000.00 | 622,000,000.00 | 638,000,000.00 | 534,000,000.00 | 477,000,000.00 | 563,000,000.00 | 545,000,000.00 | 469,000,000.00 | 482,000,000.00 | 726,000,000.00 | 657,000,000.00 | 670,000,000.00 | 711,000,000.00 | ||
| Other Expenses | 102,000,000.00 | 132,000,000.00 | 39,000,000.00 | 64,000,000.00 | 124,000,000.00 | 117,000,000.00 | 221,000,000.00 | 49,000,000.00 | 288,000,000.00 | 174,000,000.00 | 6,000,000.00 | -4,000,000.00 | 2,000,000.00 | -2,000,000.00 | 22,000,000.00 | 51,000,000.00 | 0.00 | ||
| Total Operating Expenses | 5,637,000,000.00 | 5,463,000,000.00 | 5,224,000,000.00 | 5,045,000,000.00 | 4,944,000,000.00 | 4,987,000,000.00 | 5,129,000,000.00 | 5,103,000,000.00 | 5,088,000,000.00 | 5,114,000,000.00 | 5,063,000,000.00 | 4,819,000,000.00 | 5,059,000,000.00 | 6,188,000,000.00 | 6,083,000,000.00 | 6,421,000,000.00 | 6,874,000,000.00 | ||
| Cost and Exponses | 24,470,000,000.00 | 22,691,000,000.00 | 20,487,000,000.00 | 20,542,000,000.00 | 21,110,000,000.00 | 21,478,000,000.00 | 23,563,000,000.00 | 22,773,000,000.00 | 21,788,000,000.00 | 21,442,000,000.00 | 22,164,000,000.00 | 22,197,000,000.00 | 21,414,000,000.00 | 24,913,000,000.00 | 26,649,000,000.00 | 28,823,000,000.00 | 29,542,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,732,000,000.00
+0% |
2,404,000,000.00
-12% |
2,134,000,000.00
-11% |
1,759,000,000.00
-18% |
1,847,000,000.00
+5% |
1,866,000,000.00
+1% |
1,799,000,000.00
-4% |
1,593,000,000.00
-11% |
1,926,000,000.00
+21% |
2,528,000,000.00
+31% |
2,599,000,000.00
+3% |
2,534,000,000.00
-3% |
2,662,000,000.00
+5% |
2,598,000,000.00
-2% |
2,139,000,000.00
-18% |
2,184,000,000.00
+2% |
2,466,000,000.00
+13% |
||
| Operating Income Ratio | (0.10%) | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 31,000,000.00 | 28,000,000.00 | 13,000,000.00 | 12,000,000.00 | 9,000,000.00 | 12,000,000.00 | 17,000,000.00 | 19,000,000.00 | 17,000,000.00 | 11,000,000.00 | 11,000,000.00 | 13,000,000.00 | 18,000,000.00 | 21,000,000.00 | 21,000,000.00 | 22,000,000.00 | 14,000,000.00 | ||
| Interest Expenses | 2,000,000.00 | 4,000,000.00 | 25,000,000.00 | 22,000,000.00 | 5,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,000,000.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | -41,000,000.00 | -91,000,000.00 | -38,000,000.00 | -41,000,000.00 | 97,000,000.00 | 182,000,000.00 | 337,000,000.00 | 140,000,000.00 | -263,000,000.00 | 10,000,000.00 | 112,000,000.00 | 58,000,000.00 | -10,000,000.00 | 175,000,000.00 | 128,000,000.00 | -30,000,000.00 | 129,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,626,000,000.00 | 3,283,000,000.00 | 2,970,000,000.00 | 2,448,000,000.00 | 2,595,000,000.00 | 2,490,000,000.00 | 2,438,000,000.00 | 2,127,000,000.00 | 2,404,000,000.00 | 3,093,000,000.00 | 3,144,000,000.00 | 3,005,000,000.00 | 3,144,000,000.00 | 3,292,000,000.00 | 2,797,000,000.00 | 2,854,000,000.00 | 3,178,000,000.00 | ||
| EBITDA ratio | (0.14%) | (0.14%) | (0.13%) | (0.11%) | (0.11%) | (0.11%) | (0.09%) | (0.09%) | (0.12%) | (0.14%) | (0.13%) | (0.12%) | (0.13%) | (0.12%) | (0.10%) | (0.10%) | (0.10%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,691,000,000.00 | 2,313,000,000.00 | 2,096,000,000.00 | 1,718,000,000.00 | 1,944,000,000.00 | 2,050,000,000.00 | 2,136,000,000.00 | 1,733,000,000.00 | 1,663,000,000.00 | 2,538,000,000.00 | 2,711,000,000.00 | 2,592,000,000.00 | 2,652,000,000.00 | 2,740,000,000.00 | 2,267,000,000.00 | 2,154,000,000.00 | 2,595,000,000.00 | ||
| Income Before Tax Ratio | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.08%) | (0.07%) | (0.08%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,190,000,000.00 | 1,082,000,000.00 | 911,000,000.00 | 769,000,000.00 | 876,000,000.00 | 847,000,000.00 | 844,000,000.00 | 718,000,000.00 | 589,000,000.00 | 841,000,000.00 | 853,000,000.00 | 853,000,000.00 | 862,000,000.00 | 874,000,000.00 | 768,000,000.00 | 721,000,000.00 | 914,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,501,000,000.00
+0% |
1,229,000,000.00
-18% |
1,184,000,000.00
-4% |
947,000,000.00
-20% |
1,067,000,000.00
+13% |
1,203,000,000.00
+13% |
1,291,000,000.00
+7% |
1,014,000,000.00
-21% |
1,074,000,000.00
+6% |
1,697,000,000.00
+58% |
1,857,000,000.00
+9% |
1,739,000,000.00
-6% |
1,789,000,000.00
+3% |
1,866,000,000.00
+4% |
1,498,000,000.00
-20% |
1,433,000,000.00
-4% |
1,681,000,000.00
+17% |
||
| Net Income Ratio | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 47.67 | 40.33 | 49.99 | 39.39 | 44.37 | 50.00 | 53.57 | 42.16 | 44.63 | 70.88 | 79.18 | 75.22 | 78.69 | 83.10 | 67.22 | 64.74 | 78.10 | ||
| Diluted EPS | 47.67 | 40.33 | 49.99 | 39.39 | 44.37 | 50.00 | 53.57 | 42.16 | 44.63 | 70.88 | 79.18 | 75.22 | 78.69 | 83.10 | 67.22 | 64.74 | 78.10 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 31,488,660.00 | 30,479,568.00 | 23,690,466.00 | 24,068,000.00 | 24,068,000.00 | 24,068,000.00 | 24,068,000.00 | 24,066,000.00 | 24,066,000.00 | 23,944,000.00 | 23,452,000.00 | 23,120,000.00 | 22,736,000.00 | 22,455,000.00 | 22,286,000.00 | 22,134,000.00 | 21,525,000.00 | ||
| Diluted Share Outstanding | 31,488,660.00 | 30,479,568.00 | 23,690,466.00 | 24,068,000.00 | 24,068,000.00 | 24,068,000.00 | 24,068,000.00 | 24,066,000.00 | 24,066,000.00 | 23,944,000.00 | 23,452,000.00 | 23,120,000.00 | 22,736,000.00 | 22,455,000.00 | 22,286,000.00 | 22,134,000.00 | 21,525,000.00 | ||