
Aichi
6345.TAichi Corporation Price (6345.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
75,010,000
(0.3428)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40,565,780,000 | 49,907,016,000 | 67,877,062,000 | 76,501,281,000 | 57,630,157,000 | 34,397,382,000 | 34,216,025,000 | 36,737,657,000 | 39,942,216,000 | 47,493,926,000 | 49,307,128,000 | 57,107,866,000 | 62,608,009,000 | 61,474,323,000 | 61,838,950,000 | 58,336,392,000 | 59,330,782,000 | 56,591,208,000 | 60,678,851,000 | 53,129,278,000 |
Net Income | 4,741,991,000 | 5,337,149,000 | 6,994,998,000 | 8,038,449,000 | 3,010,260,000 | 601,392,000 | 51,171,000 | 883,360,000 | 1,699,505,000 | 2,226,203,000 | 3,093,320,000 | 4,600,999,000 | 5,118,663,000 | 5,785,156,000 | 5,525,055,000 | 4,923,204,000 | 5,906,793,000 | 5,644,982,000 | 5,958,103,000 | 5,270,078,000 |
FCF USD | 2,542,864,000 | 3,905,990,000 | 5,617,960,000 | 7,445,821,000 | 2,527,401,000 | 5,324,106,000 | 3,031,079,000 | 1,152,593,000 | 128,734,000 | 2,365,750,000 | 3,347,960,000 | -134,640,000 | 4,623,086,000 | 722,141,000 | 626,428,000 | 6,469,211,000 | 10,202,575,000 | 3,329,592,000 | 3,719,086,000 | 6,039,044,000 |
OCF USD | 3,856,722,000 | 5,224,876,000 | 7,963,019,000 | 10,140,499,000 | 4,822,108,000 | 6,204,148,000 | 3,520,102,000 | 1,963,446,000 | 844,587,000 | 3,146,143,000 | 3,699,212,000 | 5,294,485,000 | 10,521,010,000 | 3,079,979,000 | 1,492,724,000 | 7,589,001,000 | 10,873,731,000 | 3,989,565,000 | 4,508,733,000 | 7,111,638,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.90 | 0.53 | -1.23 | 0.25 | 0.42 | 0.28 | 0.17 | 0.06 | 0.09 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
CA/CL | 1.86 | 1.75 | 1.77 | 2.12 | 2.84 | 3.58 | 3.54 | 3.35 | 3.10 | 2.84 | 2.66 | 2.21 | 2.38 | 3.52 | 3.69 | 4.35 | 3.94 | 4.94 | 4.54 | 6.03 |
TA/TL | 2.55 | 2.44 | 2.32 | 2.64 | 3.39 | 3.99 | 3.79 | 3.60 | 3.41 | 3.15 | 3.11 | 2.80 | 3.00 | 4.08 | 4.38 | 5.59 | 5.18 | 6.24 | 5.59 | 7.23 |
Total Debt | 0 | 0 | 0 | 0 | 14,618,000 | 97,301,000 | 413,255,000 | 594,312,000 | 935,148,000 | 944,868,000 | 899,785,000 | 736,857,000 | 590,560,000 | 468,879,000 | 429,623,000 | 487,599,000 | 443,321,000 | 397,571,000 | 308,300,000 | 255,990,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 16.81% | 14.18% | 16.13% | 16.91% | 6.25% | 1.29% | 0.19% | 1.60% | 2.97% | 3.76% | 5.06% | 7.89% | 8.70% | 7.99% | 7.13% | 5.77% | 6.52% | 6.29% | 6.54% | 5.31% |
ROE | 17.63% | 16.32% | 18.41% | 18.47% | 6.84% | 1.38% | 0.12% | 2.06% | 3.89% | 4.87% | 6.29% | 8.89% | 9.16% | 9.49% | 8.47% | 7.25% | 8.06% | 7.42% | 7.58% | 6.44% |
ROA | 0.00% | 12.76% | 17.61% | 18.44% | 8.59% | 1.82% | 1.13% | 3.32% | 4.84% | 5.23% | 6.53% | 7.95% | 8.88% | 10.21% | 9.20% | 8.58% | 9.32% | 8.69% | 8.65% | 5.55% |
NM % | 11.69% | 10.69% | 10.31% | 10.51% | 5.22% | 1.75% | 0.15% | 2.40% | 4.25% | 4.69% | 6.27% | 8.06% | 8.18% | 9.41% | 8.93% | 8.44% | 9.96% | 9.98% | 9.82% | 9.92% |
FCF / R% | 0.00% | 7.83% | 8.28% | 9.73% | 4.39% | 15.48% | 8.86% | 3.14% | 0.32% | 4.98% | 6.79% | -0.24% | 7.38% | 1.17% | 1.01% | 11.09% | 17.20% | 5.88% | 6.13% | 11.37% |
FCF / NI% | 64.76% | 55.21% | 46.97% | 56.70% | 46.36% | 493.62% | 456.21% | 58.37% | 4.31% | 67.48% | 70.81% | -2.10% | 62.09% | 8.76% | 8.06% | 91.14% | 120.49% | 42.30% | 44.93% | 114.59% |
Operating Margin (OM) | 0.00 | 0.24 | 0.26 | 0.32 | 0.45 | 0.73 | 0.72 | 0.67 | 0.64 | 0.57 | 0.59 | 0.58 | 0.58 | 0.66 | 0.71 | 0.81 | 0.85 | 0.93 | 0.90 | 1.06 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 59.69 | 67.18 | 88.06 | 101.20 | 37.90 | 7.57 | 0.64 | 11.12 | 21.47 | 28.68 | 39.85 | 59.27 | 65.94 | 74.53 | 71.18 | 63.42 | 76.84 | 74.09 | 79.16 | 70.26 |
SPS | 510.61 | 628.23 | 854.47 | 963.07 | 725.51 | 433.04 | 430.76 | 462.52 | 504.62 | 611.81 | 635.17 | 735.66 | 806.52 | 791.93 | 796.64 | 751.53 | 771.77 | 742.72 | 806.17 | 708.30 |
OCPS | 48.55 | 65.77 | 100.24 | 127.66 | 60.71 | 78.11 | 44.32 | 24.72 | 10.67 | 40.53 | 47.65 | 68.20 | 135.53 | 39.68 | 19.23 | 97.77 | 141.45 | 52.36 | 59.90 | 94.81 |
FCPS | 32.01 | 49.17 | 70.72 | 93.73 | 31.82 | 67.03 | 38.16 | 14.51 | 1.63 | 30.48 | 43.13 | -1.73 | 59.56 | 9.30 | 8.07 | 83.34 | 132.71 | 43.70 | 49.41 | 80.51 |
BVPS | 338.68 | 411.78 | 485.80 | 557.49 | 562.62 | 558.38 | 545.15 | 540.68 | 551.29 | 589.17 | 633.20 | 666.56 | 720.16 | 785.18 | 840.64 | 875.31 | 953.77 | 998.01 | 1,043.92 | 1,090.38 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 59.69 | 67.18 | 88.06 | 101.20 | 37.90 | 7.57 | 0.64 | 11.12 | 21.47 | 28.68 | 39.85 | 59.27 | 65.94 | 74.53 | 71.18 | 63.42 | 76.84 | 74.09 | 79.16 | 70.26 |
CAGR-SPS | 510.61 | 628.23 | 854.47 | 963.07 | 725.51 | 433.04 | 430.76 | 462.52 | 504.62 | 611.81 | 635.17 | 735.66 | 806.52 | 791.93 | 796.64 | 751.53 | 771.77 | 742.72 | 806.17 | 708.30 |
CAGR-OCPS | 48.55 | 65.77 | 100.24 | 127.66 | 60.71 | 78.11 | 44.32 | 24.72 | 10.67 | 40.53 | 47.65 | 68.20 | 135.53 | 39.68 | 19.23 | 97.77 | 141.45 | 52.36 | 59.90 | 94.81 |
CAGR-FCPS | 32.01 | 49.17 | 70.72 | 93.73 | 31.82 | 67.03 | 38.16 | 14.51 | 1.63 | 30.48 | 43.13 | -1.73 | 59.56 | 9.30 | 8.07 | 83.34 | 132.71 | 43.70 | 49.41 | 80.51 |
CAGR-BVPS | 338.68 | 411.78 | 485.80 | 557.49 | 562.62 | 558.38 | 545.15 | 540.68 | 551.29 | 589.17 | 633.20 | 666.56 | 720.16 | 785.18 | 840.64 | 875.31 | 953.77 | 998.01 | 1,043.92 | 1,090.38 |