Aichi
6345.TAichi Corporation Price (6345.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
75,010,000
(0.3428)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aichi CorporationCurrency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
40,565,780,000.00
+0% |
49,907,016,000.00
+23% |
67,877,062,000.00
+36% |
76,501,281,000.00
+13% |
57,630,157,000.00
-25% |
34,397,382,000.00
-40% |
34,216,025,000.00
-1% |
36,737,657,000.00
+7% |
39,942,216,000.00
+9% |
47,493,926,000.00
+19% |
49,307,128,000.00
+4% |
57,107,866,000.00
+16% |
62,608,009,000.00
+10% |
61,474,323,000.00
-2% |
61,838,950,000.00
+1% |
58,336,392,000.00
-6% |
59,330,782,000.00
+2% |
56,591,208,000.00
-5% |
60,678,851,000.00
+7% |
53,129,278,000.00
-12% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 30,358,869,000.00 | 37,146,952,000.00 | 49,367,433,000.00 | 55,777,338,000.00 | 45,068,906,000.00 | 27,728,515,000.00 | 28,188,976,000.00 | 30,004,241,000.00 | 32,135,356,000.00 | 39,029,977,000.00 | 38,929,795,000.00 | 43,882,409,000.00 | 48,075,296,000.00 | 47,222,265,000.00 | 47,832,283,000.00 | 46,094,744,000.00 | 46,584,582,000.00 | 43,980,901,000.00 | 47,627,170,000.00 | 41,350,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
10,206,911,000.00
+0% |
12,760,064,000.00
+25% |
18,509,629,000.00
+45% |
20,723,943,000.00
+12% |
12,561,251,000.00
-39% |
6,668,867,000.00
-47% |
6,027,049,000.00
-10% |
6,733,416,000.00
+12% |
7,806,860,000.00
+16% |
8,463,949,000.00
+8% |
10,377,333,000.00
+23% |
13,225,457,000.00
+27% |
14,532,713,000.00
+10% |
14,252,058,000.00
-2% |
14,006,667,000.00
-2% |
12,241,648,000.00
-13% |
12,746,200,000.00
+4% |
12,610,307,000.00
-1% |
13,051,681,000.00
+4% |
11,779,278,000.00
-10% |
|
| Gross Profit Ratio | (0.25%) | (0.26%) | (0.27%) | (0.27%) | (0.22%) | (0.19%) | (0.18%) | (0.18%) | (0.20%) | (0.18%) | (0.21%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.21%) | (0.21%) | (0.22%) | (0.22%) | (0.22%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 229,535,000.00 | 167,152,000.00 | 205,512,000.00 | 440,808,000.00 | 469,999,000.00 | 290,089,000.00 | 247,353,000.00 | 259,308,000.00 | 356,188,000.00 | 198,529,000.00 | 408,025,000.00 | 343,151,000.00 | 465,498,000.00 | 465,029,000.00 | 492,027,000.00 | 394,617,000.00 | 411,367,000.00 | 419,112,000.00 | 478,312,000.00 | 424,499,000.00 | |
| General and Administrative | 590,018,000.00 | 646,545,000.00 | 1,348,043,000.00 | 1,427,607,000.00 | 1,495,568,000.00 | 685,742,000.00 | 773,385,000.00 | 754,747,000.00 | 569,973,000.00 | 751,735,000.00 | 780,537,000.00 | 783,628,000.00 | 854,797,000.00 | 849,245,000.00 | 1,169,333,000.00 | 902,081,000.00 | 636,727,000.00 | 961,682,000.00 | 731,261,000.00 | 792,136,000.00 | |
| Selling, General & Admin... | 813,244,000.00 | 898,670,000.00 | 1,534,814,000.00 | 1,702,280,000.00 | 1,655,420,000.00 | 816,038,000.00 | 893,354,000.00 | 823,173,000.00 | 648,200,000.00 | 840,332,000.00 | 853,561,000.00 | 871,501,000.00 | 954,583,000.00 | 1,023,317,000.00 | 1,274,801,000.00 | 1,011,011,000.00 | 707,923,000.00 | 1,050,153,000.00 | 836,636,000.00 | 4,714,113,000.00 | |
| Selling & Marketing Exp... | 223,226,000.00 | 252,125,000.00 | 186,771,000.00 | 274,673,000.00 | 159,852,000.00 | 130,296,000.00 | 119,969,000.00 | 68,426,000.00 | 78,227,000.00 | 88,597,000.00 | 73,024,000.00 | 87,873,000.00 | 99,786,000.00 | 174,072,000.00 | 105,468,000.00 | 108,930,000.00 | 71,196,000.00 | 88,471,000.00 | 105,375,000.00 | 97,936,000.00 | |
| Depreciation and Amortiz... | 828,128,000.00 | 865,119,000.00 | 1,367,860,000.00 | 1,477,958,000.00 | 1,789,284,000.00 | 1,506,574,000.00 | 1,242,659,000.00 | 955,814,000.00 | 907,375,000.00 | 996,048,000.00 | 1,066,252,000.00 | 1,414,965,000.00 | 2,507,362,000.00 | 2,316,998,000.00 | 2,034,787,000.00 | 1,878,548,000.00 | 1,702,718,000.00 | 1,566,579,000.00 | 1,484,874,000.00 | 1,440,853,000.00 | |
| Other Expenses | 145,728,000.00 | 170,333,000.00 | 236,811,000.00 | 281,888,000.00 | 197,291,000.00 | 32,306,000.00 | 89,804,000.00 | 125,063,000.00 | 58,668,000.00 | 78,916,000.00 | 129,097,000.00 | 81,857,000.00 | 50,101,000.00 | 59,484,000.00 | 64,122,000.00 | 61,003,000.00 | 53,733,000.00 | 46,947,000.00 | 48,995,000.00 | 299,000,000.00 | |
| Total Operating Expenses | 5,035,356,000.00 | 5,107,520,000.00 | 5,734,161,000.00 | 6,650,950,000.00 | 6,349,552,000.00 | 4,858,922,000.00 | 4,600,523,000.00 | 4,303,711,000.00 | 5,253,821,000.00 | 5,409,104,000.00 | 6,159,698,000.00 | 6,906,569,000.00 | 6,725,446,000.00 | 6,675,388,000.00 | 7,006,587,000.00 | 6,384,531,000.00 | 5,694,938,000.00 | 5,748,741,000.00 | 5,700,364,000.00 | 5,437,589,000.00 | |
| Cost and Exponses | 35,394,225,000.00 | 42,254,472,000.00 | 55,101,594,000.00 | 62,428,288,000.00 | 51,418,458,000.00 | 32,587,437,000.00 | 32,789,499,000.00 | 34,307,952,000.00 | 37,389,177,000.00 | 44,439,081,000.00 | 45,089,493,000.00 | 50,788,978,000.00 | 54,800,742,000.00 | 53,897,653,000.00 | 54,838,870,000.00 | 52,479,275,000.00 | 52,279,520,000.00 | 49,729,642,000.00 | 53,327,534,000.00 | 46,787,662,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
4,340,995,000.00
+0% |
6,821,765,000.00
+57% |
11,605,594,000.00
+70% |
12,930,750,000.00
+11% |
5,305,540,000.00
-59% |
1,005,027,000.00
-81% |
628,163,000.00
-37% |
1,715,894,000.00
+173% |
2,553,030,000.00
+49% |
3,054,837,000.00
+20% |
4,217,628,000.00
+38% |
6,318,881,000.00
+50% |
7,807,260,000.00
+24% |
7,576,661,000.00
-3% |
7,000,072,000.00
-8% |
5,857,112,000.00
-16% |
7,051,255,000.00
+20% |
6,861,558,000.00
-3% |
7,351,310,000.00
+7% |
6,341,615,000.00
-14% |
|
| Operating Income Ratio | (0.11%) | (0.14%) | (0.17%) | (0.17%) | (0.09%) | (0.03%) | (0.02%) | (0.05%) | (0.06%) | (0.06%) | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 1,618,000.00 | 4,570,000.00 | 13,955,000.00 | 49,642,000.00 | 110,047,000.00 | 105,349,000.00 | 104,889,000.00 | 91,203,000.00 | 87,309,000.00 | 68,280,000.00 | 67,268,000.00 | 62,980,000.00 | 15,966,000.00 | 7,197,000.00 | 9,076,000.00 | 13,102,000.00 | 15,602,000.00 | 14,525,000.00 | 10,724,000.00 | 19,402,000.00 | |
| Interest Expenses | 44,435,000.00 | 6,080,000.00 | 6,603,000.00 | 2,716,000.00 | 1,001,000.00 | 599,000.00 | 153,000.00 | 97,000.00 | 64,000.00 | 65,000.00 | 66,000.00 | 67,000.00 | 27,000.00 | 28,000.00 | 0.00 | 0.00 | 0.00 | 14,525,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -414,353,000.00 | 253,069,000.00 | 355,472,000.00 | 202,128,000.00 | 145,974,000.00 | 73,551,000.00 | 36,241,000.00 | 258,724,000.00 | 437,101,000.00 | 451,117,000.00 | 510,641,000.00 | 78,628,000.00 | -362,063,000.00 | 671,093,999.00 | 776,554,000.00 | 1,240,875,000.00 | 1,416,530,000.00 | 1,009,198,000.00 | 925,720,000.00 | 1,145,591,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 4,799,205,000.00 | 7,946,033,000.00 | 13,335,529,000.00 | 14,613,552,000.00 | 7,201,475,000.00 | 2,585,751,000.00 | 1,907,216,000.00 | 2,930,529,000.00 | 3,897,570,000.00 | 4,502,067,000.00 | 5,794,587,000.00 | 7,812,541,000.00 | 9,952,588,000.00 | 10,564,782,000.00 | 9,811,411,000.00 | 8,976,536,000.00 | 10,170,501,000.00 | 9,437,336,000.00 | 9,761,905,000.00 | 7,782,000,000.00 | |
| EBITDA ratio | (0.15%) | (0.18%) | (0.21%) | (0.21%) | (0.14%) | (0.10%) | (0.08%) | (0.10%) | (0.10%) | (0.09%) | (0.12%) | (0.14%) | (0.17%) | (0.17%) | (0.14%) | (0.12%) | (0.13%) | (0.15%) | (0.14%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 3,926,642,000.00 | 7,074,834,000.00 | 11,961,066,000.00 | 13,132,878,000.00 | 5,451,514,000.00 | 1,078,578,000.00 | 664,404,000.00 | 1,974,618,000.00 | 2,990,131,000.00 | 3,505,954,000.00 | 4,728,269,000.00 | 6,397,509,000.00 | 7,445,197,000.00 | 8,247,755,000.00 | 7,776,626,000.00 | 7,097,987,000.00 | 8,467,785,000.00 | 7,870,756,000.00 | 8,277,030,000.00 | 7,487,206,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.14%) | (0.18%) | (0.17%) | (0.09%) | (0.03%) | (0.02%) | (0.05%) | (0.07%) | (0.07%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -816,443,000.00 | 1,683,093,000.00 | 4,877,824,000.00 | 4,799,049,000.00 | 2,304,637,000.00 | 403,076,000.00 | 566,894,000.00 | 1,091,257,000.00 | 1,290,626,000.00 | 1,279,750,000.00 | 1,634,949,000.00 | 1,796,510,000.00 | 2,326,534,000.00 | 2,462,599,000.00 | 2,251,571,000.00 | 2,174,783,000.00 | 2,560,992,000.00 | 2,225,774,000.00 | 2,318,927,000.00 | 2,217,127,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 4,741,991,000.00
+0% |
5,337,149,000.00
+13% |
6,994,998,000.00
+31% |
8,038,449,000.00
+15% |
3,010,260,000.00
-63% |
601,392,000.00
-80% |
51,171,000.00
-91% |
883,360,000.00
+1,626% |
1,699,505,000.00
+92% |
2,226,203,000.00
+31% |
3,093,320,000.00
+39% |
4,600,999,000.00
+49% |
5,118,663,000.00
+11% |
5,785,156,000.00
+13% |
5,525,055,000.00
-4% |
4,923,204,000.00
-11% |
5,906,793,000.00
+20% |
5,644,982,000.00
-4% |
5,958,103,000.00
+6% |
5,270,078,000.00
-12% |
|
| Net Income Ratio | (0.12%) | (0.11%) | (0.10%) | (0.11%) | (0.05%) | (0.02%) | (0.00%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 59.31 | 66.55 | 88.06 | 101.20 | 37.90 | 7.57 | 0.64 | 11.12 | 21.47 | 28.68 | 39.85 | 59.27 | 65.94 | 74.53 | 71.18 | 63.42 | 76.84 | 74.09 | 79.16 | 70.26 | |
| Diluted EPS | 59.31 | 66.55 | 88.06 | 101.20 | 37.90 | 7.57 | 0.64 | 11.12 | 21.47 | 28.68 | 39.85 | 59.27 | 65.94 | 74.53 | 71.18 | 63.42 | 76.84 | 74.09 | 79.16 | 70.26 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 79,445,000.00 | 79,441,000.00 | 79,438,000.00 | 79,435,000.00 | 79,434,000.00 | 79,432,000.00 | 79,431,000.00 | 79,430,000.00 | 79,153,000.00 | 77,629,000.00 | 77,628,000.00 | 77,628,000.00 | 77,627,000.00 | 77,626,000.00 | 77,625,000.00 | 77,624,000.00 | 76,876,000.00 | 76,195,000.00 | 75,268,000.00 | 75,010,000.00 | |
| Diluted Share Outstanding | 79,445,000.00 | 79,441,000.00 | 79,438,000.00 | 79,435,000.00 | 79,434,000.00 | 79,432,000.00 | 79,431,000.00 | 79,430,000.00 | 79,153,000.00 | 77,629,000.00 | 77,628,000.00 | 77,628,000.00 | 77,627,000.00 | 77,626,000.00 | 77,625,000.00 | 77,624,000.00 | 76,876,000.00 | 76,195,000.00 | 75,268,000.00 | 75,010,000.00 | |