AppBank
6177.TAppBank Inc. Price (6177.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,168,854
(26.582)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AppBank Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,323,302,000.00
+0% |
547,483,000.00
-59% |
342,110,000.00
-38% |
388,695,000.00
+14% |
490,000,000.00
+26% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 738,100,000.00 | 340,838,000.00 | 274,794,000.00 | 361,263,000.00 | 470,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
585,202,000.00
+0% |
206,645,000.00
-65% |
67,316,000.00
-67% |
27,432,000.00
-59% |
20,000,000.00
-27% |
||||||||||||||
| Gross Profit Ratio | (0.44%) | (0.38%) | (0.20%) | (0.07%) | (0.04%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 58,000,000.00 | 57,000,000.00 | 68,000,000.00 | 59,000,000.00 | 53,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 640,000,000.00 | 342,000,000.00 | 260,000,000.00 | 303,000,000.00 | 391,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 98,000,000.00 | 21,000,000.00 | 192,000,000.00 | 244,000,000.00 | 338,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 2,471,000.00 | 5,549,000.00 | 10,002,000.00 | 13,393,000.00 | 19,229,000.00 | ||||||||||||||
| Other Expenses | 827,000.00 | -2,138,000.00 | -1,298,000.00 | -4,054,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 640,969,000.00 | 342,908,000.00 | 261,887,000.00 | 304,449,000.00 | 391,820,000.00 | ||||||||||||||
| Cost and Exponses | 1,379,069,000.00 | 683,746,000.00 | 536,681,000.00 | 665,712,000.00 | 861,170,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-55,768,000.00
+0% |
-136,262,000.00
+144% |
-194,571,000.00
+43% |
-277,018,000.00
+42% |
-371,000,000.00
+34% |
||||||||||||||
| Operating Income Ratio | (-0.04%) | (-0.25%) | (-0.57%) | (-0.71%) | (-0.76%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,000.00 | 7,000.00 | 4,000.00 | 2,000.00 | 0.00 | ||||||||||||||
| Interest Expenses | 2,569,000.00 | 957,000.00 | 378,000.00 | 298,000.00 | 0.00 | ||||||||||||||
| Total Other Income/Exp... | -17,215,000.00 | -40,798,000.00 | 8,751,000.00 | -11,160,000.00 | -48,000,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -67,942,000.00 | -170,557,000.00 | -175,440,000.00 | -274,486,000.00 | -399,583,000.00 | ||||||||||||||
| EBITDA ratio | (-0.04%) | (-0.24%) | (-0.54%) | (-0.69%) | (-0.82%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -72,983,000.00 | -177,060,000.00 | -185,820,000.00 | -288,178,000.00 | -419,000,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.06%) | (-0.32%) | (-0.54%) | (-0.74%) | (-0.86%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,777,000.00 | 1,041,000.00 | 426,000.00 | 720,000.00 | 2,362,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -70,659,000.00
+0% |
-177,581,000.00
+151% |
-186,246,000.00
+5% |
-288,898,000.00
+55% |
-421,000,000.00
+46% |
||||||||||||||
| Net Income Ratio | (-0.05%) | (-0.32%) | (-0.54%) | (-0.74%) | (-0.86%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -9.08 | -22.63 | -23.73 | -35.96 | -41.44 | ||||||||||||||
| Diluted EPS | -9.08 | -22.63 | -23.73 | -35.96 | -41.44 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,781,872.00 | 7,847,857.00 | 7,847,857.00 | 8,033,411.00 | 10,168,854.00 | ||||||||||||||
| Diluted Share Outstanding | 7,781,872.00 | 7,847,857.00 | 7,847,857.00 | 8,033,411.00 | 10,168,854.00 | ||||||||||||||