Micron
6159.TMicron Machinery Co., Ltd. Price (6159.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,538,870
(7.3195)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Micron Machinery Co., Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,759,941,000.00
+0% |
5,416,990,000.00
-20% |
4,010,347,000.00
-26% |
5,201,750,000.00
+30% |
5,181,180,000.00
0% |
4,699,084,000.00
-9% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,486,267,000.00 | 3,636,621,000.00 | 2,739,583,000.00 | 3,520,506,000.00 | 3,312,952,000.00 | 2,934,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,273,674,000.00
+0% |
1,780,369,000.00
-22% |
1,270,764,000.00
-29% |
1,681,244,000.00
+32% |
1,868,228,000.00
+11% |
1,765,084,000.00
-6% |
|||||||||||||
| Gross Profit Ratio | (0.34%) | (0.33%) | (0.32%) | (0.32%) | (0.36%) | (0.38%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 165,874,000.00 | 162,137,000.00 | 114,400,000.00 | 150,182,000.00 | 157,982,000.00 | 121,606,000.00 | |||||||||||||
| General and Administrative | 107,000,000.00 | 100,161,000.00 | 90,873,000.00 | 116,373,000.00 | 154,186,000.00 | 158,122,000.00 | |||||||||||||
| Selling, General & Admin... | 1,056,098,000.00 | 140,550,000.00 | 105,797,000.00 | 164,797,000.00 | 237,056,000.00 | 1,132,449,000.00 | |||||||||||||
| Selling & Marketing Exp... | 82,000,000.00 | 40,389,000.00 | 14,924,000.00 | 48,424,000.00 | 82,870,000.00 | 68,000,000.00 | |||||||||||||
| Depreciation and Amortiz... | 314,674,000.00 | 324,199,000.00 | 269,668,000.00 | 285,214,000.00 | 251,314,000.00 | 271,347,000.00 | |||||||||||||
| Other Expenses | -48,100,000.00 | 87,899,000.00 | 80,568,000.00 | 44,541,000.00 | 29,016,000.00 | 129,000,000.00 | |||||||||||||
| Total Operating Expenses | 1,270,072,000.00 | 1,192,071,000.00 | 967,974,000.00 | 1,286,093,000.00 | 1,416,393,000.00 | 1,382,935,000.00 | |||||||||||||
| Cost and Exponses | 5,756,339,000.00 | 4,828,692,000.00 | 3,707,557,000.00 | 4,806,599,000.00 | 4,729,345,000.00 | 4,316,149,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,003,602,000.00
+0% |
583,283,000.00
-42% |
289,636,000.00
-50% |
377,238,000.00
+30% |
445,564,000.00
+18% |
382,933,000.00
-14% |
|||||||||||||
| Operating Income Ratio | (0.15%) | (0.11%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 95,000,000.00 | 51,902,000.00 | 30,061,000.00 | 51,012,000.00 | 236,574,000.00 | 347,228,000.00 | |||||||||||||
| Interest Expenses | 1,225,000.00 | 928,000.00 | 430,000.00 | 112,000.00 | 848,000.00 | 782,000.00 | |||||||||||||
| Total Other Income/Exp... | 7,824,000.00 | 101,747,000.00 | 325,475,000.00 | 1,425,353,000.00 | 714,838,000.00 | 348,364,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,318,276,000.00 | 1,010,158,000.00 | 885,209,000.00 | 2,087,916,000.00 | 1,412,565,000.00 | 1,003,429,000.00 | |||||||||||||
| EBITDA ratio | (0.20%) | (0.20%) | (0.22%) | (0.40%) | (0.27%) | (0.21%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,011,426,000.00 | 685,030,000.00 | 615,111,000.00 | 1,802,591,000.00 | 1,160,402,000.00 | 731,297,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.15%) | (0.13%) | (0.15%) | (0.35%) | (0.22%) | (0.16%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 340,896,000.00 | 240,684,000.00 | 164,344,000.00 | 575,790,000.00 | 297,765,000.00 | 244,497,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 660,424,000.00
+0% |
432,581,000.00
-34% |
461,156,000.00
+7% |
1,226,194,000.00
+166% |
868,238,000.00
-29% |
484,148,000.00
-44% |
|||||||||||||
| Net Income Ratio | (0.10%) | (0.08%) | (0.11%) | (0.24%) | (0.17%) | (0.10%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 108.37 | 71.15 | 76.19 | 204.09 | 145.28 | 87.41 | |||||||||||||
| Diluted EPS | 108.37 | 71.15 | 76.19 | 204.09 | 145.28 | 87.41 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,094,345.00 | 6,079,814.00 | 6,052,600.00 | 6,008,208.00 | 5,976,303.00 | 5,538,870.00 | |||||||||||||
| Diluted Share Outstanding | 6,094,345.00 | 6,079,814.00 | 6,052,600.00 | 6,008,208.00 | 5,976,303.00 | 5,538,870.00 | |||||||||||||