
IBJ,
6071.TIBJ, Inc. Price (6071.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
37,935,680
(4.9299)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,884,161,000 | 2,150,723,000 | 2,574,680,000 | 3,317,143,000 | 4,123,362,000 | 5,250,202,000 | 9,428,365,000 | 11,796,121,000 | 15,254,520,000 | 13,053,915,000 | 14,065,385,000 | 14,716,649,000 | 17,649,498,000 | 17,739,874,000 |
Net Income | 98,390,000 | 198,050,000 | 269,161,000 | 404,708,000 | 567,627,000 | 725,916,000 | 1,036,842,000 | 1,050,812,000 | 1,523,149,000 | 686,330,000 | 1,054,106,000 | 1,493,570,000 | 1,629,463,000 | 1,523,551,000 |
FCF USD | 157,785,000 | 163,326,000 | 161,349,000 | 442,951,000 | 479,159,000 | 762,806,000 | 1,030,000,000 | 909,624,000 | 2,336,299,000 | 695,416,000 | 421,659,000 | 1,362,690,000 | 1,015,431,000 | 1,103,645,000 |
OCF USD | 211,097,000 | 228,142,000 | 408,709,000 | 651,632,000 | 629,852,000 | 993,254,000 | 1,262,173,000 | 1,240,835,000 | 2,460,517,000 | 1,042,811,000 | 1,055,752,000 | 2,140,377,000 | 3,517,856,000 | 1,309,102,000 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.01 | 0.42 | 0.16 | 0.15 | 0.91 | 0.58 | 0.77 | 0.76 | 0.57 | 1.23 | 0.67 | 1.37 | 2.33 |
D/E | 0.31 | 0.17 | 0.33 | 0.26 | 0.20 | 0.68 | 0.43 | 0.47 | 0.55 | 0.95 | 0.57 | 0.35 | 0.76 | 0.61 |
CA/CL | 1.45 | 1.78 | 1.99 | 1.85 | 1.84 | 1.83 | 2.21 | 1.87 | 1.45 | 1.11 | 1.71 | 1.92 | 1.13 | 1.71 |
TA/TL | 1.84 | 2.35 | 2.18 | 2.13 | 2.33 | 1.70 | 2.04 | 1.89 | 1.91 | 1.69 | 1.99 | 2.36 | 1.79 | 1.94 |
Total Debt | 172,476,000 | 163,522,000 | 382,511,000 | 385,000,000 | 335,000,000 | 1,371,800,000 | 1,358,440,000 | 1,657,580,000 | 2,740,092,000 | 4,999,416,000 | 3,544,985,000 | 2,654,324,000 | 5,731,715,000 | 5,177,625,000 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 12.23% | 16.67% | 17.75% | 20.38% | 27.68% | 21.43% | 21.57% | 20.24% | 19.51% | 7.97% | 11.52% | 12.88% | 10.93% | 12.13% |
ROE | 17.45% | 20.88% | 23.37% | 27.85% | 33.91% | 36.17% | 32.70% | 29.55% | 30.67% | 13.04% | 17.08% | 19.74% | 21.59% | 18.09% |
ROA | 0.00% | 21.04% | 20.47% | 24.37% | 28.25% | 22.11% | 24.84% | 18.97% | 20.75% | 9.48% | 10.62% | 14.57% | 8.99% | 8.25% |
NM % | 5.22% | 9.21% | 10.45% | 12.20% | 13.77% | 13.83% | 11.00% | 8.91% | 9.98% | 5.26% | 7.49% | 10.15% | 9.23% | 8.59% |
FCF / R% | 0.00% | 7.59% | 6.27% | 13.35% | 11.62% | 14.53% | 10.92% | 7.71% | 15.32% | 5.33% | 3.00% | 9.26% | 5.75% | 6.22% |
FCF / NI% | 85.39% | 46.98% | 37.06% | 66.43% | 57.82% | 70.56% | 66.66% | 63.42% | 99.74% | 52.82% | 29.82% | 67.66% | 62.32% | 72.44% |
Operating Margin (OM) | 0.00 | 0.13 | 0.18 | 0.23 | 0.29 | 0.32 | 0.27 | 0.27 | 0.29 | 0.36 | 0.39 | 0.45 | 0.45 | 0.52 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.82 | 5.66 | 7.21 | 10.84 | 15.24 | 19.91 | 28.17 | 26.37 | 38.49 | 17.15 | 26.33 | 37.17 | 40.84 | 40.16 |
SPS | 54.10 | 61.42 | 68.94 | 88.82 | 110.69 | 144.01 | 256.17 | 296.01 | 385.46 | 326.12 | 351.28 | 366.29 | 442.31 | 467.63 |
OCPS | 6.06 | 6.52 | 10.94 | 17.45 | 16.91 | 27.24 | 34.29 | 31.14 | 62.17 | 26.05 | 26.37 | 53.27 | 88.16 | 34.51 |
FCPS | 4.53 | 4.66 | 4.32 | 11.86 | 12.86 | 20.92 | 27.99 | 22.83 | 59.04 | 17.37 | 10.53 | 33.92 | 25.45 | 29.09 |
BVPS | 16.19 | 27.09 | 30.84 | 38.92 | 44.94 | 55.05 | 86.16 | 89.24 | 135.54 | 141.52 | 165.42 | 198.22 | 201.09 | 236.46 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.82 | 5.66 | 7.21 | 10.84 | 15.24 | 19.91 | 28.17 | 26.37 | 38.49 | 17.15 | 26.33 | 37.17 | 40.84 | 40.16 |
CAGR-SPS | 54.10 | 61.42 | 68.94 | 88.82 | 110.69 | 144.01 | 256.17 | 296.01 | 385.46 | 326.12 | 351.28 | 366.29 | 442.31 | 467.63 |
CAGR-OCPS | 6.06 | 6.52 | 10.94 | 17.45 | 16.91 | 27.24 | 34.29 | 31.14 | 62.17 | 26.05 | 26.37 | 53.27 | 88.16 | 34.51 |
CAGR-FCPS | 4.53 | 4.66 | 4.32 | 11.86 | 12.86 | 20.92 | 27.99 | 22.83 | 59.04 | 17.37 | 10.53 | 33.92 | 25.45 | 29.09 |
CAGR-BVPS | 16.19 | 27.09 | 30.84 | 38.92 | 44.94 | 55.05 | 86.16 | 89.24 | 135.54 | 141.52 | 165.42 | 198.22 | 201.09 | 236.46 |