IBJ,
6071.TIBJ, Inc. Price (6071.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
37,935,680
(4.9299)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
IBJ, Inc.Currency: JPY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,884,161,000.00
+0% |
2,150,723,000.00
+14% |
2,574,680,000.00
+20% |
3,317,143,000.00
+29% |
4,123,362,000.00
+24% |
5,250,202,000.00
+27% |
9,428,365,000.00
+80% |
11,796,121,000.00
+25% |
15,254,520,000.00
+29% |
13,053,915,000.00
-14% |
14,065,385,000.00
+8% |
14,716,649,000.00
+5% |
17,649,498,000.00
+20% |
17,739,874,000.00
+1% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 244,375,000.00 | 201,105,000.00 | 265,242,000.00 | 365,805,000.00 | 434,024,000.00 | 562,618,000.00 | 3,674,932,000.00 | 4,183,889,000.00 | 4,043,027,000.00 | 1,155,707,000.00 | 496,838,000.00 | 538,418,000.00 | 2,553,000,000.00 | 1,276,770,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,639,786,000.00
+0% |
1,949,618,000.00
+19% |
2,309,438,000.00
+18% |
2,951,338,000.00
+28% |
3,689,338,000.00
+25% |
4,687,584,000.00
+27% |
5,753,433,000.00
+23% |
7,612,232,000.00
+32% |
11,211,493,000.00
+47% |
11,898,208,000.00
+6% |
13,568,547,000.00
+14% |
14,178,231,000.00
+4% |
15,096,498,000.00
+6% |
16,463,104,000.00
+9% |
|||||
| Gross Profit Ratio | (0.87%) | (0.91%) | (0.90%) | (0.89%) | (0.89%) | (0.89%) | (0.61%) | (0.65%) | (0.73%) | (0.91%) | (0.97%) | (0.96%) | (0.86%) | (0.93%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 0.00 | 86,000,000.00 | 0.00 | 0.00 | 0.00 | 177,000,000.00 | 185,000,000.00 | 5,122,003,000.00 | 7,334,096,000.00 | 8,393,293,000.00 | 9,495,001,000.00 | 9,611,991,000.00 | 10,150,000,000.00 | 0.00 | |||||
| Selling, General & Admin... | 0.00 | 1,545,000,000.00 | 0.00 | 0.00 | 2,716,560,000.00 | 3,424,757,000.00 | 4,034,887,000.00 | 6,067,003,000.00 | 8,651,096,000.00 | 9,981,293,000.00 | 11,759,001,000.00 | 11,934,991,000.00 | 12,598,639,000.00 | 13,884,017,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 149,000,000.00 | 0.00 | 0.00 | 0.00 | 404,000,000.00 | 374,000,000.00 | 945,000,000.00 | 1,317,000,000.00 | 1,588,000,000.00 | 2,264,000,000.00 | 2,323,000,000.00 | 2,448,000,000.00 | 0.00 | |||||
| Depreciation and Amortiz... | 61,868,000.00 | 75,230,000.00 | 76,633,000.00 | 110,686,000.00 | 129,590,000.00 | 151,078,000.00 | 224,734,000.00 | 275,930,000.00 | 448,306,000.00 | 544,194,000.00 | 624,474,000.00 | 611,241,000.00 | 688,058,000.00 | 741,169,000.00 | |||||
| Other Expenses | 6,520,000.00 | 14,189,000.00 | 1,393,000.00 | -9,727,000.00 | -3,655,000.00 | 754,000.00 | 8,206,000.00 | 2,826,000.00 | 8,872,054,000.00 | 10,277,954,000.00 | 12,052,386,000.00 | 12,185,002,000.00 | 268,000,000.00 | 1,000.00 | |||||
| Total Operating Expenses | 1,462,652,000.00 | 1,619,630,000.00 | 1,859,054,000.00 | 2,307,968,000.00 | 2,846,150,000.00 | 3,575,835,000.00 | 4,259,621,000.00 | 6,135,495,000.00 | 8,872,054,000.00 | 10,277,954,000.00 | 12,052,386,000.00 | 12,185,002,000.00 | 12,865,760,000.00 | 13,884,018,000.00 | |||||
| Cost and Exponses | 1,707,027,000.00 | 1,820,735,000.00 | 2,124,296,000.00 | 2,673,773,000.00 | 3,280,174,000.00 | 4,138,453,000.00 | 7,934,553,000.00 | 10,319,384,000.00 | 12,915,081,000.00 | 11,433,661,000.00 | 12,549,224,000.00 | 12,723,420,000.00 | 15,418,671,000.00 | 15,160,788,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
177,132,000.00
+0% |
329,988,000.00
+86% |
450,383,000.00
+36% |
643,369,000.00
+43% |
843,188,000.00
+31% |
1,111,748,000.00
+32% |
1,493,811,000.00
+34% |
1,476,735,000.00
-1% |
2,339,437,000.00
+58% |
1,620,252,000.00
-31% |
1,516,160,000.00
-6% |
1,993,229,000.00
+31% |
2,230,827,000.00
+12% |
2,579,086,000.00
+16% |
|||||
| Operating Income Ratio | (0.09%) | (0.15%) | (0.17%) | (0.19%) | (0.20%) | (0.21%) | (0.16%) | (0.13%) | (0.15%) | (0.12%) | (0.11%) | (0.14%) | (0.13%) | (0.15%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 101,000.00 | 141,000.00 | 175,000.00 | 226,000.00 | 456,000.00 | 157,000.00 | 42,000.00 | 62,000.00 | 595,000.00 | 385,000.00 | 253,000.00 | 211,000.00 | 190,000.00 | 0.00 | |||||
| Interest Expenses | 2,645,000.00 | 2,155,000.00 | 3,272,000.00 | 3,621,000.00 | 3,203,000.00 | 6,034,000.00 | 8,828,000.00 | 8,480,000.00 | 9,206,000.00 | 12,402,000.00 | 11,605,000.00 | 4,622,000.00 | 11,998,000.00 | 0.00 | |||||
| Total Other Income/Exp... | 7,646,000.00 | 17,639,000.00 | -15,038,000.00 | 23,390,000.00 | -14,530,000.00 | -30,614,000.00 | 51,445,000.00 | -42,448,000.00 | 2,935,000.00 | -303,655,000.00 | -102,325,000.00 | 20,719,000.00 | 131,055,000.00 | -301,130,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 249,291,000.00 | 425,012,000.00 | 515,308,000.00 | 782,426,000.00 | 963,225,000.00 | 1,238,248,000.00 | 1,778,821,000.00 | 1,718,700,000.00 | 2,799,886,000.00 | 1,873,196,000.00 | 2,049,917,000.00 | 2,629,811,000.00 | 3,061,940,000.00 | 3,320,256,000.00 | |||||
| EBITDA ratio | (0.13%) | (0.20%) | (0.21%) | (0.22%) | (0.24%) | (0.24%) | (0.18%) | (0.15%) | (0.18%) | (0.16%) | (0.14%) | (0.18%) | (0.17%) | (0.19%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 184,778,000.00 | 347,627,000.00 | 435,345,000.00 | 666,759,000.00 | 828,658,000.00 | 1,081,134,000.00 | 1,545,256,000.00 | 1,434,287,000.00 | 2,342,372,000.00 | 1,316,597,000.00 | 1,413,835,000.00 | 2,013,948,000.00 | 2,361,882,000.00 | 2,277,956,000.00 | |||||
| Income Before Tax Ratio | (0.10%) | (0.16%) | (0.17%) | (0.20%) | (0.20%) | (0.21%) | (0.16%) | (0.12%) | (0.15%) | (0.10%) | (0.10%) | (0.14%) | (0.13%) | (0.13%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 86,387,000.00 | 149,576,000.00 | 166,183,000.00 | 262,050,000.00 | 261,030,000.00 | 355,217,000.00 | 508,413,000.00 | 383,475,000.00 | 723,788,000.00 | 587,111,000.00 | 257,984,000.00 | 549,772,000.00 | 690,653,000.00 | 683,832,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 98,390,000.00
+0% |
198,050,000.00
+101% |
269,161,000.00
+36% |
404,708,000.00
+50% |
567,627,000.00
+40% |
725,916,000.00
+28% |
1,036,842,000.00
+43% |
1,050,812,000.00
+1% |
1,523,149,000.00
+45% |
686,330,000.00
-55% |
1,054,106,000.00
+54% |
1,493,570,000.00
+42% |
1,629,463,000.00
+9% |
1,523,551,000.00
-6% |
|||||
| Net Income Ratio | (0.05%) | (0.09%) | (0.10%) | (0.12%) | (0.14%) | (0.14%) | (0.11%) | (0.09%) | (0.10%) | (0.05%) | (0.07%) | (0.10%) | (0.09%) | (0.09%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.82 | 5.66 | 7.21 | 10.84 | 15.24 | 19.91 | 28.17 | 26.37 | 38.49 | 17.15 | 26.33 | 37.17 | 40.84 | 40.16 | |||||
| Diluted EPS | 2.82 | 5.66 | 7.18 | 10.33 | 14.06 | 18.17 | 27.40 | 26.07 | 37.85 | 17.15 | 26.33 | 37.17 | 40.84 | 40.16 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 34,830,000.00 | 35,015,904.00 | 37,348,650.00 | 37,347,120.00 | 37,252,554.00 | 36,457,824.00 | 36,804,763.00 | 39,849,914.00 | 39,574,721.00 | 40,028,448.00 | 40,039,980.00 | 40,177,080.00 | 39,902,867.00 | 37,935,680.00 | |||||
| Diluted Share Outstanding | 34,830,000.00 | 35,015,904.00 | 37,505,016.00 | 39,177,928.00 | 40,371,764.00 | 39,951,348.00 | 37,840,949.00 | 40,307,326.00 | 40,237,421.00 | 40,028,448.00 | 40,039,980.00 | 40,177,080.00 | 39,902,867.00 | 37,935,680.00 | |||||