KeePer
6036.TKeePer Technical Laboratory Co., Ltd. Price (6036.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
27,287,637
(0.0271)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
KeePer Technical Laboratory Co., Ltd.Currency: JPY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,439,000,000.00
+0% |
5,229,671,000.00
+18% |
5,792,225,000.00
+11% |
6,586,514,000.00
+14% |
6,999,357,000.00
+6% |
7,314,436,000.00
+5% |
8,321,033,000.00
+14% |
8,699,684,000.00
+5% |
11,801,235,000.00
+36% |
14,358,214,000.00
+22% |
17,042,922,000.00
+19% |
20,574,582,000.00
+21% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,429,000,000.00 | 1,655,460,000.00 | 1,807,445,000.00 | 2,058,829,000.00 | 2,003,247,000.00 | 1,969,433,000.00 | 2,111,878,000.00 | 2,060,855,000.00 | 2,511,523,000.00 | 2,722,030,000.00 | 3,126,876,000.00 | 3,758,253,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,010,000,000.00
+0% |
3,574,211,000.00
+19% |
3,984,780,000.00
+11% |
4,527,685,000.00
+14% |
4,996,110,000.00
+10% |
5,345,003,000.00
+7% |
6,209,155,000.00
+16% |
6,638,829,000.00
+7% |
9,289,712,000.00
+40% |
11,636,184,000.00
+25% |
13,916,046,000.00
+20% |
16,816,329,000.00
+21% |
|||||||
| Gross Profit Ratio | (0.68%) | (0.68%) | (0.69%) | (0.69%) | (0.71%) | (0.73%) | (0.75%) | (0.76%) | (0.79%) | (0.81%) | (0.82%) | (0.82%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 21,000,000.00 | 8,855,000.00 | 21,183,000.00 | 25,600,000.00 | 25,824,000.00 | 13,064,000.00 | 17,783,000.00 | 16,932,000.00 | 53,951,000.00 | 36,754,000.00 | 55,394,000.00 | 40,990,000.00 | |||||||
| General and Administrative | 160,000,000.00 | 801,808,000.00 | 903,308,000.00 | -882,331,000.00 | 994,856,000.00 | 809,026,000.00 | 876,646,000.00 | 878,915,000.00 | 1,044,528,000.00 | 1,270,504,000.00 | 1,504,160,000.00 | 1,770,368,000.00 | |||||||
| Selling, General & Admin... | 2,494,000,000.00 | 1,304,316,000.00 | 1,364,148,000.00 | -377,080,000.00 | 1,442,182,000.00 | 1,280,962,000.00 | 1,232,652,000.00 | 1,337,998,000.00 | 1,435,584,000.00 | 1,647,640,000.00 | 1,938,754,000.00 | 10,017,968,000.00 | |||||||
| Selling & Marketing Exp... | 402,000,000.00 | 502,508,000.00 | 460,840,000.00 | 505,251,000.00 | 447,326,000.00 | 471,936,000.00 | 356,006,000.00 | 459,083,000.00 | 391,056,000.00 | 377,136,000.00 | 434,594,000.00 | 1,059,000,000.00 | |||||||
| Depreciation and Amortiz... | 141,000,000.00 | 142,447,000.00 | 139,495,000.00 | 155,934,000.00 | 168,628,000.00 | 201,953,000.00 | 237,356,000.00 | 245,177,000.00 | 280,584,000.00 | 288,987,000.00 | 330,718,000.00 | 446,555,000.00 | |||||||
| Other Expenses | 0.00 | 3,936,000.00 | -14,888,000.00 | 529,000.00 | 7,336,000.00 | 14,761,000.00 | 8,716,000.00 | 6,959,000.00 | 4,146,000.00 | 9,562,000.00 | 5,841,000.00 | 655,000,000.00 | |||||||
| Total Operating Expenses | 2,687,000,000.00 | 3,074,776,000.00 | 3,273,483,000.00 | 3,615,995,000.00 | 3,883,137,000.00 | 4,472,918,000.00 | 4,922,535,000.00 | 5,271,829,000.00 | 6,268,299,000.00 | 7,309,545,000.00 | 8,440,968,000.00 | 10,715,021,000.00 | |||||||
| Cost and Exponses | 4,116,000,000.00 | 4,730,236,000.00 | 5,080,928,000.00 | 5,674,824,000.00 | 5,886,384,000.00 | 6,442,351,000.00 | 7,034,413,000.00 | 7,332,684,000.00 | 8,779,822,000.00 | 10,031,575,000.00 | 11,567,844,000.00 | 14,473,273,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
330,000,000.00
+0% |
450,300,000.00
+36% |
647,566,000.00
+44% |
815,695,000.00
+26% |
1,015,373,000.00
+24% |
872,098,000.00
-14% |
1,286,606,000.00
+48% |
1,366,986,000.00
+6% |
3,021,400,000.00
+121% |
4,326,627,000.00
+43% |
5,475,068,000.00
+27% |
6,101,309,000.00
+11% |
|||||||
| Operating Income Ratio | (0.07%) | (0.09%) | (0.11%) | (0.12%) | (0.15%) | (0.12%) | (0.15%) | (0.16%) | (0.26%) | (0.30%) | (0.32%) | (0.30%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 16,000,000.00 | 110,000.00 | 560,000.00 | 634,000.00 | 578,000.00 | 834,000.00 | 1,090,000.00 | 1,137,000.00 | 1,410,000.00 | 1,371,000.00 | 1,667,000.00 | 2,221,000.00 | |||||||
| Interest Expenses | 0.00 | 13,739,000.00 | 9,980,000.00 | 6,389,000.00 | 5,527,000.00 | 3,443,000.00 | 6,590,000.00 | 5,798,000.00 | 4,815,000.00 | 3,923,000.00 | 1,331,000.00 | 1,818,000.00 | |||||||
| Total Other Income/Exp... | -22,195,000.00 | 555,000.00 | -38,582,000.00 | -2,589,000.00 | -64,121,000.00 | 1,616,000.00 | -42,689,000.00 | -21,865,000.00 | -27,429,000.00 | -2,949,000.00 | -14,329,000.00 | -35,620,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 466,729,000.00 | 608,342,000.00 | 759,760,000.00 | 976,730,000.00 | 1,125,409,000.00 | 1,079,110,000.00 | 1,487,863,000.00 | 1,596,094,000.00 | 3,279,370,000.00 | 4,616,590,000.00 | 5,792,788,000.00 | 6,514,063,000.00 | |||||||
| EBITDA ratio | (0.11%) | (0.13%) | (0.15%) | (0.16%) | (0.18%) | (0.15%) | (0.18%) | (0.19%) | (0.28%) | (0.32%) | (0.34%) | (0.32%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 307,000,000.00 | 450,855,000.00 | 608,984,000.00 | 813,106,000.00 | 951,252,000.00 | 873,714,000.00 | 1,243,917,000.00 | 1,345,121,000.00 | 2,993,971,000.00 | 4,323,678,000.00 | 5,460,739,000.00 | 6,065,689,000.00 | |||||||
| Income Before Tax Ratio | (0.07%) | (0.09%) | (0.11%) | (0.12%) | (0.14%) | (0.12%) | (0.15%) | (0.15%) | (0.25%) | (0.30%) | (0.32%) | (0.29%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 132,000,000.00 | 188,680,000.00 | 251,424,000.00 | 284,161,000.00 | 302,204,000.00 | 291,129,000.00 | 398,256,000.00 | 431,914,000.00 | 860,772,000.00 | 1,229,694,000.00 | 1,503,456,000.00 | 1,644,594,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 175,000,000.00
+0% |
262,174,000.00
+50% |
357,560,000.00
+36% |
528,944,000.00
+48% |
649,048,000.00
+23% |
582,584,000.00
-10% |
845,661,000.00
+45% |
913,207,000.00
+8% |
2,133,198,000.00
+134% |
3,093,984,000.00
+45% |
3,957,283,000.00
+28% |
4,421,095,000.00
+12% |
|||||||
| Net Income Ratio | (0.04%) | (0.05%) | (0.06%) | (0.08%) | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.18%) | (0.22%) | (0.23%) | (0.21%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 73.90 | 13.28 | 15.85 | 19.11 | 22.84 | 20.67 | 29.98 | 32.31 | 75.65 | 113.41 | 145.06 | 162.02 | |||||||
| Diluted EPS | 73.90 | 13.28 | 14.77 | 18.74 | 22.73 | 20.60 | 29.91 | 32.29 | 75.65 | 113.41 | 145.06 | 162.02 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,368,000.00 | 19,736,376.00 | 22,561,572.00 | 27,668,796.00 | 28,422,690.00 | 28,191,032.00 | 28,203,870.00 | 28,268,222.00 | 28,198,514.00 | 27,280,409.00 | 27,280,251.00 | 27,287,637.00 | |||||||
| Diluted Share Outstanding | 2,368,000.00 | 19,736,376.00 | 24,212,629.00 | 28,232,933.00 | 28,560,968.00 | 28,280,777.00 | 28,277,784.00 | 28,284,146.00 | 28,198,514.00 | 27,280,409.00 | 27,280,251.00 | 27,287,637.00 | |||||||