
WuXi
603416.SSWuXi Xinje Electric Co.,Ltd. Price (603416.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
140,152,616
(0.2898)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 179,354,700 | 197,832,500 | 247,728,956 | 294,121,500 | 302,584,111 | 353,470,015 | 483,573,418 | 590,380,206 | 649,641,627 | 1,134,392,413 | 1,299,333,197 | 1,335,098,830 | 1,494,462,976 |
Net Income | 41,996,800 | 46,172,600 | 62,431,807 | 75,656,096 | 81,286,228 | 100,190,326 | 123,809,014 | 148,630,008 | 163,452,268 | 331,677,604 | 303,609,133 | 221,992,215 | 199,016,714 |
FCF USD | -5,368,900 | 20,430,700 | 15,298,847 | 50,576,665 | 57,606,009 | 89,884,319 | 50,047,318 | 34,928,048 | 48,133,127 | 159,978,674 | 113,986,370 | 118,160,006 | 60,590,286 |
OCF USD | 1,244,100 | 30,814,700 | 41,164,491 | 59,289,354 | 75,703,876 | 95,547,709 | 109,830,841 | 64,156,304 | 127,007,965 | 206,697,307 | 178,431,431 | 179,368,944 | 197,905,969 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
D/E | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.13 | 0.00 | 0.00 | 0.01 |
CA/CL | 2.17 | 3.90 | 3.08 | 4.14 | 4.81 | 9.58 | 5.12 | 7.54 | 4.67 | 2.41 | 2.97 | 2.91 | 2.95 |
TA/TL | 2.98 | 4.47 | 3.68 | 4.82 | 5.48 | 9.31 | 5.74 | 8.25 | 5.63 | 3.15 | 3.84 | 3.69 | 3.88 |
Total Debt | 0 | 0 | 10,000,000 | 267,361 | 0 | 0 | 0 | 0 | 14,880,494 | 203,243,832 | 4,028,325 | 3,099,877 | 20,842,456 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 46.86% | 30.24% | 25.98% | 21.89% | 19.85% | 9.97% | 12.84% | 13.87% | 13.44% | 21.71% | 16.98% | 11.99% | 7.07% |
ROE | 46.89% | 32.88% | 31.63% | 28.60% | 24.73% | 12.14% | 13.30% | 14.02% | 13.60% | 21.94% | 17.10% | 11.32% | 9.32% |
ROA | 0.00% | 25.52% | 23.04% | 22.67% | 20.21% | 10.83% | 10.98% | 12.32% | 11.17% | 14.96% | 12.64% | 8.24% | 6.91% |
NM % | 23.42% | 23.34% | 25.20% | 25.72% | 26.86% | 28.34% | 25.60% | 25.18% | 25.16% | 29.24% | 23.37% | 16.63% | 13.32% |
FCF / R% | 0.00% | 10.33% | 6.18% | 17.20% | 19.04% | 25.43% | 10.35% | 5.92% | 7.41% | 14.10% | 8.77% | 8.85% | 4.05% |
FCF / NI% | -12.78% | 44.23% | 24.50% | 66.84% | 70.85% | 89.71% | 40.42% | 23.50% | 29.45% | 48.24% | 37.55% | 53.23% | 30.43% |
Operating Margin (OM) | 0.00 | 0.17 | 0.34 | 0.49 | 0.66 | 0.79 | 0.77 | 0.82 | 0.96 | 0.82 | 0.92 | 1.03 | 1.04 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.30 | 0.47 | 0.59 | 0.71 | 0.77 | 0.95 | 0.88 | 1.06 | 1.16 | 2.36 | 2.16 | 1.58 | 1.42 |
SPS | 1.28 | 2.02 | 2.35 | 2.78 | 2.87 | 3.35 | 3.44 | 4.21 | 4.62 | 8.07 | 9.24 | 9.50 | 10.66 |
OCPS | 0.01 | 0.31 | 0.39 | 0.56 | 0.72 | 0.91 | 0.78 | 0.46 | 0.90 | 1.47 | 1.27 | 1.28 | 1.41 |
FCPS | -0.04 | 0.21 | 0.15 | 0.48 | 0.55 | 0.85 | 0.36 | 0.25 | 0.34 | 1.14 | 0.81 | 0.84 | 0.43 |
BVPS | 0.64 | 1.43 | 1.88 | 2.50 | 3.12 | 7.83 | 6.63 | 7.56 | 8.56 | 10.76 | 12.64 | 13.97 | 15.25 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.30 | 0.47 | 0.59 | 0.71 | 0.77 | 0.95 | 0.88 | 1.06 | 1.16 | 2.36 | 2.16 | 1.58 | 1.42 |
CAGR-SPS | 1.28 | 2.02 | 2.35 | 2.78 | 2.87 | 3.35 | 3.44 | 4.21 | 4.62 | 8.07 | 9.24 | 9.50 | 10.66 |
CAGR-OCPS | 0.01 | 0.31 | 0.39 | 0.56 | 0.72 | 0.91 | 0.78 | 0.46 | 0.90 | 1.47 | 1.27 | 1.28 | 1.41 |
CAGR-FCPS | -0.04 | 0.21 | 0.15 | 0.48 | 0.55 | 0.85 | 0.36 | 0.25 | 0.34 | 1.14 | 0.81 | 0.84 | 0.43 |
CAGR-BVPS | 0.64 | 1.43 | 1.88 | 2.50 | 3.12 | 7.83 | 6.63 | 7.56 | 8.56 | 10.76 | 12.64 | 13.97 | 15.25 |