WuXi
603416.SSWuXi Xinje Electric Co.,Ltd. Price (603416.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
140,152,616
(0.2898)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
WuXi Xinje Electric Co.,Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
179,354,700.00
+0% |
197,832,500.00
+10% |
247,728,956.00
+25% |
294,121,500.00
+19% |
302,584,111.00
+3% |
353,470,015.00
+17% |
483,573,418.00
+37% |
590,380,206.00
+22% |
649,641,627.00
+10% |
1,134,392,413.00
+75% |
1,299,333,197.00
+15% |
1,335,098,830.00
+3% |
1,494,462,976.00
+12% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 103,012,400.00 | 111,752,900.00 | 137,328,347.00 | 172,277,799.00 | 166,953,150.00 | 191,735,340.00 | 273,909,392.00 | 355,885,517.00 | 386,494,518.00 | 637,572,673.00 | 774,843,850.00 | 836,756,487.00 | 966,060,368.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
76,342,300.00
+0% |
86,079,600.00
+13% |
110,400,609.00
+28% |
121,843,701.00
+10% |
135,630,961.00
+11% |
161,734,675.00
+19% |
209,664,026.00
+30% |
234,494,689.00
+12% |
263,147,109.00
+12% |
496,819,740.00
+89% |
524,489,347.00
+6% |
498,342,343.00
-5% |
528,402,608.00
+6% |
||||||
| Gross Profit Ratio | (0.43%) | (0.44%) | (0.45%) | (0.41%) | (0.45%) | (0.46%) | (0.43%) | (0.40%) | (0.41%) | (0.44%) | (0.40%) | (0.37%) | (0.35%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 15,178,700.00 | 19,099,032.00 | 21,349,458.00 | 23,070,453.00 | 26,325,128.00 | 40,558,479.00 | 44,719,253.00 | 55,028,868.00 | 77,267,019.00 | 108,169,269.00 | 119,526,890.00 | 141,631,817.00 | ||||||
| General and Administrative | 19,074,900.00 | 22,049,200.00 | 4,295,546.00 | 5,351,142.00 | 5,057,481.00 | 5,888,328.00 | 5,427,511.00 | 6,467,356.00 | 7,183,028.00 | 7,452,872.00 | 11,863,438.00 | 16,545,678.00 | 16,131,254.00 | ||||||
| Selling, General & Admin... | 25,776,900.00 | 32,146,900.00 | 16,975,830.00 | 20,183,649.00 | 21,917,599.00 | 25,272,332.00 | 32,818,911.00 | 39,400,006.00 | 49,544,116.00 | 59,378,513.00 | 94,739,626.00 | 126,457,848.00 | 197,913,885.00 | ||||||
| Selling & Marketing Exp... | 6,702,000.00 | 10,097,700.00 | 12,680,283.00 | 14,832,507.00 | 16,860,118.00 | 19,384,004.00 | 27,391,399.00 | 32,932,650.00 | 42,361,087.00 | 51,925,641.00 | 82,876,187.00 | 109,912,169.00 | 35,762,439.00 | ||||||
| Depreciation and Amortiz... | 2,120,600.00 | 2,469,100.00 | 3,219,284.00 | 3,959,769.00 | 4,068,063.00 | 5,220,053.00 | 7,595,771.00 | 9,786,478.00 | 11,886,643.00 | 13,960,510.00 | 22,041,246.00 | 37,921,677.00 | 43,572,195.00 | ||||||
| Other Expenses | 30,000.00 | 3,064,000.00 | 7,990,685.00 | 18,953,589.00 | 16,409,501.00 | 19,286,907.00 | 3,127,277.00 | -235,471.24 | -5,284,939.88 | -11,852,526.14 | -7,750,152.69 | 13,545,764.00 | 1,706,590.00 | ||||||
| Total Operating Expenses | 26,818,900.00 | 34,062,300.00 | 41,689,153.00 | 49,136,231.00 | 52,774,904.00 | 61,995,969.00 | 65,321,848.00 | 76,365,344.00 | 99,288,044.00 | 124,793,006.00 | 195,158,743.00 | 259,530,503.00 | 337,839,113.00 | ||||||
| Cost and Exponses | 129,831,300.00 | 145,815,200.00 | 179,017,501.00 | 221,414,031.00 | 219,728,054.00 | 253,731,309.00 | 339,231,241.00 | 432,250,862.00 | 485,782,562.00 | 762,365,680.00 | 970,002,593.00 | 1,096,286,991.00 | 1,326,621,215.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
48,889,200.00
+0% |
50,769,600.00
+4% |
64,402,023.00
+27% |
68,935,975.00
+7% |
77,503,306.00
+12% |
96,767,080.00
+25% |
154,141,030.00
+59% |
172,764,880.00
+12% |
186,712,283.00
+8% |
381,559,557.00
+104% |
340,569,908.00
-11% |
241,701,589.00
-29% |
167,841,760.00
-31% |
||||||
| Operating Income Ratio | (0.27%) | (0.26%) | (0.26%) | (0.23%) | (0.26%) | (0.27%) | (0.32%) | (0.29%) | (0.29%) | (0.34%) | (0.26%) | (0.18%) | (0.11%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 298,304.00 | 419,123.00 | 771,478.00 | 1,643,122.00 | 1,262,965.00 | 459,738.00 | 808,128.00 | 1,085,706.00 | 2,083,980.00 | 2,416,784.00 | 6,910,451.00 | ||||||
| Interest Expenses | 0.00 | 159,800.00 | 220,000.00 | 103,888.00 | 746,937.00 | 1,611,501.00 | 1,050,236.00 | 1,829,116.00 | 115,100.00 | 451,740.00 | 333,654.00 | 225,651.00 | 1,904,774.00 | ||||||
| Total Other Income/Exp... | 30,100.00 | 3,064,000.00 | 7,988,135.00 | 18,953,590.00 | 16,409,501.00 | 19,285,408.00 | 22,756,453.00 | 28,994,400.00 | 33,266,933.00 | 30,653,129.00 | 44,192,840.00 | -2,943,851.00 | 48,116,714.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 51,644,000.00 | 54,486,400.00 | 92,383,100.00 | 130,268,500.00 | 86,924,120.00 | 104,745,589.00 | 151,210,220.00 | 184,218,700.00 | 197,844,610.00 | 395,317,780.00 | 357,646,039.00 | 271,462,713.00 | 262,269,689.00 | ||||||
| EBITDA ratio | (0.29%) | (0.28%) | (0.32%) | (0.33%) | (0.31%) | (0.31%) | (0.33%) | (0.33%) | (0.31%) | (0.36%) | (0.30%) | (0.22%) | (0.18%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 48,919,300.00 | 53,833,600.00 | 72,390,158.00 | 87,889,565.00 | 93,912,807.00 | 115,998,417.00 | 157,268,308.00 | 172,529,409.00 | 185,842,867.00 | 380,994,955.00 | 338,768,195.00 | 238,757,738.00 | 215,958,474.00 | ||||||
| Income Before Tax Ratio | (0.27%) | (0.27%) | (0.29%) | (0.30%) | (0.31%) | (0.33%) | (0.33%) | (0.29%) | (0.29%) | (0.34%) | (0.26%) | (0.18%) | (0.14%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,904,100.00 | 7,645,500.00 | 9,934,852.00 | 12,221,290.00 | 12,608,432.00 | 15,799,752.00 | 33,452,471.00 | 23,899,876.00 | 22,419,321.00 | 49,375,631.00 | 35,184,835.00 | 16,760,906.00 | 16,838,222.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 41,996,800.00
+0% |
46,172,600.00
+10% |
62,431,807.00
+35% |
75,656,096.00
+21% |
81,286,228.00
+7% |
100,190,326.00
+23% |
123,809,014.00
+24% |
148,630,008.00
+20% |
163,452,268.00
+10% |
331,677,604.00
+103% |
303,609,133.00
-8% |
221,992,215.00
-27% |
199,016,714.00
-10% |
||||||
| Net Income Ratio | (0.23%) | (0.23%) | (0.25%) | (0.26%) | (0.27%) | (0.28%) | (0.26%) | (0.25%) | (0.25%) | (0.29%) | (0.23%) | (0.17%) | (0.13%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.58 | 0.47 | 0.59 | 0.71 | 0.77 | 0.95 | 0.88 | 1.06 | 1.16 | 2.36 | 2.16 | 1.58 | 1.42 | ||||||
| Diluted EPS | 1.58 | 0.47 | 0.59 | 0.71 | 0.77 | 0.95 | 0.88 | 1.06 | 1.16 | 2.36 | 2.16 | 1.58 | 1.42 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 140,559,996.00 | 97,941,879.00 | 105,299,062.00 | 105,916,420.00 | 105,371,037.00 | 105,463,502.00 | 140,560,000.00 | 140,216,989.00 | 140,560,000.00 | 140,560,000.00 | 140,560,000.00 | 140,560,000.00 | 140,152,616.00 | ||||||
| Diluted Share Outstanding | 140,559,996.00 | 97,941,879.00 | 105,306,663.00 | 105,918,535.00 | 105,371,037.00 | 105,463,502.00 | 140,692,062.00 | 140,216,989.00 | 140,560,000.00 | 140,560,000.00 | 140,560,000.00 | 140,560,000.00 | 140,152,616.00 | ||||||