Ningbo
603076.SSNingbo Lehui International Engineering Equipment Co.,Ltd Price (603076.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
123,065,351
(1.9586)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ningbo Lehui International Engineering Equipment Co.,LtdCurrency: CNY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
719,961,088.00
+0% |
732,851,591.00
+2% |
724,353,671.00
-1% |
951,005,500.00
+31% |
831,504,545.00
-13% |
970,881,275.00
+17% |
753,770,003.00
-22% |
852,148,606.00
+13% |
989,369,934.00
+16% |
1,204,203,817.00
+22% |
1,651,784,728.00
+37% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 536,492,804.00 | 538,179,017.00 | 516,625,563.00 | 721,702,821.00 | 599,852,755.00 | 721,049,751.00 | 537,770,146.00 | 595,330,902.00 | 755,149,907.00 | 928,182,635.00 | 1,283,263,046.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
183,468,284.00
+0% |
194,672,574.00
+6% |
207,728,108.00
+7% |
229,302,679.00
+10% |
231,651,790.00
+1% |
249,831,524.00
+8% |
215,999,857.00
-14% |
256,817,704.00
+19% |
234,220,027.00
-9% |
276,021,182.00
+18% |
368,521,682.00
+34% |
||||||||
| Gross Profit Ratio | (0.25%) | (0.27%) | (0.29%) | (0.24%) | (0.28%) | (0.26%) | (0.29%) | (0.30%) | (0.24%) | (0.23%) | (0.22%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 30,314,383.00 | 29,088,928.00 | 38,562,201.00 | 38,571,602.00 | 38,491,730.00 | 34,303,162.00 | 36,807,443.00 | 38,298,667.00 | 52,053,637.00 | 62,861,863.00 | ||||||||
| General and Administrative | 76,841,203.00 | 20,557,372.00 | 20,827,480.00 | 24,306,568.00 | 23,606,427.00 | 38,249,985.00 | 41,645,450.00 | 31,393,353.00 | 38,950,869.00 | 30,516,005.00 | 43,794,917.00 | ||||||||
| Selling, General & Admin... | 92,504,884.00 | 36,884,466.00 | 34,034,583.00 | 38,124,311.00 | 42,140,521.00 | 65,970,042.00 | 71,312,770.00 | 47,764,381.00 | 66,445,173.00 | 102,487,202.00 | 139,559,363.00 | ||||||||
| Selling & Marketing Exp... | 15,663,681.00 | 16,327,094.00 | 13,207,102.00 | 13,817,743.00 | 18,534,094.00 | 27,720,056.00 | 29,667,319.00 | 16,371,028.00 | 27,494,303.00 | 71,971,196.00 | 95,764,446.00 | ||||||||
| Depreciation and Amortiz... | 36,997,932.00 | 19,521,314.00 | 19,288,528.00 | 4,961,900.00 | 19,955,317.00 | 21,862,516.00 | 23,404,647.00 | 22,794,871.00 | 30,103,351.00 | 39,977,959.00 | 60,903,136.00 | ||||||||
| Other Expenses | 2,555,209.00 | 2,197,736.00 | 12,719,666.00 | 15,448,592.00 | 8,959,736.00 | 4,497,796.00 | 66,637,927.00 | 54,670,387.00 | 71,416,196.00 | 75,212,329.00 | 155,061,762.00 | ||||||||
| Total Operating Expenses | 96,906,154.00 | 100,321,400.00 | 103,076,639.00 | 122,455,289.00 | 132,290,104.00 | 170,269,817.00 | 172,253,860.00 | 139,242,213.00 | 176,160,037.00 | 229,753,170.00 | 357,482,989.00 | ||||||||
| Cost and Exponses | 633,398,959.00 | 638,500,417.00 | 619,702,202.00 | 844,158,111.00 | 732,142,859.00 | 891,319,568.00 | 710,024,007.00 | 734,573,115.00 | 931,309,944.00 | 1,157,935,805.00 | 1,640,746,036.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
53,843,643.00
+0% |
61,715,054.00
+15% |
66,642,560.00
+8% |
87,101,823.00
+31% |
73,082,538.00
-16% |
54,136,971.00
-26% |
62,406,728.00
+15% |
113,577,257.00
+82% |
55,161,184.00
-51% |
79,954,701.00
+45% |
11,038,691.00
-86% |
||||||||
| Operating Income Ratio | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.06%) | (0.08%) | (0.13%) | (0.06%) | (0.07%) | (0.01%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.23 | 6,063,903.00 | 8,384,496.00 | 2,349,624.00 | 6,093,305.00 | 4,119,357.00 | 3,723,266.00 | 3,926,185.00 | 7,000,761.00 | 6,816,918.00 | 10,020,311.00 | ||||||||
| Interest Expenses | 28,442,510.00 | 33,537,892.00 | 29,512,472.00 | 20,191,915.00 | 17,619,765.00 | 20,376,755.00 | 15,602,036.00 | 10,317,926.00 | 12,958,580.00 | 25,296,256.00 | 33,156,097.00 | ||||||||
| Total Other Income/Exp... | 2,555,209.00 | -31,530,113.00 | -24,890,944.00 | 1,758,001.00 | -13,976,758.00 | 4,497,797.00 | -72,598,387.00 | 6,590,855.00 | -7,806,588.00 | -16,125,943.00 | 6,154,994.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 86,562,129.00 | 115,700,483.00 | 128,163,228.00 | 128,236,711.00 | 120,352,378.00 | 102,298,444.00 | 30,097,228.00 | 154,071,205.00 | 84,607,437.00 | 72,986,022.00 | 111,524,340.00 | ||||||||
| EBITDA ratio | (0.13%) | (0.16%) | (0.18%) | (0.15%) | (0.15%) | (0.13%) | (0.11%) | (0.18%) | (0.09%) | (0.10%) | (0.07%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 56,398,852.00 | 63,912,791.00 | 79,362,226.00 | 102,550,415.00 | 82,042,274.00 | 58,634,768.00 | -10,191,659.87 | 120,168,112.00 | 45,567,788.00 | 5,557,991.00 | 17,193,685.00 | ||||||||
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.10%) | (0.06%) | (-0.01%) | (0.14%) | (0.05%) | (0.00%) | (0.01%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,262,884.00 | 13,477,707.00 | 15,218,345.00 | 24,745,070.00 | 14,970,088.00 | 19,326,535.00 | 14,621,546.00 | 14,700,606.00 | -686,867.87 | -12,364,694.49 | 1,350,398.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 47,525,879.00
+0% |
50,526,237.00
+6% |
64,402,576.00
+27% |
76,677,815.00
+19% |
67,185,462.00
-12% |
38,976,781.00
-42% |
-24,813,206.72
-164% |
105,674,118.00
-526% |
46,254,656.00
-56% |
21,894,749.00
-53% |
19,690,456.00
-10% |
||||||||
| Net Income Ratio | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.08%) | (0.04%) | (-0.03%) | (0.12%) | (0.05%) | (0.02%) | (0.01%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.68 | 0.72 | 0.91 | 0.98 | 0.81 | 0.37 | -0.24 | 1.01 | 0.38 | 0.18 | 0.16 | ||||||||
| Diluted EPS | 0.68 | 0.72 | 0.91 | 0.98 | 0.81 | 0.37 | -0.24 | 1.01 | 0.38 | 0.18 | 0.16 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 70,038,138.00 | 70,036,369.00 | 70,439,219.00 | 78,354,610.00 | 82,507,018.00 | 104,300,001.00 | 104,300,001.00 | 104,300,001.00 | 120,701,344.00 | 120,701,344.00 | 123,065,351.00 | ||||||||
| Diluted Share Outstanding | 70,038,138.00 | 70,036,369.00 | 70,440,318.00 | 78,356,892.00 | 82,508,463.00 | 104,937,488.00 | 104,300,001.00 | 104,300,001.00 | 120,701,344.00 | 120,701,344.00 | 123,065,351.00 | ||||||||