Xiamen
601187.SSXiamen Bank Co., Ltd. Price (601187.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,639,127,888
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xiamen Bank Co., Ltd.Currency: CNY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
356,891,623.00
+0% |
517,531,684.00
+45% |
462,069,253.00
-11% |
554,776,571.00
+20% |
382,324,373.00
-31% |
566,998,669.00
+48% |
1,287,640,263.00
+127% |
1,433,501,963.00
+11% |
1,538,048,089.00
+7% |
2,305,003,000.00
+50% |
3,214,537,000.00
+39% |
3,617,733,365.00
+13% |
3,682,919,998.00
+2% |
4,185,459,411.00
+14% |
4,511,896,070.00
+8% |
5,522,198,246.00
+22% |
5,318,870,922.00
-4% |
5,888,777,681.00
+11% |
5,574,288,219.00
-5% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,910,288,219.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
356,891,623.00
+0% |
517,531,684.00
+45% |
462,069,253.00
-11% |
554,776,571.00
+20% |
382,324,373.00
-31% |
566,998,669.00
+48% |
1,287,640,263.00
+127% |
1,433,501,963.00
+11% |
1,538,048,089.00
+7% |
2,305,003,000.00
+50% |
3,214,537,000.00
+39% |
3,617,733,365.00
+13% |
3,682,919,998.00
+2% |
4,185,459,411.00
+14% |
4,511,896,070.00
+8% |
5,522,198,246.00
+22% |
5,318,870,922.00
-4% |
5,888,777,681.00
+11% |
2,664,000,000.00
-55% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.48%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 121,212,592.00 | 213,009,666.00 | 317,554,144.00 | 193,915,606.00 | 209,389,739.00 | 279,076,056.00 | 527,141,075.00 | 510,640,459.00 | 613,167,878.00 | 837,670,000.00 | 937,796,000.00 | 1,037,635,946.00 | 1,089,222,051.00 | 1,157,805,631.00 | 1,312,199,190.00 | 1,589,673,000.00 | 1,836,465,100.00 | 2,021,659,233.00 | 812,129,813.00 | |
| Selling, General & Admin... | 121,212,592.00 | 213,009,666.00 | 317,554,144.00 | 193,915,606.00 | 209,389,739.00 | 279,076,056.00 | 527,141,075.00 | 510,640,459.00 | 613,167,878.00 | 837,670,000.00 | 937,796,000.00 | 1,037,635,946.00 | 1,089,222,051.00 | 1,157,805,631.00 | 1,312,199,190.00 | 1,589,673,000.00 | 1,836,465,100.00 | 2,021,659,233.00 | 812,129,813.00 | |
| Selling & Marketing Exp... | 121,212,592.00 | 213,009,666.00 | 317,554,144.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,517,410.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 21,993,180.00 | 18,454,798.00 | 0.00 | 26,777,530.00 | 30,493,041.00 | 32,159,996.00 | 41,332,226.00 | 54,842,366.00 | 64,936,430.00 | 152,252,986.00 | 159,645,886.00 | 162,419,665.00 | 164,000,000.00 | 173,000,000.00 | 177,000,000.00 | 186,098,267.00 | 238,484,653.00 | 259,132,462.00 | 301,751,066.00 | |
| Other Expenses | -12,960,812.99 | 4,562,610.00 | -483,194.64 | -1,200,497.69 | -586,126.13 | 3,380,316.00 | 20,893,389.00 | 11,760,689.00 | 13,055,292.00 | 6,906,000.00 | 11,096,000.00 | 16,012,481.00 | 1,998,920.00 | -33,383,748.62 | 48,833,454.00 | 73,803,707.00 | 60,025,250.00 | 91,835,953.00 | 4,762,158,405.00 | |
| Total Operating Expenses | 147,447,710.00 | 253,833,802.00 | 373,280,206.00 | 234,440,424.00 | 247,805,321.00 | 321,228,719.00 | 592,244,761.00 | 609,726,827.00 | 746,202,891.00 | 1,026,781,000.00 | 1,271,578,000.00 | 1,221,149,422.00 | 1,111,408,786.00 | 1,197,235,432.00 | 1,361,032,644.00 | 1,663,476,708.00 | 1,896,490,351.00 | 2,113,495,187.00 | 5,574,288,219.00 | |
| Cost and Exponses | 147,447,710.00 | 253,833,802.00 | 373,280,206.00 | 234,440,424.00 | 247,805,321.00 | 321,228,719.00 | 592,244,761.00 | 609,726,827.00 | 746,202,891.00 | 1,026,781,000.00 | 1,271,578,000.00 | 1,221,149,422.00 | 1,111,408,786.00 | 1,197,235,432.00 | 1,361,032,644.00 | 1,663,476,708.00 | 1,896,490,351.00 | 2,113,495,187.00 | 5,574,288,219.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
106,340,878.00
+0% |
103,686,114.00
-2% |
82,605,592.00
-20% |
279,919,383.00
+239% |
94,632,429.00
-66% |
194,531,200.00
+106% |
534,449,438.00
+175% |
642,977,317.00
+20% |
700,493,628.00
+9% |
943,303,000.00
+35% |
1,295,253,000.00
+37% |
1,363,776,248.00
+5% |
1,541,980,893.00
+13% |
7,956,948,603.00
+416% |
1,716,035,792.00
-78% |
1,801,853,288.00
+5% |
2,317,542,862.00
+29% |
9,921,943,019.00
+328% |
-0.64
-100% |
|
| Operating Income Ratio | (0.30%) | (0.20%) | (0.18%) | (0.50%) | (0.25%) | (0.34%) | (0.42%) | (0.45%) | (0.46%) | (0.41%) | (0.40%) | (0.38%) | (0.42%) | (1.90%) | (0.38%) | (0.33%) | (0.44%) | (1.68%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 235,021,148.00 | 351,011,766.00 | 507,408,818.00 | 777,581,189.00 | 817,430,061.00 | 1,262,845,835.00 | 2,241,904,582.00 | 3,115,282,251.00 | 3,586,483,605.00 | 5,740,491,000.00 | 7,574,837,000.00 | 8,725,614,640.00 | 9,881,583,542.00 | 10,341,723,500.00 | 9,411,298,541.00 | 10,775,504,797.00 | 11,378,060,067.00 | 12,302,570,735.00 | 12,519,698,521.00 | |
| Interest Expenses | 86,100,430.00 | 159,172,200.00 | 257,489,739.00 | 300,418,670.00 | 433,408,619.00 | 664,181,458.00 | 964,109,839.00 | 1,804,084,016.00 | 2,230,284,676.00 | 3,619,459,000.00 | 4,663,208,000.00 | 5,266,832,628.00 | 5,656,984,453.00 | 6,184,237,274.00 | 6,028,147,109.00 | 6,163,557,710.00 | 6,947,758,873.00 | 7,512,989,624.00 | 8,193,210,485.00 | |
| Total Other Income/Exp... | 106,340,878.00 | 103,686,114.00 | 0.00 | -1,200,498.00 | -586,126.00 | 3,380,316.00 | 20,893,389.00 | 11,760,689.00 | -120,069,723.00 | -152,252,990.00 | -322,685,921.00 | -167,500,995.00 | -40,639,509.00 | -113,536,306.00 | -32,720,074.00 | -107,092,943.00 | -104,724,773.00 | -92,571,828.00 | 2,641,764,719.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -0.50 | -0.18 | -0.35 | 306,696,911.00 | 125,125,466.00 | 226,691,200.00 | 575,781,665.00 | 697,819,684.00 | 825,090,342.00 | 1,095,555,544.00 | 1,454,899,090.00 | 1,530,492,837.00 | 1,720,303,795.00 | -0.49 | 1,919,257,057.00 | 2,022,020,480.00 | 2,600,820,694.00 | -0.18 | -477,566.64 | |
| EBITDA ratio | (0.36%) | (0.24%) | (0.18%) | (0.55%) | (0.33%) | (0.40%) | (0.45%) | (0.49%) | (0.50%) | (0.48%) | (0.45%) | (0.42%) | (0.47%) | (1.94%) | (0.42%) | (0.36%) | (0.46%) | (1.73%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 106,340,878.00 | 103,686,114.00 | 82,605,592.00 | 279,919,383.00 | 94,632,429.00 | 194,531,200.00 | 534,449,438.00 | 642,977,317.00 | 700,493,628.00 | 943,303,000.00 | 1,295,253,000.00 | 1,365,015,513.00 | 1,549,295,600.00 | 1,778,849,739.00 | 1,741,630,923.00 | 1,835,287,971.00 | 2,361,858,472.00 | 2,474,591,651.00 | 2,641,764,719.00 | |
| Income Before Tax Ratio | (0.30%) | (0.20%) | (0.18%) | (0.50%) | (0.25%) | (0.34%) | (0.42%) | (0.45%) | (0.46%) | (0.41%) | (0.40%) | (0.38%) | (0.42%) | (0.43%) | (0.39%) | (0.33%) | (0.44%) | (0.42%) | (0.47%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 26,080,784.00 | 47,314,875.00 | 72,490,706.00 | 64,803,526.00 | 31,560,225.00 | 58,122,036.00 | 155,951,232.00 | 175,596,202.00 | 180,756,106.00 | 220,289,000.00 | 405,257,000.00 | 332,008,672.00 | 326,341,673.00 | 363,530,158.00 | 5,182,060.00 | -20,713,789.66 | 148,944,944.00 | -97,129,657.35 | -110,635,773.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 80,260,093.00
+0% |
56,371,239.00
-30% |
10,114,885.00
-82% |
215,115,857.00
+2,027% |
63,072,204.00
-71% |
136,409,163.00
+116% |
378,498,206.00
+177% |
467,381,115.00
+23% |
519,737,522.00
+11% |
723,014,000.00
+39% |
889,996,000.00
+23% |
1,031,767,576.00
+16% |
1,215,639,219.00
+18% |
1,409,181,171.00
+16% |
1,710,853,732.00
+21% |
1,822,567,078.00
+7% |
2,168,597,917.00
+19% |
2,506,083,052.00
+16% |
2,663,871,493.00
+6% |
|
| Net Income Ratio | (0.22%) | (0.11%) | (0.02%) | (0.39%) | (0.16%) | (0.24%) | (0.29%) | (0.33%) | (0.34%) | (0.31%) | (0.28%) | (0.29%) | (0.33%) | (0.34%) | (0.38%) | (0.33%) | (0.41%) | (0.43%) | (0.48%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.38 | 0.46 | 0.50 | 0.55 | 0.60 | 0.59 | 0.65 | 0.75 | 0.82 | 0.95 | 1.01 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.38 | 0.46 | 0.50 | 0.55 | 0.60 | 0.59 | 0.65 | 0.75 | 0.82 | 0.95 | 1.01 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,372,631,773.00 | 1,367,730,323.00 | 1,571,769,095.00 | 1,779,992,000.00 | 1,875,218,239.00 | 2,026,065,366.00 | 2,375,217,942.00 | 2,639,127,888.00 | 2,419,200,563.00 | 2,639,127,888.00 | 2,639,127,888.00 | 2,639,127,888.00 | |
| Diluted Share Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,372,631,773.00 | 1,367,730,323.00 | 1,571,769,565.00 | 1,779,992,689.00 | 1,875,941,048.00 | 2,026,065,366.00 | 2,388,442,663.00 | 2,639,127,888.00 | 2,419,200,563.00 | 2,639,127,888.00 | 2,639,127,888.00 | 2,639,127,888.00 | |