
Liuzhou
601003.SSLiuzhou Iron & Steel Co., Ltd. Price (601003.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,595,163,312
(1.2631)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Liuzhou Iron & Steel Co., Ltd.Currency: CNY
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||
Cash And Cash Equivalents | 156.47M | 485.60M | 401.98M | 985.86M | 948.38M | 452.35M | 657.22M | 753.33M | 1.76B | 843.51M | 1.39B | 4.03B | 3.83B | 1.30B | 3.11B | 5.97B | 3.51B | 4.25B | 4.20B | 8.76B | 6.74B | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.87M | 0.00 | 1.67M | 180.00M | 2.92M | 3.46M | 32.87M | 26.56M | 27.57M | 3.73M | 3.35B | 0.00 | 0.00 | -7,154,563.00 | 0.00 | |
Net Receivables | 1.00 | 279.28M | 115.99M | 859.44M | 327.00 | 263.62M | 724.81M | 354.09M | 1.27B | 3.96B | 3.12B | 3.10B | 2.28B | 2.30B | 4.17B | 3.74B | 0.00 | 3.31B | 5.87B | 5.55B | 2.74B | |
Inventory | 630.13M | 1.42B | 2.34B | 1.74B | 3.42B | 3.89B | 3.88B | 7.01B | 6.04B | 6.32B | 7.48B | 6.21B | 5.30B | 5.31B | 4.77B | 5.18B | 6.47B | 9.18B | 16.48B | 8.40B | 9.34B | |
Other Current Assets | 506.77M | 962.56M | 846.64M | 1.84B | 3.59B | 1.13B | 1.11B | 1.98B | 1.65B | 2.23B | 1.39B | 375.88M | 215.96M | 1.37B | 1.50B | 4.09B | 0.00 | 2.84B | 1.17B | 600.30M | 1.58B | |
Total Current Assets | 1.29B | 2.87B | 3.58B | 4.56B | 7.95B | 5.48B | 6.38B | 9.74B | 10.71B | 12.43B | 12.63B | 13.72B | 11.66B | 10.31B | 12.84B | 15.23B | 13.91B | 19.58B | 27.71B | 23.30B | 19.77B | |
Non Current Assets | ||||||||||||||||||||||
Property, Plant, and Equipment, Net | 1.56B | 2.06B | 3.52B | 4.09B | 5.81B | 8.25B | 8.55B | 8.76B | 8.43B | 10.09B | 11.10B | 11.25B | 10.80B | 10.36B | 10.17B | 9.63B | 9.12B | 39.04B | 43.12B | 45.81B | 45.97B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.25M | 8.70M | 6.16M | 1.29B | 1.34B | 1.31B | 1.42B | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,269,619.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -27,167,813.56 | 1.00 | 6.06M | 6.37M | 6.87M | 12.60M | 5.89M | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 1.70M | 17.31M | 23.40M | 19.22M | 17.76M | 19.60M | 26.54M | 37.72M | 172.06M | 144.71M | 53.39M | 76.68M | 54.31M | 269.25M | 214.57M | 889.30M | 1.08B | |
Other Non-Current Assets | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M | 2.87M | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 27.57M | 3.73M | 3.35B | 410.01M | 167.23M | 87.96M | 334.22M | |
Total Non-Current Assets | 1.56B | 2.06B | 3.52B | 4.09B | 5.81B | 8.27B | 8.57B | 8.78B | 8.45B | 10.11B | 11.12B | 11.28B | 10.97B | 10.51B | 10.24B | 9.72B | 12.54B | 41.01B | 44.85B | 48.11B | 48.81B | |
Other Assets | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | |
Total Assets | 2.85B
+0% |
4.93B
+73% |
7.10B
+44% |
8.65B
+22% |
13.77B
+59% |
13.74B
0% |
14.95B
+9% |
18.52B
+24% |
19.16B
+3% |
22.54B
+18% |
23.75B
+5% |
25.00B
+5% |
22.63B
-9% |
20.81B
-8% |
23.07B
+11% |
24.95B
+8% |
26.45B
+6% |
60.59B
+129% |
72.56B
+20% |
71.41B
-2% |
68.58B
-4% |
|
Liabilities | ||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||
Account Payables | 602.11M | 868.64M | 1.50B | 959.70M | 2.56B | 1.61B | 1.27B | 2.23B | 1.25B | 2.92B | 4.71B | 5.49B | 3.47B | 4.76B | 5.33B | 4.00B | 9.25B | 11.59B | 13.99B | 14.88B | 11.97B | |
Short Term Debt | 522.00M | 1.19B | 2.11B | 1.64B | 3.27B | 3.81B | 5.87B | 6.68B | 5.52B | 9.63B | 9.82B | 9.11B | 11.29B | 8.83B | 7.81B | 5.26B | 2.36B | 4.54B | 9.61B | 8.79B | 9.91B | |
Tax Payables | 23.39M | 66.02M | -22,587,939.46 | 87.82M | 42.18M | 23.22M | 24.35M | 132.95M | -3,119,493.89 | -10,617,265.96 | -66,564,345.40 | 98.92M | 105.72M | 132.49M | 510.32M | 664.72M | 233.05M | 436.50M | 312.66M | 63.09M | 92.80M | |
Deferred Revenue | 60.05M | 141.61M | 90.16M | 213.07M | 124.87M | 63.40M | 170.14M | 189.31M | 186.89M | 220.00M | 180.72M | 366.72M | 428.91M | 401.58M | 817.02M | 664.72M | 599.36M | 3.05B | 4.11B | 1.55B | 0.00 | |
Other Current Liabilities | 402.73M | 677.28M | 548.71M | 1.61B | 1.22B | 1.60B | 930.04M | 2.42B | 3.14B | 1.87B | 638.31M | 672.03M | 718.23M | 835.43M | 2.00B | 2.72B | 1.91B | 1.52B | 3.17B | 3.41B | 3.83B | |
Total Current Liabilities | 1.55B | 2.80B | 4.23B | 4.29B | 7.10B | 7.05B | 8.10B | 10.94B | 9.91B | 14.41B | 14.98B | 15.74B | 15.58B | 14.56B | 15.37B | 12.64B | 13.75B | 19.34B | 28.95B | 27.14B | 25.80B | |
Non Current Liabilities | ||||||||||||||||||||||
Long Term Debt | 0.00 | 140.00M | 510.00M | 1.28B | 1.65B | 1.93B | 1.82B | 2.25B | 3.93B | 2.67B | 3.09B | 3.52B | 2.54B | 1.54B | 424.06M | 1.70B | 7.37B | 16.06B | 16.74B | 21.38B | 21.19B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64.73M | 36.14M | 67.08M | 79.95M | 76.44M | 79.01M | 71.43M | 124.50M | 119.05M | 167.80M | 156.21M | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.27k | 4.52M | 1.60M | 179.67k | -424,057,411.28 | -1,702,500,000.00 | -1,278,000,000.00 | 192.72M | 180.48M | 161.42M | 155.92M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.33M | 9.60M | 44.34M | 56.81M | 69.09M | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6,094,600,000.00 | 1.00 | 1.00 | 1.00 | 1.78M | |
Total Non-Current Liabilities | 0.00 | 140.00M | 510.00M | 1.28B | 1.65B | 1.94B | 1.83B | 2.29B | 3.99B | 2.74B | 3.16B | 3.56B | 2.61B | 1.62B | 500.50M | 1.78B | 1.35B | 16.37B | 17.04B | 21.71B | 21.51B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -7.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 714.50M | 0.00 | 0.00 | 0.00 | 281.14M | 280.92M | 0.00 | 1.09B | 0.00 | 0.00 | 0.00 | 32.55M | 21.74M | 35.81M | |
Total Liabilities | 1.55B
+0% |
2.94B
+90% |
4.74B
+61% |
5.57B
+18% |
8.74B
+57% |
8.99B
+3% |
9.93B
+10% |
13.23B
+33% |
13.90B
+5% |
17.14B
+23% |
18.14B
+6% |
19.30B
+6% |
18.19B
-6% |
16.18B
-11% |
15.87B
-2% |
14.42B
-9% |
15.10B
+5% |
35.71B
+136% |
45.99B
+29% |
48.85B
+6% |
47.31B
-3% |
|
Equity | ||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.18B | |
Common Stock | 201.63M | 201.63M | 604.89M | 604.89M | 1.42B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | |
Retained Earnings | 628.73M | 895.18M | 770.06M | 1.41B | 1.50B | 1.23B | 1.47B | 1.65B | 1.59B | 1.70B | 1.90B | 1.97B | 708.34M | 885.13M | 3.19B | 6.06B | 6.63B | 7.00B | 7.74B | 4.94B | 3.93B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.77M | 1.52M | 979.60M | 999.49M | 1.26B | 1.72B | 1.96B | 2.13B | 2.21B | 2.21B | 2.22B | |
Other Total Stockholders Equity | 473.99M | 889.98M | 992.60M | 1.03B | 2.10B | 963.97M | 187.49M | 1.07B | 187.49M | 1.13B | 187.49M | 187.49M | 187.49M | 187.49M | 187.49M | 1.90B | 187.49M | 74.83M | 88.32M | 100.01M | -6,504,923,196.00 | |
Total Stockholders Equity | 1.30B | 1.99B | 2.37B | 3.08B | 5.02B | 4.75B | 5.02B | 5.29B | 5.27B | 5.40B | 5.61B | 5.70B | 4.44B | 4.63B | 7.20B | 10.53B | 11.34B | 11.77B | 12.58B | 9.81B | 8.81B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.15B | 13.11B | 13.99B | 12.75B | 12.46B | |
Total Equity | 1.30B
+0% |
1.99B
+52% |
2.37B
+19% |
3.08B
+30% |
5.02B
+63% |
4.75B
-5% |
5.02B
+6% |
5.29B
+5% |
5.27B
0% |
5.40B
+2% |
5.61B
+4% |
5.70B
+2% |
4.44B
-22% |
4.63B
+4% |
7.20B
+55% |
10.53B
+46% |
21.49B
+104% |
24.88B
+16% |
26.56B
+7% |
22.56B
-15% |
21.27B
-6% |
|
Total Liabilities And Total Equity | 2.85B
+0% |
4.93B
+73% |
7.10B
+44% |
8.65B
+22% |
13.77B
+59% |
13.74B
0% |
14.95B
+9% |
18.52B
+24% |
19.16B
+3% |
22.54B
+18% |
23.75B
+5% |
25.00B
+5% |
22.63B
-9% |
20.81B
-8% |
23.07B
+11% |
24.95B
+8% |
26.45B
+6% |
60.59B
+129% |
72.56B
+20% |
71.41B
-2% |
68.58B
-4% |
|
Additional Metrics | ||||||||||||||||||||||
Total Investments | 1.60M
+0% |
1.60M
+0% |
1.60M
+0% |
1.60M
+0% |
1.60M
+0% |
1.60M
+0% |
1.60M
+0% |
0.00
+0% |
1.67M
+0% |
180.00M
+10,649% |
2.92M
-98% |
3.46M
+19% |
32.87M
+849% |
26.56M
-19% |
400.19k
-98% |
3.73M
+832% |
3.36B
+89,919% |
6.37M
-100% |
6.87M
+8% |
5.45M
-21% |
5.89M
+8% |
|
Total Debt | 522.00M
+0% |
1.33B
+155% |
2.62B
+97% |
3.15B
+20% |
4.92B
+56% |
6.62B
+35% |
7.69B
+16% |
8.93B
+16% |
10.85B
+21% |
13.66B
+26% |
12.91B
-5% |
12.57B
-3% |
13.83B
+10% |
10.44B
-25% |
8.24B
-21% |
7.40B
-10% |
4.26B
-42% |
20.59B
+384% |
26.36B
+28% |
30.18B
+15% |
31.14B
+3% |
|
Net Debt | 365.53M | 846.40M | 2.22B | 2.16B | 3.97B | 6.17B | 7.04B | 8.18B | 9.09B | 12.82B | 11.53B | 8.54B | 10.00B | 9.14B | 5.12B | 1.42B | 743.82M | 16.35B | 22.16B | 21.42B | 17.49B |