Liuzhou
601003.SSLiuzhou Iron & Steel Co., Ltd. Price (601003.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,595,163,312
(1.2631)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Liuzhou Iron & Steel Co., Ltd.Currency: CNY
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
5,525,699,013.00
+0% |
9,365,621,299.00
+69% |
12,588,627,891.00
+34% |
15,096,671,418.00
+20% |
20,706,374,451.00
+37% |
29,216,654,800.00
+41% |
26,565,514,444.00
-9% |
37,115,007,050.00
+40% |
42,390,997,036.00
+14% |
37,276,361,584.00
-12% |
36,848,878,693.00
-1% |
35,618,580,768.00
-3% |
25,909,458,585.00
-27% |
26,650,401,296.00
+3% |
41,557,169,054.00
+56% |
47,351,110,185.00
+14% |
48,620,101,780.00
+3% |
54,693,987,614.00
+12% |
92,251,630,845.00
+69% |
80,725,267,280.00
-12% |
79,664,570,904.00
-1% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 4,379,021,821.00 | 7,825,728,913.00 | 11,471,318,804.00 | 13,549,284,490.00 | 18,156,364,637.00 | 27,498,207,178.00 | 24,680,500,741.00 | 34,893,165,438.00 | 40,219,477,226.00 | 35,542,056,107.00 | 35,043,495,457.00 | 33,603,668,490.00 | 25,138,703,520.00 | 25,235,699,484.00 | 37,830,797,693.00 | 40,535,138,263.00 | 43,873,698,191.00 | 50,411,434,690.00 | 85,444,162,138.00 | 81,487,508,997.00 | 78,123,371,730.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
1,146,677,192.00
+0% |
1,539,892,386.00
+34% |
1,117,309,087.00
-27% |
1,547,386,928.00
+38% |
2,550,009,814.00
+65% |
1,718,447,622.00
-33% |
1,885,013,703.00
+10% |
2,221,841,612.00
+18% |
2,171,519,810.00
-2% |
1,734,305,477.00
-20% |
1,805,383,236.00
+4% |
2,014,912,278.00
+12% |
770,755,065.00
-62% |
1,414,701,812.00
+84% |
3,726,371,361.00
+163% |
6,815,971,922.00
+83% |
4,746,403,589.00
-30% |
4,282,552,924.00
-10% |
6,807,468,707.00
+59% |
-762,241,717.00
-111% |
1,541,199,174.00
-302% |
|
| Gross Profit Ratio | (0.21%) | (0.16%) | (0.09%) | (0.10%) | (0.12%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.03%) | (0.05%) | (0.09%) | (0.14%) | (0.10%) | (0.08%) | (0.07%) | (-0.01%) | (0.02%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,985,393.00 | 40,572,278.00 | 85,046,580.00 | 78,112,112.00 | 71,693,492.00 | 44,527,042.00 | 53,456,136.00 | 50,786,695.00 | 267,114,901.00 | 1,398,944,376.00 | 1,550,037,431.00 | 1,862,399,013.00 | 1,091,653,273.00 | 1,283,496,376.00 | |
| General and Administrative | 215,971,271.00 | 291,866,867.00 | 260,057,176.00 | 372,393,880.00 | 1,025,752,557.00 | 896,288,874.00 | 981,225,687.00 | 53,341,010.00 | 74,108,593.00 | 63,500,362.00 | 99,336,250.00 | 115,455,089.00 | 135,116,774.00 | 73,173,848.00 | 62,697,661.00 | 60,565,060.00 | 36,534,882.00 | 91,338,696.00 | 127,579,799.00 | 116,186,765.00 | 96,353,153.00 | |
| Selling, General & Admin... | 222,973,334.00 | 306,462,334.00 | 289,063,477.00 | 405,199,919.00 | 1,098,187,425.00 | 954,047,726.00 | 1,015,854,047.00 | 104,272,614.00 | 111,685,909.00 | 82,209,619.00 | 115,702,706.00 | 137,781,929.00 | 160,862,949.00 | 114,169,451.00 | 105,844,314.00 | 117,632,264.00 | 153,495,335.00 | 150,809,197.00 | 211,100,068.00 | 172,890,495.00 | 140,166,544.00 | |
| Selling & Marketing Exp... | 7,002,062.00 | 14,595,466.00 | 29,006,301.00 | 32,806,038.00 | 72,434,868.00 | 57,758,852.00 | 34,628,359.00 | 50,931,604.00 | 37,577,316.00 | 18,709,256.00 | 16,366,455.00 | 22,326,840.00 | 25,746,175.00 | 40,995,602.00 | 43,146,653.00 | 57,067,203.00 | 116,960,452.00 | 59,470,500.00 | 83,520,268.00 | 56,703,729.00 | 43,813,390.00 | |
| Depreciation and Amortiz... | 148,571,816.00 | 182,553,247.00 | 247,331,999.00 | 376,001,266.00 | 447,001,971.00 | 627,579,148.00 | 831,247,129.00 | 943,534,875.00 | 1,001,207,018.00 | 524,228,838.00 | 654,559,821.00 | 748,926,202.00 | 782,929,171.00 | 845,273,419.00 | 883,803,629.00 | 871,831,600.00 | 886,472,590.00 | 1,000,867,553.00 | 1,974,207,992.00 | 2,744,420,959.00 | 2,901,099,666.00 | |
| Other Expenses | -3,416,217.80 | -236,230,965.95 | -282,236,997.62 | 54,840,309.00 | -2,315,146.58 | 186,820.00 | 3,762,128.00 | 3,399,025.00 | 21,103,111.00 | 92,573,873.00 | 72,669,383.00 | 47,635,414.00 | -524,125,936.72 | -386,411,813.62 | -307,179,718.24 | -203,268,355.46 | 483,569,525.00 | 607,488,420.00 | 1,108,852,669.00 | 1,087,443,482.00 | 1,630,089,655.00 | |
| Total Operating Expenses | 255,161,283.00 | 362,172,452.00 | 349,591,140.00 | 517,892,727.00 | 1,247,245,220.00 | 1,124,469,360.00 | 1,115,169,109.00 | 1,063,991,328.00 | 1,091,036,251.00 | 982,005,867.00 | 1,181,073,300.00 | 1,180,648,852.00 | 1,164,029,858.00 | 518,011,712.00 | 585,479,171.00 | 1,068,675,218.00 | 2,036,009,237.00 | 2,308,335,048.00 | 3,182,351,750.00 | 2,351,987,250.00 | 3,053,752,575.00 | |
| Cost and Exponses | 4,634,183,105.00 | 8,187,901,365.00 | 11,820,909,944.00 | 14,067,177,217.00 | 19,403,609,857.00 | 28,622,676,538.00 | 25,795,669,850.00 | 35,957,156,767.00 | 41,310,513,477.00 | 36,524,061,974.00 | 36,224,568,758.00 | 34,784,317,343.00 | 26,302,733,378.00 | 25,753,711,197.00 | 38,416,276,865.00 | 41,603,813,481.00 | 45,909,707,429.00 | 52,719,769,738.00 | 88,626,513,888.00 | 83,839,496,248.00 | 81,177,124,305.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
830,247,113.00
+0% |
1,047,904,656.00
+26% |
580,994,161.00
-45% |
836,014,660.00
+44% |
1,081,822,067.00
+29% |
22,326,953.00
-98% |
340,271,262.00
+1,424% |
750,623,490.00
+121% |
426,412,280.00
-43% |
44,659,713.00
-90% |
200,088,939.00
+348% |
154,835,521.00
-23% |
-1,221,146,620.27
-889% |
223,532,583.00
-118% |
3,033,428,751.00
+1,257% |
5,382,675,490.00
+77% |
2,661,140,334.00
-51% |
1,879,670,606.00
-29% |
3,805,319,184.00
+102% |
-4,255,310,454.68
-212% |
-1,512,553,401.00
-64% |
|
| Operating Income Ratio | (0.15%) | (0.11%) | (0.05%) | (0.06%) | (0.05%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (-0.05%) | (0.01%) | (0.07%) | (0.11%) | (0.05%) | (0.03%) | (0.04%) | (-0.05%) | (-0.02%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | -0.63 | 76,800,634.00 | 84,281,549.00 | 11,336,806.00 | -0.10 | -0.95 | 0.00 | 0.00 | 0.00 | 676,761,423.00 | 29,841,377.00 | 0.00 | 0.00 | 0.00 | 0.00 | 85,351,263.00 | 235,336,826.00 | 119,589,058.00 | 111,334,530.00 | 203,492,889.00 | 183,091,829.00 | |
| Interest Expenses | 71,196,994.00 | 5,219,078.00 | 4,587,139.00 | 221,640,836.00 | 210,106,432.00 | 478,822,648.00 | 425,990,642.00 | 435,499,725.00 | 786,124,489.00 | 0.00 | 535,348,276.00 | 542,784,637.00 | 441,541,743.00 | 413,102,809.00 | 312,081,164.00 | 291,865,692.00 | 250,643,206.00 | 277,359,824.00 | 838,409,569.00 | 1,121,638,245.00 | 1,114,174,854.00 | |
| Total Other Income/Exp... | -13,344,417.00 | -176,355,779.00 | -208,954,393.00 | -4,540,660.00 | -3,557,708.00 | -571,695,890.00 | -451,603,330.00 | -435,980,312.00 | -698,207,941.00 | -614,017,251.00 | 37,427,547.00 | 41,339,083.00 | -105,556,913.00 | -1,166,000.00 | 2,480,177.00 | 3,246,076.00 | -1,940,213.00 | 3,964,252.00 | -27,610,240.00 | 30,678,644.00 | 9,931,704.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 1,040,087,724.00 | 1,360,273,180.00 | 1,015,049,946.00 | 1,429,115,640.00 | 1,749,766,565.00 | 1,221,557,409.00 | 1,572,013,780.00 | 2,081,069,419.00 | 2,190,122,205.00 | 1,297,602,281.00 | 1,427,424,584.00 | 1,451,726,816.00 | 389,654,378.00 | 1,716,267,928.00 | 4,255,959,788.00 | 6,549,618,856.00 | 3,516,473,432.00 | 2,912,102,397.00 | 5,177,239,999.00 | -351,442,565.00 | 2,526,003,078.00 | |
| EBITDA ratio | (0.19%) | (0.15%) | (0.08%) | (0.09%) | (0.09%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.07%) | (0.10%) | (0.14%) | (0.08%) | (0.06%) | (0.06%) | (0.00%) | (0.03%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 816,902,696.00 | 1,013,555,221.00 | 571,265,607.00 | 831,473,537.00 | 1,078,264,359.00 | 22,283,110.00 | 314,776,013.00 | 702,034,818.00 | 402,790,697.00 | 125,730,479.00 | 237,516,486.00 | 196,174,604.00 | -1,326,703,533.78 | 222,366,583.00 | 3,035,908,923.00 | 5,385,921,563.00 | 2,659,200,122.00 | 1,883,634,856.00 | 2,363,784,458.00 | -4,224,631,809.86 | -1,502,621,696.67 | |
| Income Before Tax Ratio | (0.15%) | (0.11%) | (0.05%) | (0.06%) | (0.05%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (-0.05%) | (0.01%) | (0.07%) | (0.11%) | (0.05%) | (0.03%) | (0.03%) | (-0.05%) | (-0.02%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 120,458,251.00 | 89,171,379.00 | 59,776,231.00 | 115,912,699.00 | 79,444,134.00 | 6,764,450.00 | 44,558,055.00 | 70,873,645.00 | 40,529,500.00 | 3,142,575.00 | 20,810,200.00 | 27,448,813.00 | -137,264,116.99 | 25,928,515.00 | 389,732,629.00 | 776,222,717.00 | 312,346,728.00 | 119,578,335.00 | 44,576,491.00 | -690,338,818.58 | -196,279,781.90 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 696,444,444.00
+0% |
924,383,841.00
+33% |
511,489,376.00
-45% |
715,560,838.00
+40% |
998,820,224.00
+40% |
15,518,659.00
-98% |
270,217,957.00
+1,641% |
631,161,173.00
+134% |
362,261,196.00
-43% |
122,587,903.00
-66% |
216,706,286.00
+77% |
168,725,791.00
-22% |
-1,189,439,416.79
-805% |
196,438,068.00
-117% |
2,646,176,293.00
+1,247% |
4,609,698,845.00
+74% |
2,346,853,393.00
-49% |
1,718,594,515.00
-27% |
2,319,207,966.00
+35% |
-3,534,292,991.28
-252% |
-1,012,113,691.66
-71% |
|
| Net Income Ratio | (0.13%) | (0.10%) | (0.04%) | (0.05%) | (0.05%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (-0.05%) | (0.01%) | (0.06%) | (0.10%) | (0.05%) | (0.03%) | (0.03%) | (-0.04%) | (-0.01%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.96 | 1.27 | 0.23 | 0.35 | 0.39 | 0.01 | 0.11 | 0.25 | 0.14 | 0.05 | 0.08 | 0.07 | -0.46 | 0.08 | 1.03 | 1.80 | 0.91 | 0.67 | 0.90 | -1.38 | -0.39 | |
| Diluted EPS | 0.96 | 1.27 | 0.23 | 0.35 | 0.39 | 0.01 | 0.11 | 0.25 | 0.14 | 0.05 | 0.08 | 0.07 | -0.46 | 0.08 | 1.03 | 1.80 | 0.91 | 0.67 | 0.90 | -1.38 | -0.39 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 2,562,789,983.00 | 2,562,789,983.00 | 2,177,692,129.00 | 2,177,692,129.00 | 2,530,580,756.00 | 2,544,042,575.00 | 2,563,737,734.00 | 2,562,570,739.00 | 2,561,960,372.00 | 2,564,600,490.00 | 2,561,540,034.00 | 2,564,221,750.00 | 2,562,793,200.00 | 2,562,793,200.00 | 2,562,793,200.00 | 2,562,793,200.00 | 2,562,793,200.00 | 2,562,793,200.00 | 2,562,793,200.00 | 2,562,793,200.00 | 2,595,163,312.00 | |
| Diluted Share Outstanding | 2,562,789,983.00 | 2,562,789,983.00 | 2,177,692,129.00 | 2,177,692,129.00 | 2,530,580,756.00 | 2,544,042,575.00 | 2,563,737,734.00 | 2,562,570,739.00 | 2,561,960,372.00 | 2,564,600,490.00 | 2,561,540,034.00 | 2,564,221,750.00 | 2,562,894,671.00 | 2,564,465,641.00 | 2,562,882,609.00 | 2,562,794,711.00 | 2,562,793,200.00 | 2,562,793,200.00 | 2,562,793,200.00 | 2,562,793,200.00 | 2,595,163,312.00 | |