Ningxia
600989.SSNingxia Baofeng Energy Group Co., Ltd. Price (600989.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,284,685,416
(0.3983)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ningxia Baofeng Energy Group Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
75,889,530.00
+0% |
712,169,892.00
+838% |
1,629,147,155.00
+129% |
2,816,161,836.00
+73% |
3,589,778,281.00
+27% |
3,214,029,961.00
-10% |
4,042,901,284.00
+26% |
3,449,198,330.00
-15% |
7,080,635,817.00
+105% |
8,027,371,992.00
+13% |
12,300,744,980.00
+53% |
13,052,290,293.00
+6% |
13,568,199,157.00
+4% |
15,927,728,889.00
+17% |
23,299,935,290.00
+46% |
28,429,848,345.00
+22% |
29,135,511,197.00
+2% |
32,982,889,902.00
+13% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 72,787,550.00 | 669,522,690.00 | 1,393,887,256.00 | 1,896,618,598.00 | 1,979,282,235.00 | 2,038,130,560.00 | 2,939,092,048.00 | 2,833,276,263.00 | 4,616,114,159.00 | 4,778,066,894.00 | 6,983,858,243.00 | 6,931,142,900.00 | 7,604,612,878.00 | 8,744,572,767.00 | 13,465,741,720.00 | 19,084,290,617.00 | 20,339,064,470.00 | 22,050,165,282.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,101,980.00
+0% |
42,647,202.00
+1,275% |
235,259,899.00
+452% |
919,543,238.00
+291% |
1,610,496,046.00
+75% |
1,175,899,401.00
-27% |
1,103,809,236.00
-6% |
615,922,067.00
-44% |
2,464,521,658.00
+300% |
3,249,305,098.00
+32% |
5,316,886,737.00
+64% |
6,121,147,393.00
+15% |
5,963,586,279.00
-3% |
7,183,156,122.00
+20% |
9,834,193,570.00
+37% |
9,345,557,728.00
-5% |
8,796,446,727.00
-6% |
10,932,724,620.00
+24% |
|
| Gross Profit Ratio | (0.04%) | (0.06%) | (0.14%) | (0.33%) | (0.45%) | (0.37%) | (0.27%) | (0.18%) | (0.35%) | (0.40%) | (0.43%) | (0.47%) | (0.44%) | (0.45%) | (0.42%) | (0.33%) | (0.30%) | (0.33%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,979,592.00 | 19,567,844.00 | 53,420,513.00 | 100,046,307.00 | 132,538,540.00 | 150,852,673.00 | 431,071,595.00 | 756,142,096.00 | |
| General and Administrative | 568,571.00 | 2,745,942.00 | 81,353,187.00 | 154,449,179.00 | 211,040,296.00 | 210,941,057.00 | 217,107,517.00 | 222,526,876.00 | 215,248,248.00 | 82,939,990.00 | 105,390,070.00 | 124,893,289.00 | 137,198,738.00 | 156,485,134.00 | 130,063,088.00 | 225,835,983.00 | 653,599,071.00 | 232,627,413.00 | |
| Selling, General & Admin... | 3,245,438.00 | 8,088,692.00 | 90,973,017.00 | 229,356,767.00 | 323,612,719.00 | 382,489,603.00 | 380,147,703.00 | 285,394,546.00 | 392,880,031.00 | 390,831,018.00 | 570,148,797.00 | 526,158,151.00 | 580,535,596.00 | 693,466,135.00 | 189,676,764.00 | 297,446,907.00 | 802,437,668.00 | 274,401,659.00 | |
| Selling & Marketing Exp... | 2,676,866.00 | 5,342,749.00 | 9,619,829.00 | 74,907,588.00 | 112,572,423.00 | 171,548,545.00 | 163,040,185.00 | 62,867,670.00 | 177,631,782.00 | 307,891,028.00 | 464,758,727.00 | 401,264,861.00 | 443,336,858.00 | 536,981,000.00 | 59,613,676.00 | 71,610,923.00 | 84,920,047.00 | 41,774,245.00 | |
| Depreciation and Amortiz... | -20,310,450.11 | 4,176,262.00 | 50,869,589.00 | 241,492,890.00 | 282,403,103.00 | 274,241,983.00 | 288,516,025.00 | 324,290,992.00 | 486,866,100.00 | 678,949,100.00 | 747,423,300.00 | 775,777,000.00 | 829,564,011.00 | 1,107,127,087.00 | 1,317,616,185.00 | 1,454,163,814.00 | 1,822,763,519.00 | 2,157,248,029.00 | |
| Other Expenses | 42,954,528.00 | 23,197,312.00 | 3,316,058.00 | 70,551,131.00 | 77,429,752.00 | -62,866,047.15 | -75,778,796.70 | -19,559,091.43 | -151,741,497.71 | 245,326,399.00 | -406,005,231.02 | 310,988,137.00 | 443,893,154.00 | 539,674,495.00 | 796,084,132.00 | 841,828,044.00 | 785,469,743.00 | 2,073,849,436.00 | |
| Total Operating Expenses | 3,325,612.00 | 16,808,903.00 | 97,872,373.00 | 253,626,504.00 | 364,582,121.00 | 412,094,187.00 | 396,535,540.00 | 290,140,334.00 | 425,609,758.00 | 658,867,294.00 | 965,521,309.00 | 1,049,147,979.00 | 1,077,849,263.00 | 1,333,186,938.00 | 1,118,299,437.00 | 1,290,127,626.00 | 2,034,894,738.00 | 3,104,393,192.00 | |
| Cost and Exponses | 76,113,162.00 | 686,331,594.00 | 1,491,759,630.00 | 2,150,245,103.00 | 2,343,864,356.00 | 2,450,224,747.00 | 3,335,627,589.00 | 3,123,416,598.00 | 5,041,723,917.00 | 5,436,934,188.00 | 7,949,379,553.00 | 7,980,290,879.00 | 8,682,462,142.00 | 10,077,759,706.00 | 14,584,041,158.00 | 20,374,418,243.00 | 22,349,598,330.00 | 25,154,558,475.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
20,445,788.00
+0% |
21,663,060.00
+6% |
88,175,276.00
+307% |
497,592,339.00
+464% |
1,124,754,206.00
+126% |
697,588,171.00
-38% |
816,249,599.00
+17% |
133,383,257.00
-84% |
1,826,560,845.00
+1,269% |
2,120,557,428.00
+16% |
3,739,826,892.00
+76% |
4,504,110,148.00
+20% |
4,631,877,581.00
+3% |
5,536,229,145.00
+20% |
8,420,578,036.00
+52% |
7,719,881,460.00
-8% |
6,785,912,867.00
-12% |
7,828,331,427.00
+15% |
|
| Operating Income Ratio | (0.27%) | (0.03%) | (0.05%) | (0.18%) | (0.31%) | (0.22%) | (0.20%) | (0.04%) | (0.26%) | (0.26%) | (0.30%) | (0.35%) | (0.34%) | (0.35%) | (0.36%) | (0.27%) | (0.23%) | (0.24%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | -0.32 | -0.52 | 5,077,952.00 | 6,930,599.00 | 6,731,920.00 | 304,575,237.00 | 23,169,412.00 | 368,559,799.00 | 178,594,960.00 | 115,585,607.00 | 39,605,833.00 | 45,541,549.00 | 45,389,062.00 | 48,463,249.00 | 25,429,888.00 | 15,573,242.00 | 24,728,527.00 | |
| Interest Expenses | 0.00 | 4,174,212.00 | 47,554,907.00 | 169,812,449.00 | 274,514,617.00 | 156,426,974.00 | 391,007,197.00 | 182,430,999.00 | 507,506,412.00 | 991,267,154.00 | 477,597,728.00 | 888,999,584.00 | 319,983,961.00 | 228,105,313.00 | 173,107,008.00 | 149,994,882.00 | 275,241,868.00 | 712,689,360.00 | |
| Total Other Income/Exp... | 42,954,528.00 | 23,197,313.00 | 3,316,059.00 | 70,551,132.00 | -57,908,821.00 | -129,049,061.00 | -75,778,796.00 | 22,247.00 | -142,341,018.00 | -208,487,334.00 | -406,005,231.00 | -220,800,236.00 | -246,442,613.00 | -287,540,043.00 | -299,863,983.00 | -412,494,240.00 | -319,126,441.00 | -542,007,327.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -223,631.87 | 25,838,297.00 | 137,387,525.00 | 839,237,513.00 | 1,318,702,811.00 | 1,065,425,111.00 | 1,007,220,415.00 | 326,047,989.00 | 2,516,339,276.00 | 3,141,203,829.00 | 4,704,383,189.00 | 5,488,589,234.00 | 5,520,167,261.00 | 6,701,129,111.00 | 10,008,409,205.00 | 9,021,577,328.00 | 8,595,890,143.00 | 10,156,261,489.00 | |
| EBITDA ratio | (0.00%) | (0.04%) | (0.09%) | (0.26%) | (0.45%) | (0.33%) | (0.35%) | (0.09%) | (0.31%) | (0.45%) | (0.38%) | (0.46%) | (0.40%) | (0.41%) | (0.41%) | (0.32%) | (0.30%) | (0.31%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 63,400,316.00 | 44,860,373.00 | 91,491,335.00 | 568,143,471.00 | 1,066,845,385.00 | 634,722,124.00 | 740,470,803.00 | 133,405,504.00 | 1,684,219,826.00 | 1,912,070,094.00 | 3,333,821,661.00 | 4,283,309,912.00 | 4,385,434,968.00 | 5,248,689,102.00 | 8,120,714,053.00 | 7,307,387,220.00 | 6,466,786,426.00 | 7,286,324,100.00 | |
| Income Before Tax Ratio | (0.84%) | (0.06%) | (0.06%) | (0.20%) | (0.30%) | (0.20%) | (0.18%) | (0.04%) | (0.24%) | (0.24%) | (0.27%) | (0.33%) | (0.32%) | (0.33%) | (0.35%) | (0.26%) | (0.22%) | (0.22%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 27,881,700.00 | 11,240,468.00 | 30,583,449.00 | 90,831,523.00 | 91,498,139.00 | 79,965,378.00 | 77,679,551.00 | 18,820,217.00 | 168,811,309.00 | 193,595,055.00 | 410,385,987.00 | 587,794,279.00 | 583,561,664.00 | 625,921,058.00 | 1,050,288,190.00 | 1,004,884,852.00 | 816,171,563.00 | 948,647,788.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 35,568,900.00
+0% |
33,110,721.00
-7% |
61,037,129.00
+84% |
472,099,427.00
+673% |
990,574,636.00
+110% |
554,900,559.00
-44% |
661,924,214.00
+19% |
114,585,286.00
-83% |
1,515,408,516.00
+1,223% |
1,718,475,039.00
+13% |
2,923,435,673.00
+70% |
3,695,515,632.00
+26% |
3,801,873,303.00
+3% |
4,622,768,043.00
+22% |
7,070,425,862.00
+53% |
6,302,502,368.00
-11% |
5,650,614,862.00
-10% |
6,337,676,311.00
+12% |
|
| Net Income Ratio | (0.47%) | (0.05%) | (0.04%) | (0.17%) | (0.28%) | (0.17%) | (0.16%) | (0.03%) | (0.21%) | (0.21%) | (0.24%) | (0.28%) | (0.28%) | (0.29%) | (0.30%) | (0.22%) | (0.19%) | (0.19%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.01 | 0.07 | 0.15 | 0.08 | 0.10 | 0.02 | 0.23 | 0.26 | 0.44 | 0.56 | 0.54 | 0.63 | 0.97 | 0.86 | 0.77 | 0.87 | |
| Diluted EPS | 0.01 | 0.01 | 0.01 | 0.07 | 0.15 | 0.08 | 0.10 | 0.02 | 0.23 | 0.26 | 0.44 | 0.56 | 0.54 | 0.63 | 0.97 | 0.86 | 0.77 | 0.87 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,589,622,465.00 | 6,600,024,750.00 | 6,609,519,382.00 | 6,644,171,985.00 | 6,599,135,058.00 | 7,075,475,164.00 | 7,333,360,000.00 | 7,320,936,491.00 | 7,313,816,494.00 | 7,338,460,861.00 | 7,284,685,416.00 | |
| Diluted Share Outstanding | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,609,519,382.00 | 6,644,171,985.00 | 6,599,135,058.00 | 7,075,475,164.00 | 7,333,360,000.00 | 7,320,936,491.00 | 7,313,816,494.00 | 7,313,816,494.00 | 7,284,685,416.00 | |