Inmyshow
600556.SSInmyshow Digital Technology(Group)Co.,Ltd. Price (600556.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,855,579,403
(2.6459)%2023 - Income Statement Summary
| Revenue | 4.20B USD |
| Cost of Revenue | 3.44B USD |
| Gross Profit | 757.27M USD |
| Operating Expenses | 665.35M USD |
| Operating Income | 91.92M USD |
| Other Expenses | 341.70M USD |
| Net Income | 92.78M USD |
Income Statement
Inmyshow Digital Technology(Group)Co.,Ltd.Currency: CNY
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
16.14M
+0% |
31.21M
+93% |
98.90M
+217% |
123.79M
+25% |
217.37M
+76% |
336.82M
+55% |
402.04M
+19% |
403.21M
+0% |
135.43M
-66% |
43.68M
-68% |
20.93M
-52% |
19.59M
-6% |
63.11k
-100% |
2.11M
+3,237% |
6.47M
+207% |
42.54M
+558% |
47.37M
+11% |
92.91M
+96% |
46.88M
-50% |
65.83M
+40% |
66.86M
+2% |
1.98B
+2,857% |
3.06B
+55% |
4.51B
+47% |
4.13B
-8% |
4.20B
+2% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 8.18M | 18.85M | 52.49M | 62.46M | 94.03M | 125.94M | 149.90M | 168.97M | 59.65M | 44.07M | 31.33M | 27.27M | 0.00 | 252.44k | 2.87M | 29.29M | 32.87M | 63.30M | 40.20M | 50.48M | 62.60M | 1.43B | 2.34B | 3.51B | 3.23B | 3.44B | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
7.96M
+0% |
12.36M
+55% |
46.41M
+276% |
61.33M
+32% |
123.34M
+101% |
210.88M
+71% |
252.14M
+20% |
234.24M
-7% |
75.78M
-68% |
-383,004.00
-101% |
-10,393,205.00
+2,614% |
-7,675,028.00
-26% |
63.11k
-101% |
1.85M
+2,837% |
3.59M
+94% |
13.25M
+269% |
14.50M
+9% |
29.61M
+104% |
6.68M
-77% |
15.35M
+130% |
4.26M
-72% |
542.62M
+12,641% |
715.73M
+32% |
1.01B
+40% |
898.04M
-11% |
757.27M
-16% |
|
| Gross Profit Ratio | (0.49%) | (0.40%) | (0.47%) | (0.50%) | (0.57%) | (0.63%) | (0.63%) | (0.58%) | (0.56%) | (-0.01%) | (-0.50%) | (-0.39%) | (1.00%) | (0.88%) | (0.56%) | (0.31%) | (0.31%) | (0.32%) | (0.14%) | (0.23%) | (0.06%) | (0.27%) | (0.23%) | (0.22%) | (0.22%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.41M | 24.47M | 38.72M | 53.22M | 74.72M | 129.46M | 165.72M | 105.65M | |
| General and Administrative | 4.03M | 4.25M | 15.02M | 24.27M | 32.41M | 59.62M | 68.33M | 68.97M | 119.61M | 42.69M | 70.98M | 43.15M | 5.89M | 1.30M | 1.04M | 4.71M | 4.68M | 4.23M | 5.08M | 5.91M | 17.86M | 26.33M | 34.60M | 44.26M | 63.46M | 173.22M | |
| Selling, General & Admin... | 4.83M | 4.78M | 21.37M | 30.61M | 52.00M | 81.68M | 102.36M | 87.41M | 126.89M | 44.70M | 72.25M | 44.70M | 5.90M | 1.30M | 1.04M | 4.71M | 4.68M | 4.23M | 6.09M | 5.91M | 18.90M | 135.70M | 172.01M | 334.09M | 381.51M | 218.00M | |
| Selling & Marketing Exp... | 804.68k | 520.47k | 6.35M | 6.33M | 19.59M | 22.07M | 34.04M | 18.44M | 7.28M | 2.01M | 1.27M | 1.54M | 2.50k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01M | 55.53M | 1.05M | 109.37M | 137.42M | 289.83M | 318.05M | 44.78M | |
| Depreciation and Amortiz... | 969.17k | 1.82M | 8.41M | 11.00M | 17.81M | 46.17M | 58.09M | 59.68M | 57.16M | 54.15M | 60.80M | 22.32M | 155.17k | 98.86k | 12.98k | 183.10k | 167.04k | 164.73k | 315.57k | 207.41k | 1.63M | 2.17M | 4.33M | 47.29M | 58.43M | 65.02M | |
| Other Expenses | 65.04k | 904.36k | 5.24M | 6.82M | -1,973,388.59 | -2,242,069.75 | -3,172,391.10 | -1,393,469.95 | -112,095,335.92 | -1,137,970.01 | -233,895,660.59 | 1.11B | 13.06M | 18.52M | 9.90M | 31.83M | -610,665.41 | 89.80k | 643.78k | -1,859,201.56 | -11,909,620.32 | 47.63M | 41.66M | 85.07M | 149.19M | 341.70M | |
| Total Operating Expenses | 4.92M | 5.05M | 22.18M | 31.94M | 54.86M | 86.00M | 107.93M | 94.50M | 128.80M | 45.15M | 72.39M | 44.75M | 8.25M | 2.56M | 3.03M | 11.43M | 11.83M | 21.60M | 22.48M | 17.35M | 29.63M | 236.54M | 288.39M | 548.63M | 696.43M | 665.35M | |
| Cost and Exponses | 13.11M | 23.90M | 74.66M | 94.41M | 148.89M | 211.94M | 257.83M | 263.48M | 188.45M | 89.22M | 103.72M | 72.02M | 8.25M | 2.81M | 5.90M | 40.72M | 44.69M | 84.90M | 62.68M | 67.83M | 92.23M | 1.67B | 2.63B | 4.06B | 3.93B | 4.11B | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
2.07M
+0% |
5.49M
+165% |
18.88M
+244% |
22.28M
+18% |
45.68M
+105% |
80.02M
+75% |
102.22M
+28% |
96.01M
-6% |
-101,991,675.38
-206% |
-336,506,497.32
+230% |
-852,648,470.46
+153% |
37.36M
-104% |
-8,312,284.97
-122% |
-866,474.01
-90% |
850.71k
-198% |
2.41M
+183% |
3.03M
+26% |
6.25M
+106% |
-24,927,379.36
-499% |
5.89M
-124% |
-26,255,014.91
-546% |
310.31M
-1,282% |
408.44M
+32% |
437.07M
+7% |
300.57M
-31% |
91.92M
-69% |
|
| Operating Income Ratio | (0.13%) | (0.18%) | (0.19%) | (0.18%) | (0.21%) | (0.24%) | (0.25%) | (0.24%) | (-0.75%) | (-7.70%) | (-40.73%) | (1.91%) | (-131.71%) | (-0.41%) | (0.13%) | (0.06%) | (0.06%) | (0.07%) | (-0.53%) | (0.09%) | (-0.39%) | (0.16%) | (0.13%) | (0.10%) | (0.07%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | -0.07 | 0.00 | 140.46k | 1.12M | 1.08M | 638.69k | 434.80k | 285.02k | 8.97k | -0.18 | 0.00 | 0.00 | 109.03k | 96.94k | 125.21k | 398.87k | 247.36k | 285.90k | 214.84k | 156.57k | 411.80k | 7.59M | 18.20M | 31.95M | 30.57M | 15.75M | |
| Interest Expenses | 969.17k | 1.82M | 5.49M | 8.20M | 23.23M | 45.29M | 42.38M | 43.85M | 46.10M | 47.59M | 127.15M | 4.44M | 4.73k | 4.12k | 9.43k | 348.27k | 72.37k | 839.37k | 862.91k | 82.94k | 52.18k | 624.75k | 352.31k | 4.17M | 13.43M | 37.35M | |
| Total Other Income/Exp... | 65.04k | 904.36k | -112,004.00 | -285,307.00 | -2,078,589.00 | -2,847,295.00 | -46,579,857.00 | -46,358,818.00 | -112,754,029.74 | -294,837,339.45 | -233,895,659.65 | 997.03M | 13.16M | 18.61M | 10.13M | 32.18M | 59.95k | 35.82k | -1,033,303.00 | 6.34M | 5.93M | 1.90M | -97,247,646.00 | -53,610,765.00 | -3,373,845.00 | -2,102,856.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 3.04M | 7.31M | 32.67M | 41.19M | 84.63M | 168.64M | 198.81M | 197.54M | -111,489,665.62 | -86,614,000.00 | -511,296,649.00 | 180.62M | 5.01M | -357,531.06 | 10.88M | 2.00M | 2.61M | 7.40M | -23,753,184.00 | 4.36M | 191.32M | 315.01M | 411.48M | 417.66M | 246.98M | 195.94M | |
| EBITDA ratio | (0.19%) | (0.23%) | (0.33%) | (0.33%) | (0.39%) | (0.50%) | (0.49%) | (0.49%) | (-0.82%) | (5.77%) | (29.65%) | (9.22%) | (85.47%) | (-0.17%) | (0.06%) | (0.04%) | (0.06%) | (0.09%) | (-0.33%) | (0.09%) | (-0.53%) | (0.16%) | (0.15%) | (0.10%) | (0.08%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 2.13M | 6.39M | 18.77M | 21.99M | 43.60M | 77.18M | 98.34M | 94.00M | -214,745,705.12 | -337,644,467.33 | -1,086,544,131.05 | 944.58M | 4.85M | 17.74M | 10.87M | 34.59M | 2.42M | 6.28M | -25,071,716.33 | 4.03M | -38,164,635.23 | 310.51M | 311.19M | 356.27M | 186.90M | 89.81M | |
| Income Before Tax Ratio | (0.13%) | (0.20%) | (0.19%) | (0.18%) | (0.20%) | (0.23%) | (0.24%) | (0.23%) | (-1.59%) | (-7.73%) | (-51.90%) | (48.21%) | (76.86%) | (8.42%) | (1.68%) | (0.81%) | (0.05%) | (0.07%) | (-0.53%) | (0.06%) | (-0.57%) | (0.16%) | (0.10%) | (0.08%) | (0.05%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 633.34k | 2.33M | 6.23M | 4.76M | 9.27M | 16.98M | 16.85M | 12.03M | 4.10M | -2,209,270.28 | 171.40k | 143.09k | 13.43M | 251.45k | 156.09k | 1.95M | 1.81M | 1.16M | 1.43M | 752.83k | 334.50k | 52.51M | 17.73M | 20.41M | 29.72M | 8.85M | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 1.50M
+0% |
4.07M
+171% |
10.13M
+149% |
15.18M
+50% |
32.04M
+111% |
57.32M
+79% |
78.23M
+36% |
79.27M
+1% |
-207,431,012.84
-362% |
-319,119,599.20
+54% |
-1,079,116,690.49
+238% |
944.35M
-188% |
4.85M
-99% |
17.74M
+266% |
10.71M
-40% |
32.64M
+205% |
606.77k
-98% |
5.13M
+746% |
-26,358,870.64
-614% |
3.17M
-112% |
-37,147,527.46
-1,272% |
258.60M
-796% |
295.48M
+14% |
354.29M
+20% |
179.92M
-49% |
92.78M
-48% |
|
| Net Income Ratio | (0.09%) | (0.13%) | (0.10%) | (0.12%) | (0.15%) | (0.17%) | (0.19%) | (0.20%) | (-1.53%) | (-7.31%) | (-51.55%) | (48.19%) | (76.87%) | (8.42%) | (1.66%) | (0.77%) | (0.01%) | (0.06%) | (-0.56%) | (0.05%) | (-0.56%) | (0.13%) | (0.10%) | (0.08%) | (0.04%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | 0.08 | 0.07 | 0.14 | 0.26 | 0.26 | 0.26 | -0.68 | -1.05 | -2.73 | 2.39 | 0.01 | 0.05 | 0.03 | 0.08 | 0.00 | 0.01 | -0.07 | 0.01 | -0.03 | 0.19 | 0.17 | 0.20 | 0.10 | 0.05 | |
| Diluted EPS | 0.00 | 0.01 | 0.08 | 0.07 | 0.14 | 0.26 | 0.26 | 0.26 | -0.68 | -1.05 | -2.73 | 2.39 | 0.01 | 0.05 | 0.03 | 0.08 | 0.00 | 0.01 | -0.07 | 0.01 | -0.03 | 0.19 | 0.17 | 0.20 | 0.10 | 0.05 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 319.90M | 319.90M | 319.90M | 319.90M | 319.90M | 319.90M | 319.90M | 319.90M | 305.05M | 303.69M | 395.61M | 394.47M | 404.25M | 394.27M | 396.82M | 393.31M | 303.39M | 394.76M | 376.56M | 316.90M | 1.21B | 1.36B | 1.74B | 1.81B | 1.81B | 1.86B | |
| Diluted Share Outstanding | 319.90M | 319.90M | 319.90M | 319.90M | 319.90M | 319.90M | 319.90M | 319.90M | 305.05M | 303.69M | 395.61M | 394.47M | 404.25M | 394.27M | 396.82M | 393.31M | 303.39M | 394.76M | 376.56M | 316.90M | 1.21B | 1.36B | 1.74B | 1.81B | 1.81B | 1.86B | |