Inmyshow
600556.SSInmyshow Digital Technology(Group)Co.,Ltd. Price (600556.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,855,579,403
(2.6459)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Inmyshow Digital Technology(Group)Co.,Ltd.Currency: CNY
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
16,141,862.00
+0% |
31,210,285.00
+93% |
98,898,617.00
+217% |
123,793,186.00
+25% |
217,372,021.00
+76% |
336,818,992.00
+55% |
402,036,973.00
+19% |
403,213,639.00
+0% |
135,432,459.00
-66% |
43,682,150.00
-68% |
20,934,946.00
-52% |
19,594,606.00
-6% |
63,110.00
-100% |
2,106,278.00
+3,237% |
6,465,272.00
+207% |
42,540,125.00
+558% |
47,368,751.00
+11% |
92,909,443.00
+96% |
46,882,092.00
-50% |
65,825,072.00
+40% |
66,862,565.00
+2% |
1,977,308,254.00
+2,857% |
3,060,400,429.00
+55% |
4,511,671,894.00
+47% |
4,128,909,281.00
-8% |
4,202,030,347.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 8,181,515.00 | 18,854,772.00 | 52,485,237.00 | 62,463,786.00 | 94,029,062.00 | 125,938,646.00 | 149,895,015.00 | 168,971,321.00 | 59,650,672.00 | 44,065,154.00 | 31,328,151.00 | 27,269,634.00 | 0.00 | 252,439.00 | 2,871,827.00 | 29,288,010.00 | 32,865,558.00 | 63,297,102.00 | 40,202,881.00 | 50,475,696.00 | 62,603,834.00 | 1,434,690,852.00 | 2,344,668,254.00 | 3,506,381,445.00 | 3,230,872,956.00 | 3,444,762,163.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
7,960,347.00
+0% |
12,355,513.00
+55% |
46,413,380.00
+276% |
61,329,400.00
+32% |
123,342,959.00
+101% |
210,880,346.00
+71% |
252,141,958.00
+20% |
234,242,318.00
-7% |
75,781,787.00
-68% |
-383,004.00
-101% |
-10,393,205.00
+2,614% |
-7,675,028.00
-26% |
63,110.00
-101% |
1,853,839.00
+2,837% |
3,593,445.00
+94% |
13,252,115.00
+269% |
14,503,193.00
+9% |
29,612,341.00
+104% |
6,679,211.00
-77% |
15,349,376.00
+130% |
4,258,731.00
-72% |
542,617,402.00
+12,641% |
715,732,175.00
+32% |
1,005,290,449.00
+40% |
898,036,325.00
-11% |
757,268,184.00
-16% |
|
| Gross Profit Ratio | (0.49%) | (0.40%) | (0.47%) | (0.50%) | (0.57%) | (0.63%) | (0.63%) | (0.58%) | (0.56%) | (-0.01%) | (-0.50%) | (-0.39%) | (1.00%) | (0.88%) | (0.56%) | (0.31%) | (0.31%) | (0.32%) | (0.14%) | (0.23%) | (0.06%) | (0.27%) | (0.23%) | (0.22%) | (0.22%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,413,400.00 | 24,473,700.00 | 38,715,798.00 | 53,219,196.00 | 74,722,277.00 | 129,460,691.00 | 165,723,570.00 | 105,650,035.00 | |
| General and Administrative | 4,028,532.00 | 4,254,895.00 | 15,021,293.00 | 24,273,247.00 | 32,407,795.00 | 59,617,991.00 | 68,325,420.00 | 68,970,161.00 | 119,612,099.00 | 42,690,006.00 | 70,984,626.00 | 43,154,900.00 | 5,894,420.00 | 1,299,154.00 | 1,042,384.00 | 4,705,551.00 | 4,684,838.00 | 4,226,601.00 | 5,081,465.00 | 5,908,611.00 | 17,857,989.00 | 26,325,812.00 | 34,595,620.00 | 44,262,336.00 | 63,463,281.00 | 173,220,198.00 | |
| Selling, General & Admin... | 4,833,216.00 | 4,775,368.00 | 21,366,349.00 | 30,607,084.00 | 51,997,714.00 | 81,683,051.00 | 102,364,308.00 | 87,405,812.00 | 126,887,732.00 | 44,704,022.00 | 72,254,316.00 | 44,697,013.00 | 5,896,920.00 | 1,299,154.00 | 1,042,384.00 | 4,705,551.00 | 4,684,838.00 | 4,226,601.00 | 6,092,072.00 | 5,908,611.00 | 18,903,097.00 | 135,695,226.00 | 172,010,647.00 | 334,094,113.00 | 381,514,055.00 | 218,003,929.00 | |
| Selling & Marketing Exp... | 804,684.00 | 520,472.00 | 6,345,056.00 | 6,333,837.00 | 19,589,919.00 | 22,065,060.00 | 34,038,887.00 | 18,435,651.00 | 7,275,632.00 | 2,014,016.00 | 1,269,689.00 | 1,542,112.00 | 2,500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,010,607.00 | 55,526,600.00 | 1,045,107.00 | 109,369,413.00 | 137,415,026.00 | 289,831,776.00 | 318,050,773.00 | 44,783,730.00 | |
| Depreciation and Amortiz... | 969,165.00 | 1,820,378.00 | 8,410,599.00 | 11,000,387.00 | 17,805,537.00 | 46,171,163.00 | 58,094,354.00 | 59,684,523.00 | 57,158,214.00 | 54,145,850.00 | 60,800,102.00 | 22,316,192.00 | 155,169.00 | 98,856.00 | 12,979.00 | 183,100.00 | 167,036.00 | 164,726.00 | 315,568.00 | 207,414.00 | 1,633,171.00 | 2,170,647.00 | 4,329,460.00 | 47,288,864.00 | 58,429,449.00 | 65,022,747.00 | |
| Other Expenses | 65,042.00 | 904,355.00 | 5,242,198.00 | 6,823,992.00 | -1,973,388.59 | -2,242,069.75 | -3,172,391.10 | -1,393,469.95 | -112,095,335.92 | -1,137,970.01 | -233,895,660.59 | 1,108,244,594.00 | 13,058,941.00 | 18,515,782.00 | 9,901,588.00 | 31,831,455.00 | -610,665.41 | 89,802.00 | 643,783.00 | -1,859,201.56 | -11,909,620.32 | 47,630,134.00 | 41,661,236.00 | 85,071,515.00 | 149,191,578.00 | 341,696,951.00 | |
| Total Operating Expenses | 4,923,565.00 | 5,045,759.00 | 22,177,855.00 | 31,944,136.00 | 54,856,182.00 | 86,003,106.00 | 107,931,212.00 | 94,504,834.00 | 128,802,797.00 | 45,153,651.00 | 72,388,648.00 | 44,745,377.00 | 8,251,776.00 | 2,561,676.00 | 3,026,423.00 | 11,431,937.00 | 11,828,643.00 | 21,601,074.00 | 22,475,111.00 | 17,349,597.00 | 29,628,132.00 | 236,544,556.00 | 288,394,160.00 | 548,626,320.00 | 696,429,204.00 | 665,350,916.00 | |
| Cost and Exponses | 13,105,081.00 | 23,900,531.00 | 74,663,092.00 | 94,407,922.00 | 148,885,244.00 | 211,941,752.00 | 257,826,228.00 | 263,476,155.00 | 188,453,469.00 | 89,218,805.00 | 103,716,799.00 | 72,015,012.00 | 8,251,776.00 | 2,814,115.00 | 5,898,250.00 | 40,719,947.00 | 44,694,202.00 | 84,898,176.00 | 62,677,992.00 | 67,825,293.00 | 92,231,966.00 | 1,671,235,409.00 | 2,633,062,415.00 | 4,055,007,766.00 | 3,927,302,160.00 | 4,110,113,079.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
2,067,616.00
+0% |
5,489,375.00
+165% |
18,884,235.00
+244% |
22,277,124.00
+18% |
45,675,739.00
+105% |
80,024,987.00
+75% |
102,224,087.00
+28% |
96,010,864.00
-6% |
-101,991,675.38
-206% |
-336,506,497.32
+230% |
-852,648,470.46
+153% |
37,361,155.00
-104% |
-8,312,284.97
-122% |
-866,474.01
-90% |
850,705.00
-198% |
2,411,381.00
+183% |
3,031,206.00
+26% |
6,248,385.00
+106% |
-24,927,379.36
-499% |
5,885,123.00
-124% |
-26,255,014.91
-546% |
310,306,595.00
-1,282% |
408,435,120.00
+32% |
437,065,809.00
+7% |
300,568,592.00
-31% |
91,917,267.00
-69% |
|
| Operating Income Ratio | (0.13%) | (0.18%) | (0.19%) | (0.18%) | (0.21%) | (0.24%) | (0.25%) | (0.24%) | (-0.75%) | (-7.70%) | (-40.73%) | (1.91%) | (-131.71%) | (-0.41%) | (0.13%) | (0.06%) | (0.06%) | (0.07%) | (-0.53%) | (0.09%) | (-0.39%) | (0.16%) | (0.13%) | (0.10%) | (0.07%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | -0.07 | 0.00 | 140,464.00 | 1,115,175.00 | 1,082,245.00 | 638,686.00 | 434,796.00 | 285,016.00 | 8,972.07 | -0.18 | 0.00 | 0.00 | 109,027.00 | 96,936.00 | 125,214.00 | 398,869.00 | 247,364.00 | 285,903.00 | 214,839.00 | 156,567.00 | 411,795.00 | 7,587,296.00 | 18,204,603.00 | 31,947,325.00 | 30,573,720.00 | 15,748,327.00 | |
| Interest Expenses | 969,165.00 | 1,820,378.00 | 5,487,106.00 | 8,198,028.00 | 23,231,633.00 | 45,288,681.00 | 42,375,874.00 | 43,853,350.00 | 46,097,824.00 | 47,589,692.00 | 127,145,265.00 | 4,442,388.00 | 4,733.00 | 4,124.00 | 9,429.00 | 348,272.00 | 72,367.00 | 839,371.00 | 862,908.00 | 82,937.00 | 52,183.00 | 624,753.00 | 352,312.00 | 4,165,849.00 | 13,434,693.00 | 37,347,972.00 | |
| Total Other Income/Exp... | 65,042.00 | 904,356.00 | -112,004.00 | -285,307.00 | -2,078,589.00 | -2,847,295.00 | -46,579,857.00 | -46,358,818.00 | -112,754,029.74 | -294,837,339.45 | -233,895,659.65 | 997,034,238.00 | 13,163,234.00 | 18,608,594.00 | 10,133,160.00 | 32,179,728.00 | 59,950.00 | 35,822.00 | -1,033,303.00 | 6,340,714.00 | 5,934,408.00 | 1,903,812.00 | -97,247,646.00 | -53,610,765.00 | -3,373,845.00 | -2,102,856.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 3,036,781.00 | 7,309,753.00 | 32,669,938.00 | 41,190,234.00 | 84,634,321.00 | 168,637,537.00 | 198,811,372.00 | 197,536,056.00 | -111,489,665.62 | -86,614,000.00 | -511,296,649.00 | 180,621,742.00 | 5,006,122.00 | -357,531.06 | 10,881,054.00 | 2,003,278.00 | 2,607,579.00 | 7,403,303.00 | -23,753,184.00 | 4,364,699.00 | 191,324,285.00 | 315,005,810.00 | 411,481,938.00 | 417,662,355.00 | 246,982,373.00 | 195,936,355.00 | |
| EBITDA ratio | (0.19%) | (0.23%) | (0.33%) | (0.33%) | (0.39%) | (0.50%) | (0.49%) | (0.49%) | (-0.82%) | (5.77%) | (29.65%) | (9.22%) | (85.47%) | (-0.17%) | (0.06%) | (0.04%) | (0.06%) | (0.09%) | (-0.33%) | (0.09%) | (-0.53%) | (0.16%) | (0.15%) | (0.10%) | (0.08%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 2,132,658.00 | 6,393,731.00 | 18,772,231.00 | 21,991,817.00 | 43,597,150.00 | 77,177,692.00 | 98,341,143.00 | 93,998,182.00 | -214,745,705.12 | -337,644,467.33 | -1,086,544,131.05 | 944,580,233.00 | 4,850,950.00 | 17,742,120.00 | 10,868,079.00 | 34,591,109.00 | 2,420,541.00 | 6,284,207.00 | -25,071,716.33 | 4,025,921.00 | -38,164,635.23 | 310,507,514.00 | 311,187,474.00 | 356,265,820.00 | 186,900,562.00 | 89,814,411.00 | |
| Income Before Tax Ratio | (0.13%) | (0.20%) | (0.19%) | (0.18%) | (0.20%) | (0.23%) | (0.24%) | (0.23%) | (-1.59%) | (-7.73%) | (-51.90%) | (48.21%) | (76.86%) | (8.42%) | (1.68%) | (0.81%) | (0.05%) | (0.07%) | (-0.53%) | (0.06%) | (-0.57%) | (0.16%) | (0.10%) | (0.08%) | (0.05%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 633,339.00 | 2,327,661.00 | 6,233,421.00 | 4,756,156.00 | 9,270,200.00 | 16,979,547.00 | 16,849,765.00 | 12,034,640.00 | 4,095,541.00 | -2,209,270.28 | 171,396.00 | 143,092.00 | 13,427,611.00 | 251,449.00 | 156,086.00 | 1,945,573.00 | 1,813,769.00 | 1,157,728.00 | 1,432,233.00 | 752,828.00 | 334,499.00 | 52,507,595.00 | 17,725,867.00 | 20,410,749.00 | 29,719,232.00 | 8,850,469.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 1,499,318.00
+0% |
4,066,069.00
+171% |
10,133,219.00
+149% |
15,180,753.00
+50% |
32,042,370.00
+111% |
57,321,856.00
+79% |
78,228,815.00
+36% |
79,273,159.00
+1% |
-207,431,012.84
-362% |
-319,119,599.20
+54% |
-1,079,116,690.49
+238% |
944,347,147.00
-188% |
4,850,950.00
-99% |
17,742,120.00
+266% |
10,714,162.00
-40% |
32,644,800.00
+205% |
606,772.00
-98% |
5,131,893.00
+746% |
-26,358,870.64
-614% |
3,169,006.00
-112% |
-37,147,527.46
-1,272% |
258,596,890.00
-796% |
295,484,987.00
+14% |
354,286,196.00
+20% |
179,922,184.00
-49% |
92,778,970.00
-48% |
|
| Net Income Ratio | (0.09%) | (0.13%) | (0.10%) | (0.12%) | (0.15%) | (0.17%) | (0.19%) | (0.20%) | (-1.53%) | (-7.31%) | (-51.55%) | (48.19%) | (76.87%) | (8.42%) | (1.66%) | (0.77%) | (0.01%) | (0.06%) | (-0.56%) | (0.05%) | (-0.56%) | (0.13%) | (0.10%) | (0.08%) | (0.04%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | 0.08 | 0.07 | 0.14 | 0.26 | 0.26 | 0.26 | -0.68 | -1.05 | -2.73 | 2.39 | 0.01 | 0.05 | 0.03 | 0.08 | 0.00 | 0.01 | -0.07 | 0.01 | -0.03 | 0.19 | 0.17 | 0.20 | 0.10 | 0.05 | |
| Diluted EPS | 0.00 | 0.01 | 0.08 | 0.07 | 0.14 | 0.26 | 0.26 | 0.26 | -0.68 | -1.05 | -2.73 | 2.39 | 0.01 | 0.05 | 0.03 | 0.08 | 0.00 | 0.01 | -0.07 | 0.01 | -0.03 | 0.19 | 0.17 | 0.20 | 0.10 | 0.05 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 305,045,607.00 | 303,689,684.00 | 395,605,736.00 | 394,467,059.00 | 404,245,891.00 | 394,269,353.00 | 396,820,777.00 | 393,310,855.00 | 303,385,500.00 | 394,761,000.00 | 376,555,295.00 | 316,900,641.00 | 1,214,491,642.00 | 1,361,036,264.00 | 1,738,146,987.00 | 1,807,747,642.00 | 1,807,747,642.00 | 1,855,579,403.00 | |
| Diluted Share Outstanding | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 319,901,605.00 | 305,045,607.00 | 303,689,684.00 | 395,605,736.00 | 394,467,059.00 | 404,245,891.00 | 394,269,353.00 | 396,820,833.00 | 393,310,855.00 | 303,386,010.00 | 394,761,000.00 | 376,555,295.00 | 316,900,641.00 | 1,214,491,642.00 | 1,361,036,264.00 | 1,738,146,987.00 | 1,807,747,642.00 | 1,807,747,642.00 | 1,855,579,403.00 | |