
Baoding
600550.SSBaoding Tianwei Baobian Electric Co., Ltd. Price (600550.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,841,528,480
(0)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 431,605,085 | 555,404,193 | 583,163,497 | 614,275,015 | 611,934,673 | 652,814,495 | 809,872,878 | 1,133,113,014 | 1,963,050,060 | 3,079,807,536 | 3,156,269,138 | 4,368,624,822 | 6,009,692,706 | 7,629,799,750 | 5,345,826,411 | 2,829,670,982 | 4,358,993,718 | 3,895,042,664 | 4,027,432,992 | 4,068,435,950 | 4,367,977,205 | 3,186,847,122 | 3,517,765,338 | 4,084,568,682 | 4,139,509,091 | 3,445,632,803 | 3,427,445,227 |
Net Income | 28,924,501 | 43,563,215 | 41,785,270 | 49,083,233 | 44,061,387 | 33,203,912 | 39,753,502 | 51,090,749 | 101,411,318 | 198,097,466 | 449,794,019 | 943,213,948 | 586,155,356 | 618,808,051 | 35,159,385 | -1,524,634,465 | -5,233,347,042 | 67,707,840 | 90,651,145 | 109,128,086 | 80,918,402 | -816,508,327 | 15,207,662 | 21,126,296 | 43,409,473 | 48,045,571 | -205,809,683 |
FCF USD | - | - | -16,226,186 | -23,545,650 | -134,817,866 | -58,691,516 | 58,217,963 | -52,759,771 | -422,170,190 | -696,957,330 | -96,678,145 | -1,445,275,654 | -1,657,275,992 | -324,851,002 | -836,011,713 | 2,297,133 | 582,967,346 | 593,942,508 | -9,563,677 | 296,392,421 | 136,543,450 | 442,369,030 | 184,727,843 | 676,182,620 | 243,373,872 | -418,027,587 | 564,057,308 |
OCF USD | - | - | 1,583,528 | -5,280,133 | 62,597,826 | 55,777,666 | 106,889,354 | 46,255,057 | 6,670,318 | -312,499,115 | 198,203,288 | 274,926,211 | 308,033,455 | 600,331,248 | -148,145,962 | 165,447,074 | 678,432,183 | 628,517,338 | 153,263,901 | 509,942,483 | 337,141,544 | 485,963,414 | 261,814,840 | 704,621,613 | 281,107,844 | -371,795,268 | 630,644,683 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 5.09 | 4.46 | 4.19 | 2.57 | 0.80 | 0.17 | 0.07 | 0.99 | 0.76 | 3.08 | 7.56 | 7.75 | 80.89 | -2.40 | -0.56 | 28.01 | 19.39 | 1.92 | 6.74 | -0.19 | 51.26 | 39.40 | 20.77 | 20.70 | -4.35 |
D/E | 1.71 | 1.67 | 1.24 | 1.36 | 0.44 | 0.44 | 0.54 | 0.94 | 1.24 | 0.79 | 0.86 | 1.48 | 1.88 | 1.67 | 0.98 | 1.27 | 104.72 | 5.23 | 16.18 | 12.94 | 9.81 | 4.53 | 4.88 | 3.98 | 3.22 | 2.99 | 5.01 |
CA/CL | 1.06 | 1.12 | 2.19 | 2.12 | 2.53 | 2.03 | 1.54 | 1.22 | 0.97 | 1.18 | 1.05 | 1.65 | 1.30 | 1.34 | 2.04 | 1.36 | 1.04 | 1.03 | 0.97 | 0.78 | 0.80 | 0.82 | 0.96 | 0.96 | 1.05 | 1.05 | 0.98 |
TA/TL | 1.32 | 1.34 | 1.52 | 1.50 | 2.32 | 2.47 | 2.28 | 1.75 | 1.58 | 1.77 | 1.53 | 1.57 | 1.43 | 1.49 | 1.77 | 1.62 | 1.03 | 1.15 | 1.07 | 1.07 | 1.08 | 1.15 | 1.13 | 1.16 | 1.16 | 1.19 | 1.10 |
Total Debt | 238,630,000 | 246,630,000 | 326,430,000 | 376,500,000 | 368,020,000 | 386,380,000 | 491,500,000 | 912,000,000 | 1,253,047,431 | 1,565,255,795 | 2,138,500,000 | 5,619,500,000 | 7,701,561,076 | 7,872,289,915 | 6,718,114,916 | 6,770,249,799 | 6,636,914,407 | 4,784,102,642 | 4,858,796,950 | 5,350,527,190 | 4,896,467,672 | 3,565,282,116 | 3,100,876,526 | 2,429,744,250 | 2,244,802,553 | 2,185,400,491 | 2,542,400,806 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.65% | 11.05% | 7.07% | 7.42% | 3.76% | 2.55% | 2.95% | 3.09% | 5.66% | 6.44% | 9.22% | 9.31% | 4.38% | 3.97% | -0.25% | -13.73% | -71.66% | 0.32% | 1.28% | 0.39% | 0.78% | -18.82% | 2.16% | 7.57% | 5.08% | 4.31% | -4.03% |
ROE | 20.73% | 29.49% | 15.88% | 17.71% | 5.26% | 3.81% | 4.36% | 5.29% | 10.04% | 10.00% | 18.11% | 24.92% | 14.28% | 13.17% | 0.51% | -28.54% | -8,257.40% | 7.40% | 30.19% | 26.39% | 16.22% | -103.67% | 2.40% | 3.46% | 6.23% | 6.56% | -40.58% |
ROA | - | - | 5.45% | 5.93% | 2.99% | 2.28% | 2.47% | 2.41% | 4.40% | 5.04% | 6.00% | 7.89% | 3.90% | 3.89% | 0.38% | -11.16% | -58.60% | 0.89% | 1.15% | 1.14% | 0.79% | -11.54% | 0.26% | 0.44% | 1.00% | 0.89% | -3.28% |
NM % | 6.70% | 7.84% | 7.17% | 7.99% | 7.20% | 5.09% | 4.91% | 4.51% | 5.17% | 6.43% | 14.25% | 21.59% | 9.75% | 8.11% | 0.66% | -53.88% | -120.06% | 1.74% | 2.25% | 2.68% | 1.85% | -25.62% | 0.43% | 0.52% | 1.05% | 1.39% | -6.00% |
FCF / R% | - | - | -2.78% | -3.83% | -22.03% | -8.99% | 7.19% | -4.66% | -21.51% | -22.63% | -3.06% | -33.08% | -27.58% | -4.26% | -15.64% | 0.08% | 13.37% | 15.25% | -0.24% | 7.29% | 3.13% | 13.88% | 5.25% | 16.55% | 5.88% | -12.13% | 16.46% |
FCF / NI% | - | - | -38.83% | -47.97% | -305.98% | -156.98% | 128.96% | -81.94% | -276.46% | -277.28% | -20.94% | -150.37% | -272.44% | -51.32% | -1,279.09% | -0.14% | -10.02% | 779.49% | -10.35% | 270.25% | 190.65% | -52.66% | 1,070.03% | 2,705.05% | 425.18% | -870.06% | -274.07% |
Operating Margin (OM) | 0.00 | 0.00 | 0.03 | 0.04 | 0.08 | 0.05 | 0.08 | 0.10 | 0.06 | 0.09 | 0.14 | 0.30 | 0.26 | 0.28 | 0.35 | 0.13 | -1.12 | -1.24 | -1.17 | -1.13 | -1.04 | -1.68 | -1.52 | -1.30 | -1.32 | -1.58 | -1.65 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.08 | 0.16 | 0.36 | 0.75 | 0.46 | 0.49 | 0.03 | -1.11 | -3.81 | 0.05 | 0.06 | 0.07 | 0.05 | -0.49 | 0.01 | 0.01 | 0.02 | 0.03 | -0.11 |
SPS | 0.35 | 0.46 | 0.48 | 0.51 | 0.50 | 0.54 | 0.67 | 0.93 | 1.61 | 2.53 | 2.53 | 3.47 | 4.74 | 6.04 | 4.56 | 2.06 | 3.17 | 2.82 | 2.62 | 2.65 | 2.86 | 1.92 | 1.91 | 2.22 | 2.25 | 1.87 | 1.86 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.09 | 0.04 | 0.01 | -0.26 | 0.16 | 0.22 | 0.24 | 0.48 | -0.13 | 0.12 | 0.49 | 0.45 | 0.10 | 0.33 | 0.22 | 0.29 | 0.14 | 0.38 | 0.15 | -0.20 | 0.34 |
FCPS | 0.00 | 0.00 | -0.01 | -0.02 | -0.11 | -0.05 | 0.05 | -0.04 | -0.35 | -0.57 | -0.08 | -1.15 | -1.31 | -0.26 | -0.71 | 0.00 | 0.42 | 0.43 | -0.01 | 0.19 | 0.09 | 0.27 | 0.10 | 0.37 | 0.13 | -0.23 | 0.31 |
BVPS | 0.11 | 0.12 | 0.22 | 0.23 | 0.69 | 0.80 | 0.84 | 0.94 | 1.04 | 1.79 | 2.12 | 3.50 | 3.73 | 4.22 | 6.40 | 4.26 | 0.20 | 0.82 | 0.34 | 0.41 | 0.47 | 0.59 | 0.43 | 0.41 | 0.44 | 0.47 | 0.32 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.08 | 0.16 | 0.36 | 0.75 | 0.46 | 0.49 | 0.03 | -1.11 | -3.81 | 0.05 | 0.06 | 0.07 | 0.05 | -0.49 | 0.01 | 0.01 | 0.02 | 0.03 | -0.11 |
CAGR-SPS | 0.35 | 0.46 | 0.48 | 0.51 | 0.50 | 0.54 | 0.67 | 0.93 | 1.61 | 2.53 | 2.53 | 3.47 | 4.74 | 6.04 | 4.56 | 2.06 | 3.17 | 2.82 | 2.62 | 2.65 | 2.86 | 1.92 | 1.91 | 2.22 | 2.25 | 1.87 | 1.86 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.09 | 0.04 | 0.01 | -0.26 | 0.16 | 0.22 | 0.24 | 0.48 | -0.13 | 0.12 | 0.49 | 0.45 | 0.10 | 0.33 | 0.22 | 0.29 | 0.14 | 0.38 | 0.15 | -0.20 | 0.34 |
CAGR-FCPS | 0.00 | 0.00 | -0.01 | -0.02 | -0.11 | -0.05 | 0.05 | -0.04 | -0.35 | -0.57 | -0.08 | -1.15 | -1.31 | -0.26 | -0.71 | 0.00 | 0.42 | 0.43 | -0.01 | 0.19 | 0.09 | 0.27 | 0.10 | 0.37 | 0.13 | -0.23 | 0.31 |
CAGR-BVPS | 0.11 | 0.12 | 0.22 | 0.23 | 0.69 | 0.80 | 0.84 | 0.94 | 1.04 | 1.79 | 2.12 | 3.50 | 3.73 | 4.22 | 6.40 | 4.26 | 0.20 | 0.82 | 0.34 | 0.41 | 0.47 | 0.59 | 0.43 | 0.41 | 0.44 | 0.47 | 0.32 |