Baoding
600550.SSBaoding Tianwei Baobian Electric Co., Ltd. Price (600550.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,841,528,480
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Baoding Tianwei Baobian Electric Co., Ltd.Currency: CNY
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
431,605,085.00
+0% |
555,404,193.00
+29% |
583,163,497.00
+5% |
614,275,015.00
+5% |
611,934,673.00
0% |
652,814,495.00
+7% |
809,872,878.00
+24% |
1,133,113,014.00
+40% |
1,963,050,060.00
+73% |
3,079,807,536.00
+57% |
3,156,269,138.00
+2% |
4,368,624,822.00
+38% |
6,009,692,706.00
+38% |
7,629,799,750.00
+27% |
5,345,826,411.00
-30% |
2,829,670,982.00
-47% |
4,358,993,718.00
+54% |
3,895,042,664.00
-11% |
4,027,432,992.00
+3% |
4,068,435,950.00
+1% |
4,367,977,205.00
+7% |
3,186,847,122.00
-27% |
3,517,765,338.00
+10% |
4,084,568,682.00
+16% |
4,139,509,091.00
+1% |
3,445,632,803.00
-17% |
3,427,445,227.00
-1% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 307,736,349.00 | 407,289,625.00 | 438,000,779.00 | 457,536,771.00 | 482,984,128.00 | 515,967,190.00 | 646,459,582.00 | 901,732,365.00 | 1,572,590,370.00 | 2,563,621,087.00 | 2,524,497,403.00 | 3,387,189,217.00 | 4,856,338,715.00 | 6,381,884,468.00 | 4,236,293,118.00 | 2,716,546,735.00 | 4,004,107,654.00 | 3,060,178,271.00 | 3,300,144,857.00 | 3,105,884,196.00 | 3,510,129,215.00 | 2,801,701,902.00 | 2,849,668,519.00 | 3,333,465,155.00 | 3,407,672,352.00 | 2,756,281,041.00 | 3,033,182,167.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
123,868,736.00
+0% |
148,114,568.00
+20% |
145,162,718.00
-2% |
156,738,244.00
+8% |
128,950,545.00
-18% |
136,847,305.00
+6% |
163,413,296.00
+19% |
231,380,649.00
+42% |
390,459,690.00
+69% |
516,186,449.00
+32% |
631,771,735.00
+22% |
981,435,605.00
+55% |
1,153,353,991.00
+18% |
1,247,915,282.00
+8% |
1,109,533,293.00
-11% |
113,124,247.00
-90% |
354,886,064.00
+214% |
834,864,393.00
+135% |
727,288,135.00
-13% |
962,551,754.00
+32% |
857,847,990.00
-11% |
385,145,220.00
-55% |
668,096,819.00
+73% |
751,103,527.00
+12% |
731,836,739.00
-3% |
689,351,762.00
-6% |
394,263,060.00
-43% |
|
| Gross Profit Ratio | (0.29%) | (0.27%) | (0.25%) | (0.26%) | (0.21%) | (0.21%) | (0.20%) | (0.20%) | (0.20%) | (0.17%) | (0.20%) | (0.22%) | (0.19%) | (0.16%) | (0.21%) | (0.04%) | (0.08%) | (0.21%) | (0.18%) | (0.24%) | (0.20%) | (0.12%) | (0.19%) | (0.18%) | (0.18%) | (0.20%) | (0.12%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 111,975,868.00 | 59,354,702.00 | 106,281,299.00 | 106,931,542.00 | 111,941,297.00 | 119,831,847.00 | 117,932,492.00 | 124,514,752.00 | 120,315,045.00 | 128,544,566.00 | 133,990,220.00 | 167,373,291.00 | 211,371,397.00 | 157,894,760.00 | |
| General and Administrative | 44,842,597.00 | 46,901,835.00 | 52,039,968.00 | 57,377,549.00 | 43,994,985.00 | 46,770,081.00 | 54,788,532.00 | 93,658,644.00 | 125,309,444.00 | 201,252,927.00 | 135,771,939.00 | 222,984,108.00 | 259,714,396.00 | 82,018,480.00 | 75,353,564.00 | 179,380,018.00 | 189,460,388.00 | 32,585,506.00 | 41,807,702.00 | 41,745,520.00 | 36,811,005.00 | 34,441,808.00 | 40,830,419.00 | 30,542,775.00 | 35,960,988.00 | 30,263,062.00 | 37,990,218.00 | |
| Selling, General & Admin... | 54,430,364.00 | 58,867,582.00 | 65,157,815.00 | 72,859,074.00 | 59,334,758.00 | 62,620,113.00 | 81,072,544.00 | 130,385,441.00 | 177,492,429.00 | 267,769,469.00 | 246,439,740.00 | 308,638,978.00 | 352,714,099.00 | 256,216,361.00 | 202,859,764.00 | 317,985,693.00 | 410,949,453.00 | 195,429,320.00 | 211,792,327.00 | 225,678,482.00 | 167,172,216.00 | 165,738,329.00 | 210,289,433.00 | 173,787,373.00 | 213,481,649.00 | 175,141,633.00 | 376,964,487.00 | |
| Selling & Marketing Exp... | 9,587,766.00 | 11,965,746.00 | 13,117,846.00 | 15,481,525.00 | 15,339,773.00 | 15,850,031.00 | 26,284,012.00 | 36,726,797.00 | 52,182,984.00 | 66,516,541.00 | 110,667,801.00 | 85,654,870.00 | 92,999,702.00 | 174,197,880.00 | 127,506,200.00 | 138,605,674.00 | 221,489,065.00 | 162,843,814.00 | 169,984,624.00 | 183,932,962.00 | 130,361,211.00 | 131,296,521.00 | 169,459,014.00 | 143,244,598.00 | 177,520,660.00 | 144,878,571.00 | 102,735,336.00 | |
| Depreciation and Amortiz... | -100,247,356.98 | -122,128,778.22 | 19,465,164.00 | 19,428,178.00 | 19,336,361.00 | 26,344,731.00 | 33,092,921.00 | 44,500,679.00 | 62,591,605.00 | 73,663,035.00 | 78,285,713.00 | 96,708,952.00 | 146,447,337.00 | 244,537,084.00 | 321,295,171.00 | 259,124,986.00 | 289,000,381.00 | 192,991,817.00 | 193,795,856.00 | 190,052,343.00 | 199,498,469.00 | 205,391,178.00 | 200,660,784.00 | 190,140,419.00 | 175,785,226.00 | 141,754,445.00 | 134,061,586.00 | |
| Other Expenses | 2,607,391.00 | -89,481.18 | 3,761,879.00 | 25,532,801.00 | 6,018,386.00 | 3,199,655.00 | 5,310,370.00 | 7,225,731.00 | 19,664,906.00 | 35,293,814.00 | 21,467,244.00 | 119,047,720.00 | 77,163,607.00 | 124,235,418.00 | 223,573,953.00 | 49,716,841.00 | -444,303,103.37 | 63,105,758.00 | 24,295,529.00 | 91,470,757.00 | 28,068,658.00 | 2,873,628.00 | 175,750,091.00 | 150,650,445.00 | 176,730,232.00 | 163,679,131.00 | 12,481,941.00 | |
| Total Operating Expenses | 57,037,755.00 | 62,127,131.00 | 69,324,213.00 | 77,264,279.00 | 63,142,999.00 | 66,334,049.00 | 84,957,372.00 | 134,527,976.00 | 179,736,505.00 | 278,952,603.00 | 256,448,310.00 | 323,018,784.00 | 374,939,775.00 | 663,100,574.00 | 485,943,542.00 | 631,759,413.00 | 718,011,384.00 | 464,568,900.00 | 530,355,017.00 | 545,638,604.00 | 489,777,988.00 | 488,659,260.00 | 514,584,091.00 | 458,428,039.00 | 557,585,173.00 | 550,192,162.00 | 576,677,573.00 | |
| Cost and Exponses | 57,037,755.00 | 62,127,131.00 | 507,324,992.00 | 534,801,050.00 | 546,127,127.00 | 582,301,239.00 | 731,416,954.00 | 1,036,260,342.00 | 1,752,326,875.00 | 2,842,573,691.00 | 2,780,945,714.00 | 3,710,208,001.00 | 5,231,278,490.00 | 7,044,985,042.00 | 4,722,236,661.00 | 3,348,306,149.00 | 4,722,119,038.00 | 3,524,747,172.00 | 3,830,499,875.00 | 3,651,522,800.00 | 3,999,907,204.00 | 3,290,361,163.00 | 3,364,252,610.00 | 3,791,893,195.00 | 3,965,257,525.00 | 3,306,473,204.00 | 3,609,859,740.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
43,209,601.00
+0% |
60,091,127.00
+39% |
57,154,619.00
-5% |
57,759,512.00
+1% |
49,119,903.00
-15% |
53,703,505.00
+9% |
68,740,507.00
+28% |
79,898,192.00
+16% |
165,275,045.00
+107% |
278,270,032.00
+68% |
489,444,929.00
+76% |
992,872,215.00
+103% |
605,227,798.00
-39% |
598,756,619.00
-1% |
-78,364,165.59
-113% |
-1,732,510,118.25
+2,111% |
-5,376,668,964.60
+210% |
22,309,695.00
-100% |
73,487,527.00
+229% |
24,812,624.00
-66% |
46,403,125.00
+87% |
-840,804,014.30
-1,912% |
200,190,005.00
-124% |
300,321,848.00
+50% |
165,520,084.00
-45% |
159,410,354.00
-4% |
-96,431,610.00
-160% |
|
| Operating Income Ratio | (0.10%) | (0.11%) | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.16%) | (0.23%) | (0.10%) | (0.08%) | (-0.01%) | (-0.61%) | (-1.23%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (-0.26%) | (0.06%) | (0.07%) | (0.04%) | (0.05%) | (-0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | -0.98 | -0.95 | -0.42 | 224,279.00 | 2,274,351.00 | 2,004,948.00 | 2,388,219.00 | 1,583,880.00 | 3,033,599.00 | 12,947,570.00 | -0.04 | 23,586,715.00 | 17,243,608.00 | 14,176,821.00 | 18,257,313.00 | 11,188,820.00 | 13,002,918.00 | 16,265,933.00 | 17,655,446.00 | 12,359,247.00 | 28,461,995.00 | 12,388,973.00 | 7,482,245.00 | 4,523,027.00 | 5,256,299.00 | 6,776,308.00 | 6,106,026.00 | |
| Interest Expenses | 23,621,378.00 | 25,806,826.00 | 22,156,936.00 | 23,363,484.00 | 23,281,972.00 | 21,571,911.00 | 26,150,584.00 | 39,300,866.00 | 63,974,177.00 | 86,844,254.00 | 110,513,327.00 | 259,907,758.00 | 333,969,358.00 | 420,123,579.00 | 420,832,257.00 | 454,051,788.00 | 425,645,814.00 | 340,936,545.00 | 310,904,816.00 | 271,052,832.00 | 276,827,524.00 | 239,229,482.00 | 153,453,831.00 | 126,984,585.00 | 92,699,655.00 | 88,104,842.00 | 93,087,457.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 106,389.00 | 723,657.00 | 2,715,060.00 | -295,326.00 | 309,714.00 | -23,507,503.00 | -44,482,878.00 | -48,459,032.00 | 21,467,244.00 | 27,995,772.00 | 71,996,589.00 | 122,751,467.00 | -390,368,431.00 | -1,177,747,768.00 | -446,043,964.99 | 62,990,675.00 | 22,193,003.00 | -181,787,729.00 | 28,028,569.00 | 2,873,630.00 | -159,460,583.00 | -267,804,631.00 | -105,467,553.00 | -101,880,099.00 | -46,016,412.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | -57,037,755.93 | -62,127,131.90 | 95,303,669.00 | 101,274,832.00 | 94,453,298.00 | 101,324,822.00 | 128,293,727.00 | 164,799,000.00 | 302,570,700.00 | 383,776,000.00 | 701,351,000.00 | 1,378,217,000.00 | 1,157,818,073.00 | 1,160,250,098.00 | 1,021,251,267.00 | -978,586,118.76 | -4,664,875,384.00 | 619,228,730.00 | 607,010,092.00 | 575,995,361.00 | 544,315,789.00 | -394,354,532.00 | 393,159,063.00 | 345,228,316.00 | 328,796,646.00 | 285,956,812.00 | 81,239,630.00 | |
| EBITDA ratio | (-0.13%) | (-0.11%) | (0.16%) | (0.17%) | (0.15%) | (0.16%) | (0.16%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.34%) | (0.20%) | (0.16%) | (0.22%) | (-0.23%) | (-0.09%) | (0.19%) | (0.29%) | (0.18%) | (0.18%) | (0.03%) | (0.11%) | (0.12%) | (0.08%) | (0.09%) | (0.02%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 43,209,601.00 | 60,091,127.00 | 57,261,008.00 | 58,483,169.00 | 51,834,963.00 | 53,538,370.00 | 69,050,221.00 | 80,234,497.00 | 176,004,917.00 | 289,222,173.00 | 510,912,173.00 | 1,020,867,987.00 | 677,224,387.00 | 721,508,086.00 | 145,071,168.00 | -1,683,284,621.75 | -5,822,712,928.99 | 85,300,366.00 | 95,680,526.00 | 115,303,135.00 | 74,471,784.00 | -837,930,386.22 | 41,894,857.00 | 30,741,519.00 | 60,052,531.00 | 57,530,255.00 | -142,448,022.00 | |
| Income Before Tax Ratio | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.16%) | (0.23%) | (0.11%) | (0.09%) | (0.03%) | (-0.59%) | (-1.34%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (-0.26%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (-0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 14,285,099.00 | 16,527,912.00 | 15,475,738.00 | 9,399,936.00 | 7,773,575.00 | 18,236,800.00 | 23,905,292.00 | 15,844,910.00 | 23,297,056.00 | 37,870,371.00 | 49,281,749.00 | 59,716,045.00 | 68,914,333.00 | 88,463,656.00 | 79,711,229.00 | 15,538,051.00 | -5,440,195.53 | 9,104,088.00 | 3,321,665.00 | 5,630,862.00 | 2,851,981.00 | 2,091,121.00 | 24,631,010.00 | 5,744,506.00 | 2,812,868.00 | 9,484,684.00 | 46,075,658.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 28,924,501.00
+0% |
43,563,215.00
+51% |
41,785,270.00
-4% |
49,083,233.00
+17% |
44,061,387.00
-10% |
33,203,912.00
-25% |
39,753,502.00
+20% |
51,090,749.00
+29% |
101,411,318.00
+98% |
198,097,466.00
+95% |
449,794,019.00
+127% |
943,213,948.00
+110% |
586,155,356.00
-38% |
618,808,051.00
+6% |
35,159,385.00
-94% |
-1,524,634,464.63
-4,436% |
-5,233,347,041.62
+243% |
67,707,840.00
-101% |
90,651,145.00
+34% |
109,128,086.00
+20% |
80,918,402.00
-26% |
-816,508,326.90
-1,109% |
15,207,662.00
-102% |
21,126,296.00
+39% |
43,409,473.00
+105% |
48,045,571.00
+11% |
-205,809,683.00
-528% |
|
| Net Income Ratio | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.14%) | (0.22%) | (0.10%) | (0.08%) | (0.01%) | (-0.54%) | (-1.20%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (-0.26%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (-0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.04 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.09 | 0.12 | 0.36 | 0.75 | 0.46 | 0.49 | 0.03 | -1.11 | -3.81 | 0.05 | 0.06 | 0.07 | 0.05 | -0.49 | 0.01 | 0.01 | 0.02 | 0.03 | -0.11 | |
| Diluted EPS | 0.02 | 0.04 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.09 | 0.12 | 0.36 | 0.75 | 0.46 | 0.49 | 0.03 | -1.11 | -3.81 | 0.05 | 0.06 | 0.07 | 0.05 | -0.49 | 0.01 | 0.01 | 0.02 | 0.03 | -0.11 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,247,232,683.00 | 1,259,283,778.00 | 1,267,771,973.00 | 1,262,873,574.00 | 1,171,979,522.00 | 1,370,855,171.00 | 1,373,581,900.00 | 1,381,792,670.00 | 1,534,607,067.00 | 1,534,607,067.00 | 1,526,762,308.00 | 1,662,949,743.00 | 1,841,528,480.00 | 1,841,528,480.00 | 1,841,528,480.00 | 1,841,528,480.00 | 1,841,528,480.00 | |
| Diluted Share Outstanding | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,216,061,250.00 | 1,247,232,683.00 | 1,259,283,778.00 | 1,267,771,973.00 | 1,262,873,574.00 | 1,171,979,522.00 | 1,370,855,178.00 | 1,373,581,901.00 | 1,381,792,670.00 | 1,536,460,098.00 | 1,537,015,298.00 | 1,526,762,308.00 | 1,662,949,749.00 | 1,841,528,480.00 | 1,841,528,480.00 | 1,841,528,480.00 | 1,841,528,480.00 | 1,841,528,480.00 | |