
Wanhua
600309.SSWanhua Chemical Price (600309.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,139,746,626
(0)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 140,737,571 | 181,524,246 | 210,406,102 | 344,853,089 | 571,288,456 | 881,744,022 | 1,343,705,425 | 2,104,228,713 | 3,309,540,687 | 4,907,571,866 | 7,803,583,625 | 7,704,393,026 | 6,492,919,698 | 9,429,776,859 | 13,662,307,339 | 15,942,126,516 | 20,237,973,217 | 22,088,368,488 | 19,492,382,889 | 30,099,861,530 | 53,123,173,258 | 60,621,193,436 | 68,050,668,650 | 73,432,968,475 | 145,537,817,628 | 165,565,484,373 | 175,360,935,668 |
Net Income | 13,752,984 | 20,703,040 | 26,280,076 | 49,803,512 | 100,728,393 | 154,326,437 | 232,278,153 | 403,504,443 | 617,630,223 | 825,958,784 | 1,481,341,778 | 1,509,736,369 | 1,066,378,578 | 1,530,208,250 | 1,853,900,338 | 2,348,879,482 | 2,891,412,294 | 2,419,366,386 | 1,609,743,609 | 3,679,421,831 | 11,134,790,281 | 10,610,379,859 | 10,129,985,097 | 10,041,428,014 | 24,648,748,123 | 16,233,626,024 | 16,815,755,534 |
FCF USD | - | - | 12,458,594 | -13,247,709 | -140,160,473 | -62,044,802 | 87,845,624 | -1,042,374,477 | -559,802,674 | 465,614,480 | 752,438,786 | 986,342,046 | -303,695,499 | -885,915,312 | -891,293,626 | -128,529,129 | -2,901,522,314 | -5,029,771,884 | -558,070,964 | 3,235,383,471 | 4,259,494,135 | 8,978,484,400 | 8,118,126,619 | -6,385,976,449 | 922,709,297 | 3,680,272,294 | -16,301,662,767 |
OCF USD | - | - | 54,437,569 | 84,086,054 | 84,766,521 | 123,979,697 | 374,222,722 | 203,227,700 | 827,396,286 | 932,348,065 | 1,282,377,054 | 2,000,204,491 | 1,454,378,028 | 413,358,406 | 2,012,433,377 | 3,806,178,738 | 3,869,262,970 | 4,020,514,862 | 4,602,393,725 | 7,348,843,878 | 10,212,146,595 | 19,257,494,429 | 25,932,941,200 | 16,849,705,990 | 27,922,292,184 | 36,336,824,920 | 26,796,752,550 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 1.33 | 0.20 | 0.00 | 0.34 | 0.36 | 2.63 | 2.17 | 0.88 | 0.18 | 0.23 | 0.48 | 1.18 | 1.01 | 1.47 | 2.40 | 4.61 | 5.89 | 2.05 | 0.48 | 0.22 | 0.56 | 1.25 | 0.73 | 1.29 | 2.78 |
D/E | 1.21 | 0.59 | 0.60 | 0.14 | 0.00 | 0.10 | 0.13 | 0.95 | 1.04 | 0.63 | 0.46 | 0.35 | 0.57 | 0.75 | 0.92 | 1.11 | 1.44 | 2.06 | 2.21 | 1.48 | 0.80 | 0.69 | 0.69 | 1.04 | 1.12 | 0.90 | 1.02 |
CA/CL | 1.83 | 1.20 | 1.00 | 3.57 | 4.01 | 2.55 | 1.80 | 1.97 | 0.86 | 0.94 | 1.59 | 1.93 | 1.17 | 1.29 | 1.13 | 1.02 | 0.78 | 0.74 | 0.57 | 0.59 | 0.91 | 0.90 | 0.52 | 0.59 | 0.74 | 0.54 | 0.57 |
TA/TL | 1.75 | 2.63 | 1.98 | 4.84 | 9.97 | 4.73 | 3.59 | 1.78 | 1.66 | 2.20 | 2.41 | 3.26 | 2.52 | 2.24 | 1.89 | 1.78 | 1.61 | 1.47 | 1.45 | 1.57 | 1.88 | 2.04 | 1.83 | 1.63 | 1.60 | 1.68 | 1.60 |
Total Debt | 85,000,000 | 71,730,000 | 76,730,000 | 84,100,000 | 0 | 72,000,000 | 125,501,558 | 1,231,765,000 | 1,843,863,350 | 1,556,651,133 | 1,811,072,362 | 1,683,445,410 | 2,872,851,199 | 4,594,221,365 | 6,698,645,770 | 9,232,426,282 | 13,926,912,170 | 21,845,946,782 | 25,570,893,680 | 21,879,935,901 | 21,706,732,102 | 23,163,363,106 | 29,320,758,840 | 50,722,242,526 | 76,444,939,869 | 69,228,795,110 | 90,335,170,741 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.83% | 10.66% | 11.75% | 7.83% | 16.30% | 19.29% | 20.18% | 15.84% | 17.06% | 20.53% | 24.50% | 21.36% | 11.71% | 12.60% | 16.69% | 16.93% | 14.83% | 9.74% | 5.34% | 11.17% | 26.57% | 20.57% | 14.74% | 10.11% | 17.29% | 11.55% | 9.92% |
ROE | 19.64% | 16.91% | 20.48% | 8.29% | 15.41% | 21.09% | 24.09% | 31.26% | 34.73% | 33.34% | 37.75% | 31.34% | 21.11% | 24.90% | 25.51% | 28.28% | 29.88% | 22.84% | 13.91% | 24.82% | 40.82% | 31.41% | 23.91% | 20.58% | 35.98% | 21.13% | 18.97% |
ROA | - | - | 10.16% | 6.57% | 13.86% | 16.63% | 16.14% | 12.97% | 13.30% | 17.67% | 22.34% | 22.36% | 13.25% | 13.29% | 13.75% | 13.40% | 12.09% | 7.74% | 4.77% | 8.96% | 20.22% | 16.68% | 10.94% | 7.79% | 13.16% | 8.49% | 6.65% |
NM % | 9.77% | 11.41% | 12.49% | 14.44% | 17.63% | 17.50% | 17.29% | 19.18% | 18.66% | 16.83% | 18.98% | 19.60% | 16.42% | 16.23% | 13.57% | 14.73% | 14.29% | 10.95% | 8.26% | 12.22% | 20.96% | 17.50% | 14.89% | 13.67% | 16.94% | 9.80% | 9.59% |
FCF / R% | - | - | 5.92% | -3.84% | -24.53% | -7.04% | 6.54% | -49.54% | -16.91% | 9.49% | 9.64% | 12.80% | -4.68% | -9.39% | -6.52% | -0.81% | -14.34% | -22.77% | -2.86% | 10.75% | 8.02% | 14.81% | 11.93% | -8.70% | 0.63% | 2.22% | -9.30% |
FCF / NI% | - | - | 47.41% | -26.60% | -139.15% | -40.20% | 37.82% | -258.27% | -90.58% | 50.96% | 44.34% | 56.10% | -23.73% | -51.48% | -37.21% | -4.26% | -77.05% | -156.32% | -24.48% | 71.14% | 32.00% | 69.98% | 76.63% | -61.32% | 3.69% | 21.60% | -96.94% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.07 | 0.05 | 0.05 | 0.16 | 0.17 | 0.15 | 0.14 | 0.20 | 0.30 | 0.37 | 0.34 | 0.26 | 0.28 | 0.29 | 0.31 | 0.40 | 0.37 | 0.36 | 0.43 | 0.50 | 0.55 | 0.42 | 0.42 | 0.46 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.01 | 0.01 | 0.03 | 0.05 | 0.08 | 0.12 | 0.22 | 0.33 | 0.32 | 0.57 | 0.58 | 0.41 | 0.59 | 0.72 | 0.91 | 1.12 | 0.93 | 0.62 | 1.42 | 4.09 | 3.88 | 3.23 | 3.20 | 7.85 | 5.17 | 5.36 |
SPS | 0.08 | 0.10 | 0.11 | 0.19 | 0.31 | 0.47 | 0.72 | 1.13 | 1.78 | 1.89 | 3.01 | 2.98 | 2.50 | 3.65 | 5.28 | 6.16 | 7.82 | 8.52 | 7.47 | 11.62 | 19.51 | 22.17 | 21.70 | 23.39 | 46.35 | 52.73 | 55.90 |
OCPS | 0.00 | 0.00 | 0.03 | 0.05 | 0.05 | 0.07 | 0.20 | 0.11 | 0.44 | 0.36 | 0.49 | 0.77 | 0.56 | 0.16 | 0.78 | 1.47 | 1.49 | 1.55 | 1.76 | 2.84 | 3.75 | 7.04 | 8.27 | 5.37 | 8.89 | 11.57 | 8.54 |
FCPS | 0.00 | 0.00 | 0.01 | -0.01 | -0.08 | -0.03 | 0.05 | -0.56 | -0.30 | 0.18 | 0.29 | 0.38 | -0.12 | -0.34 | -0.34 | -0.05 | -1.12 | -1.94 | -0.21 | 1.25 | 1.56 | 3.28 | 2.59 | -2.03 | 0.29 | 1.17 | -5.20 |
BVPS | 0.04 | 0.07 | 0.07 | 0.32 | 0.35 | 0.39 | 0.56 | 0.73 | 1.00 | 1.09 | 1.71 | 2.11 | 2.25 | 2.77 | 3.18 | 3.81 | 4.55 | 5.13 | 5.68 | 7.08 | 11.30 | 14.35 | 14.01 | 16.45 | 22.83 | 25.91 | 30.11 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.01 | 0.01 | 0.03 | 0.05 | 0.08 | 0.12 | 0.22 | 0.33 | 0.32 | 0.57 | 0.58 | 0.41 | 0.59 | 0.72 | 0.91 | 1.12 | 0.93 | 0.62 | 1.42 | 4.09 | 3.88 | 3.23 | 3.20 | 7.85 | 5.17 | 5.36 |
CAGR-SPS | 0.08 | 0.10 | 0.11 | 0.19 | 0.31 | 0.47 | 0.72 | 1.13 | 1.78 | 1.89 | 3.01 | 2.98 | 2.50 | 3.65 | 5.28 | 6.16 | 7.82 | 8.52 | 7.47 | 11.62 | 19.51 | 22.17 | 21.70 | 23.39 | 46.35 | 52.73 | 55.90 |
CAGR-OCPS | 0.00 | 0.00 | 0.03 | 0.05 | 0.05 | 0.07 | 0.20 | 0.11 | 0.44 | 0.36 | 0.49 | 0.77 | 0.56 | 0.16 | 0.78 | 1.47 | 1.49 | 1.55 | 1.76 | 2.84 | 3.75 | 7.04 | 8.27 | 5.37 | 8.89 | 11.57 | 8.54 |
CAGR-FCPS | 0.00 | 0.00 | 0.01 | -0.01 | -0.08 | -0.03 | 0.05 | -0.56 | -0.30 | 0.18 | 0.29 | 0.38 | -0.12 | -0.34 | -0.34 | -0.05 | -1.12 | -1.94 | -0.21 | 1.25 | 1.56 | 3.28 | 2.59 | -2.03 | 0.29 | 1.17 | -5.20 |
CAGR-BVPS | 0.04 | 0.07 | 0.07 | 0.32 | 0.35 | 0.39 | 0.56 | 0.73 | 1.00 | 1.09 | 1.71 | 2.11 | 2.25 | 2.77 | 3.18 | 3.81 | 4.55 | 5.13 | 5.68 | 7.08 | 11.30 | 14.35 | 14.01 | 16.45 | 22.83 | 25.91 | 30.11 |